Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	362.32	340.48	319.63	277.04	259.86	257.62	221.77	232.14	214.58	200.91	190.26	190.50	194.43	188.61	192.99	209.62	301.46	358.20	395.68	363.54
Cost of revenue	86.52	104.01	87.92	15.54	-7.14	56.85	38.66	23.18	11.72	2.10	-9.16	-0.02	-4.14	-10.15	-22.06	201.65	416.52	273.67	190.98	110.88
Gross profit	275.80	236.47	231.71	261.50	267.00	200.77	221.77	208.96	202.86	198.81	199.42	190.52	198.57	198.77	215.06	7.98	-115.06	84.53	204.70	252.66
Total operating expenses +	175.12	168.44	154.89	162.73	161.34	151.74	-143.84	130.71	127.06	125.54	126.46	129.68	138.75	151.34	178.48	258.93	218.68	272.26	176.56	132.16
Selling, general and administrative	98.25	92.54	88.21	96.70	95.83	83.85	101.61	90.87	87.73	89.55	78.74	77.90	84.40	76.73	70.82	64.22	96.73	94.45	62.56	73.21
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	76.88	75.89	66.68	66.03	65.51	67.89	-245.45	39.85	39.33	36.00	47.72	51.77	54.35	74.61	107.66	194.71	121.95	177.81	113.99	58.95
Operating income	100.68	68.04	76.82	98.77	105.65	49.03	77.93	78.24	75.80	73.27	72.96	60.84	59.83	47.42	36.57	-250.95	-333.74	-187.73	28.15	120.49
Non-operating income (net)	-2.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	98.28	68.04	76.82	98.77	105.65	49.03	77.93	78.24	75.80	73.27	72.96	60.84	59.83	47.42	36.57	-250.95	-333.74	-187.73	28.15	120.49
Income tax expense	20.80	14.63	18.15	24.84	25.76	11.76	19.61	18.76	34.60	26.27	27.09	20.39	-112.25	6.76	11.74	-20.00	-20.00	-49.31	22.34	41.31
Net income	77.48	53.41	58.67	73.93	79.89	37.27	58.32	59.49	41.20	46.99	45.87	40.45	172.08	47.42	36.57	-250.95	-313.75	-138.41	5.81	79.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	87.54	93.08	92.19	89.94	87.11	80.04	89.38	86.59	84.48	83.63	80.97	78.59	76.43	80.38	68.11	70.84	61.25	70.71	66.91	62.89	61.32	66.69	62.10	62.52	61.72	63.72	63.15	63.11	63.78	56.93	59.40	56.95	55.18	56.11	55.39	52.80	54.17	47.94	51.54	51.62	49.82	49.67	49.11	46.79	48.88	47.90	48.59	49.18	47.49	49.25	46.98	52.61	45.60	44.17	48.54	45.92	46.09	48.65	45.70	45.08	46.74	56.10	49.49	52.74	59.00	63.52	74.72	81.40	81.82	88.06	86.09	88.41	95.12	98.87	100.17	99.07	97.57	94.79	92.97	88.85	86.93
Cost of revenue	18.04	16.79	22.78	23.31	23.64	22.96	26.83	26.12	28.10	27.57	25.31	20.86	14.18	9.49	4.65	2.97	-1.28	-5.62	-0.79	-1.58	1.12	7.25	17.46	14.87	17.09	9.27	9.33	10.13	9.40	5.28	6.69	6.24	4.68	4.27	3.87	1.17	2.88	-0.09	1.60	0.88	1.29	-0.24	-2.01	-5.72	-1.20	-3.81	-0.12	3.63	0.28	0.30	-1.40	1.59	-4.64	-0.28	-2.87	-4.41	-2.59	-8.45	-14.62	-3.58	4.59	9.74	90.56	31.32	70.03	118.67	158.45	92.71	46.69	49.30	46.80	113.02	64.54	63.21	56.79	35.65	35.33	31.91	29.63	26.25	23.10
Gross profit	69.51	76.29	69.41	66.63	63.47	57.07	62.55	60.47	56.38	56.06	55.66	57.73	62.26	70.89	63.46	67.87	62.54	76.33	67.70	64.47	60.19	59.44	44.64	47.65	44.63	54.45	53.83	52.98	54.38	51.65	52.71	50.71	50.50	51.84	51.51	51.63	51.29	48.03	49.94	50.74	48.52	49.91	51.12	52.51	50.08	51.71	48.71	45.56	47.20	48.95	48.38	51.02	50.23	44.45	51.41	50.33	48.68	57.11	60.32	48.66	42.15	46.36	-41.07	21.42	-11.03	-55.15	-83.74	-11.31	35.13	38.76	39.29	-24.62	30.58	35.66	43.38	63.42	62.24	62.88	63.34	62.60	63.83
Total operating expenses +	42.60	45.68	45.77	42.76	40.92	43.67	45.49	39.82	39.46	36.92	38.17	38.79	41.01	44.01	40.83	44.09	37.06	46.40	40.07	39.87	36.70	43.50	35.58	34.77	33.48	35.09	34.38	35.02	33.23	29.48	32.53	32.55	32.41	34.30	33.34	32.18	31.40	29.38	32.08	32.28	31.28	32.49	32.01	32.23	33.92	32.69	35.24	32.53	31.88	35.21	36.00	34.81	32.73	32.04	40.69	39.52	35.20	45.01	48.69	40.45	37.51	48.44	31.47	37.52	149.19	43.72	89.36	48.18	37.42	43.05	37.36	160.15	31.18	83.20	31.55	31.33	30.48	35.71	31.22	31.46	33.78
Selling, general and administrative	24.53	24.49	26.46	24.48	22.82	22.77	24.75	22.74	22.28	22.21	20.55	22.11	23.34	2.63	23.70	27.39	25.84	23.11	28.44	29.06	26.19	29.44	25.32	25.21	22.89	25.30	24.44	24.76	24.40	25.29	23.29	22.55	22.34	22.09	21.45	21.06	20.54	24.45	20.62	20.99	20.60	19.78	20.37	18.50	20.09	20.08	19.14	19.00	19.69	22.54	21.13	20.31	20.42	19.83	19.09	19.40	18.42	19.15	17.58	17.29	16.80	22.45	12.47	16.13	16.95	32.48	26.97	24.64	18.31	30.07	19.66	27.18	24.32	13.03	16.24	16.89	16.41	19.08	17.45	17.62	19.06
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	18.07	21.19	19.31	18.28	18.10	20.90	20.73	17.08	17.18	14.71	17.62	16.68	17.67	41.39	17.12	16.70	11.22	23.29	11.63	10.81	10.52	14.06	10.25	9.56	10.60	9.79	9.94	10.26	8.83	4.20	9.25	10.00	10.08	12.21	11.89	11.12	10.86	4.93	11.46	11.29	10.68	12.70	11.64	13.73	13.84	12.61	16.10	13.53	12.19	12.67	14.87	14.50	12.31	12.22	21.60	20.12	16.79	25.86	31.11	23.16	20.71	25.99	19.00	21.40	132.24	11.24	62.39	23.54	19.11	12.98	17.70	132.97	6.86	70.17	15.31	14.44	14.07	16.63	13.77	13.84	14.72
Operating income	26.91	30.61	23.64	23.88	22.55	13.40	17.07	20.65	16.92	19.14	17.49	18.95	21.25	26.88	22.63	23.78	25.48	29.93	27.63	24.60	23.49	15.94	9.06	12.88	11.15	19.36	19.45	17.96	21.16	22.16	20.18	18.16	18.08	17.54	18.18	19.45	19.89	18.65	17.86	18.47	17.25	17.42	19.11	20.28	16.15	19.02	13.47	13.03	15.33	13.73	12.38	16.21	17.51	12.41	10.72	10.81	13.48	12.10	11.63	8.21	4.64	-2.09	-72.54	-16.11	-160.22	-98.87	-173.10	-59.48	-2.29	-4.29	1.93	-184.77	-0.60	-47.54	11.83	32.09	31.76	27.17	32.12	31.14	30.05
Non-operating income (net)	0.00	-2.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	26.91	28.21	23.64	23.88	22.55	13.40	17.07	20.65	16.92	19.14	17.49	18.95	21.25	26.88	22.63	23.78	25.48	29.93	27.63	24.60	23.49	15.94	9.06	12.88	11.15	19.36	19.45	17.96	21.16	22.16	20.18	18.16	18.08	17.54	18.18	19.45	19.89	18.65	17.86	18.47	17.25	17.42	19.11	20.28	16.15	19.02	13.47	13.03	15.33	13.73	12.38	16.21	17.51	12.41	10.72	10.81	13.48	12.10	11.63	8.21	4.64	-2.09	-72.54	-16.11	-160.22	-98.87	-173.10	-59.48	-2.29	-4.29	1.93	-184.77	-0.60	-47.54	11.83	32.09	31.76	27.17	32.12	31.14	30.05
Income tax expense	6.19	5.34	5.07	5.61	4.79	2.06	3.76	4.84	3.97	4.27	4.35	4.47	5.06	6.70	5.92	6.18	6.04	7.61	6.81	5.89	5.45	3.77	2.20	2.97	2.82	5.17	4.90	4.43	5.12	6.37	4.99	3.94	3.81	13.25	6.37	7.42	6.81	6.44	6.39	6.33	6.07	6.49	6.90	7.94	5.76	5.75	5.24	3.88	5.52	3.44	2.17	1.95	-119.80	-39.74	-1.45	0.99	4.19	-35.33	6.74	4.19	0.06	-49.79	-71.66	-16.07	-0.08	-0.08	10.04	-25.04	-4.92	-7.44	-1.11	-38.51	-2.25	-3.09	2.72	11.07	11.63	8.37	11.52	10.71	10.71
Net income	20.73	22.88	18.57	18.27	17.76	11.35	13.31	15.82	12.95	14.87	13.14	14.48	16.19	20.18	16.72	17.59	19.44	22.33	20.82	18.71	18.04	12.17	6.86	9.92	8.33	14.20	14.55	13.53	16.04	15.79	15.19	14.22	14.28	4.29	11.81	12.03	13.08	12.21	11.47	12.14	11.18	10.93	12.21	12.34	10.40	13.27	8.23	9.15	9.81	10.30	10.20	14.27	137.31	12.41	10.72	10.81	13.48	12.10	11.63	8.21	4.64	-2.09	-72.54	-16.11	-160.22	-98.79	-183.14	-34.44	2.63	3.15	3.04	-146.26	1.66	-44.45	9.11	21.02	20.14	18.80	20.60	20.44	19.34

5 days ago

Ask a follow up