Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	847.33	816.99	735.50	662.46	631.56	593.39	511.31	480.17	406.62	438.96	394.79	233.82	98.79	5.63
Cost of revenue	313.25	638.24	593.74	657.47	573.34	501.66	381.19	322.09	285.37	323.28	198.38	126.07	18.61	1.49
Gross profit	534.08	178.75	141.76	4.99	58.22	91.72	130.11	158.08	121.25	115.68	196.42	107.75	80.18	5.63
Total operating expenses +	274.82	96.07	89.75	171.16	134.26	89.51	89.12	119.09	127.14	59.27	46.13	33.50	24.72	-9.41
Selling, general and administrative	92.97	85.14	77.78	70.40	65.79	81.54	80.54	88.54	71.71	58.91	46.13	33.50	24.72	7.92
Research and development								0.00	0.00	0.00	0.00	0.00
Other operating expenses	181.85	10.93	11.98	100.77	68.47	7.97	8.57	30.54	55.43	0.36	0.00	0.00	0.00	-17.33
Operating income	259.26	82.68	52.01	-166.17	-76.03	2.21	41.00	38.99	-5.89	56.40	150.29	74.25	55.46	-3.78
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.83
Income before tax	259.26	82.68	52.01	-166.17	-76.03	2.21	41.00	38.99	-5.89	56.40	150.29	74.25	55.46	-4.61
Income tax expense	63.67	21.14	6.70	-11.81	-1.31	-7.11	12.36	11.84	-4.77	22.54	57.78	27.16	21.25	0.86
Net income	195.59	61.54	45.31	-154.36	-74.73	9.33	28.64	27.16	-1.12	33.87	92.51	47.10	34.21	-5.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	212.66	142.42	212.46	208.04	211.52	210.26	211.85	203.57	203.60	186.97	186.30	185.31	176.92	174.59	165.49	163.77	158.61	166.71	167.41	150.20	147.24	159.55	165.12	136.01	132.71	138.50	131.70	122.84	118.26	124.88	125.30	117.97	112.03	108.62	101.77	96.94	99.29	102.81	109.31	115.28	111.57	101.33	89.24	99.09	105.13	85.39	58.01	46.54	43.88	33.14	22.78	22.53	20.34
Cost of revenue	91.60	48.47	119.95	118.77	145.22	157.59	178.53	153.15	158.26	134.04	173.82	148.10	97.45	144.23	195.04	139.90	178.30	135.78	165.62	138.67	133.28	142.65	151.68	109.11	98.23	94.91	96.74	101.39	88.16	86.15	85.26	85.40	65.28	62.56	84.94	67.78	70.09	92.14	76.50	69.55	85.09	55.28	51.30	46.16	45.63	40.60	34.78	25.63	25.06	18.79	11.74	-17.34	5.40
Gross profit	121.06	93.95	92.51	89.27	66.30	52.67	33.32	50.42	45.34	52.92	12.48	37.22	176.92	30.36	-29.55	23.87	-19.69	30.93	1.79	11.53	13.97	16.90	13.44	26.91	34.48	43.59	34.96	21.46	30.10	38.73	40.03	32.57	46.75	46.06	16.83	29.15	29.20	10.67	32.80	45.73	26.47	46.05	37.94	52.93	59.50	44.79	23.23	20.91	18.82	33.14	11.04	39.87	14.95
Total operating expenses +	72.02	6.00	24.20	26.28	16.91	23.72	24.33	25.56	25.46	19.75	24.50	23.57	176.92	18.51	19.79	111.18	21.70	75.81	19.32	17.45	21.68	23.99	20.17	21.66	23.68	24.10	23.88	20.37	20.77	32.03	31.04	29.27	26.75	63.27	26.05	18.32	19.50	14.67	14.19	15.98	14.43	12.76	10.23	11.94	11.20	13.58	7.12	5.80	7.00	-30.58	3.38	5.59	3.99
Selling, general and administrative	24.91	4.27	22.35	24.40	23.86	21.15	21.57	22.78	22.63	16.76	21.91	20.06	19.05	15.45	17.76	17.47	19.72	13.30	17.17	15.52	19.80	21.95	17.92	19.94	21.72	22.08	21.48	18.38	18.60	16.38	25.82	24.42	21.93	22.89	15.42	16.09	17.31	14.31	14.19	15.98	14.43	12.76	10.23	11.94	11.20	13.58	7.12	5.80	7.00	11.76	3.37	5.58	3.99
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	47.11	1.73	1.85	1.88	-6.95	2.57	2.76	2.78	2.83	3.00	2.59	3.51	157.87	3.06	2.03	93.71	1.97	62.52	2.15	1.93	1.88	2.03	2.25	1.72	1.97	2.02	2.40	1.98	2.17	15.65	5.23	4.84	4.82	40.38	10.63	2.23	2.18	0.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-42.34	0.00	0.01	0.01
Operating income	49.04	87.95	68.32	62.99	49.39	28.95	8.99	24.86	19.87	33.17	-12.03	13.65	17.96	11.85	-49.34	-87.30	-41.38	-44.88	-17.53	-5.92	-7.71	-7.09	-6.73	5.24	10.79	19.49	11.08	1.09	9.33	6.70	8.99	3.31	20.00	-17.21	-9.22	10.83	9.71	-4.01	18.61	29.76	12.04	33.29	27.72	40.99	48.29	31.21	16.11	15.11	11.82	2.56	7.67	34.28	10.95
Non-operating income (net)	0.00	0.00	0.00	0.00	-9.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	49.04	87.95	68.32	62.99	40.01	28.95	8.99	24.86	19.87	33.17	-12.03	13.65	17.21	11.85	-49.34	-87.30	-41.38	-44.88	-17.53	-5.92	-7.71	-7.09	-6.73	5.24	10.79	19.49	11.08	1.09	9.33	6.70	8.99	3.31	20.00	-17.21	-9.22	10.83	9.71	-4.01	18.61	29.76	12.04	33.29	27.72	40.99	48.29	31.21	16.11	15.11	11.82	2.56	7.67	34.28	10.95
Income tax expense	12.56	21.27	17.90	14.97	9.54	8.66	0.84	5.99	5.65	2.23	-4.60	5.87	3.20	-0.65	-1.10	0.56	-10.62	4.34	-1.12	-1.97	-2.56	-9.90	-1.50	1.11	3.17	6.67	2.95	0.37	2.37	2.77	3.00	0.90	5.17	-12.16	-0.53	4.19	3.73	-1.15	7.68	11.39	4.62	13.05	10.90	15.59	18.24	11.54	6.14	5.54	3.93	1.75	2.34	13.26	3.90
Net income	36.48	66.68	50.42	48.02	30.47	20.29	8.15	18.87	14.23	30.94	-7.42	7.78	14.01	12.50	-48.24	-87.87	-30.76	-49.22	-16.41	-3.95	-5.15	2.81	-5.23	4.13	7.62	12.82	8.13	0.72	6.96	3.93	5.99	2.41	14.83	-5.05	-8.70	6.64	5.98	-2.86	10.93	18.37	7.42	20.24	16.81	25.40	30.06	19.68	9.97	9.57	7.89	0.81	5.33	21.02	7.05

5 days ago

Ask a follow up