Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	417.40	379.37	185.64	299.57	278.75	321.69	349.43	338.31	330.10	314.97	308.51	305.46	314.34	346.90	366.70	403.16	441.38	440.83	435.52	436.20
Cost of revenue	219.95	216.04	213.36	82.32	74.67	137.94	124.31	123.12	117.80	108.18	108.37	107.51	119.33	145.21	182.19	213.37	242.54	278.69	304.89	284.15
Gross profit	197.45	163.33	-27.72	217.26	204.08	183.74	225.12	215.19	212.29	206.79	200.15	197.94	195.01	201.69	184.51	189.80	198.85	162.14	130.63	152.04
Total operating expenses +	114.43	109.22	111.24	110.05	108.06	103.11	104.47	91.28	84.37	84.85	84.38	82.79	89.44	85.69	127.16	84.43	93.62	81.99	77.73	73.34
Selling, general and administrative	64.70	58.32	55.95	59.62	58.55	70.88	71.93	63.84	58.26	57.99	59.16	57.72	62.47	56.26	57.35	50.12	68.74	43.50	41.27	40.03
Research and development
Other operating expenses	49.73	50.90	55.29	50.43	49.51	32.23	32.53	27.44	26.12	26.85	25.22	25.07	26.97	29.43	69.82	34.31	24.88	38.49	36.46	33.31
Operating income	83.02	54.10	-138.96	107.20	96.03	80.63	120.65	123.91	127.92	121.94	115.77	115.15	105.57	116.00	57.35	105.37	105.22	80.16	52.91	78.70
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	83.02	54.10	-138.96	107.20	96.03	80.63	120.65	123.91	127.92	121.94	115.77	115.15	105.57	116.00	57.35	105.37	105.22	80.16	52.91	78.70
Income tax expense	15.00	16.09	-37.30	22.75	19.95	16.09	26.41	24.98	43.78	38.45	37.68	37.46	36.23	41.49	18.95	37.53	38.93	29.20	20.61	30.59
Net income	68.03	38.01	-101.66	84.45	76.08	64.54	94.24	98.93	84.14	83.49	78.09	77.69	69.34	74.51	38.40	67.84	66.30	50.95	32.30	48.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	110.02	110.75	109.18	104.25	102.25	101.72	101.07	98.98	97.07	82.26	-100.22	95.84	93.94	96.08	88.49	74.86	68.95	67.28	68.43	66.42	71.40	72.51	75.79	78.12	82.95	84.83	88.55	87.20	86.57	87.11	81.67	86.15	85.89	84.60	85.10	83.79	82.01	79.20	78.76	78.79	79.54	77.88	77.35	77.39	76.53	77.24	78.99	75.67	76.00	75.25	76.64	78.21	79.54	81.92	79.75	85.37	88.20	89.75	93.03	94.18	91.09	93.56	96.96	99.24	100.24	112.02	106.85	111.31	111.27	111.92	112.77	110.13	109.80	108.14	106.70	107.43	110.05	111.58	112.01	108.50	108.49
Cost of revenue	54.67	55.78	55.78	53.77	54.34	56.07	55.41	56.14	52.27	52.22	58.49	57.22	48.48	49.17	34.60	20.37	13.93	13.41	16.90	16.61	18.30	22.86	25.92	28.09	52.36	31.56	33.77	30.98	29.44	30.12	27.24	32.73	31.89	31.27	30.92	30.27	28.61	28.02	27.11	27.60	27.09	26.38	26.47	27.48	27.37	27.04	26.69	26.03	26.29	28.50	27.92	28.47	30.66	32.28	33.45	34.46	37.31	39.99	44.38	45.02	44.91	47.89	49.58	52.41	54.22	57.15	57.08	60.27	60.58	64.60	65.65	67.71	70.93	74.40	76.19	75.71	75.93	77.06	76.17	71.70	71.70
Gross profit	55.35	54.97	53.40	50.48	47.91	45.66	45.66	42.84	44.80	30.03	-158.71	38.63	45.46	46.91	53.88	54.50	55.02	53.86	51.53	49.81	53.10	49.65	49.86	50.03	30.59	53.27	54.77	56.22	57.13	56.99	54.43	53.42	54.01	53.33	54.19	53.52	53.40	51.19	51.65	51.19	52.45	51.50	50.88	49.91	49.16	50.20	52.30	49.64	49.71	46.75	48.72	49.74	48.88	49.64	46.30	50.91	50.89	49.76	48.65	49.17	46.18	45.67	47.38	46.83	46.02	54.87	49.76	51.04	50.69	47.31	47.12	42.42	38.87	33.74	30.51	31.72	34.12	34.52	35.84	36.79	36.79
Total operating expenses +	30.27	29.76	30.36	28.85	28.66	26.56	26.46	27.22	27.58	27.97	27.42	28.72	27.94	27.16	29.06	27.73	27.27	26.00	27.61	26.91	27.24	26.30	26.37	25.47	25.49	25.79	25.73	27.01	25.68	26.05	25.29	23.07	22.29	20.63	22.11	21.34	20.71	20.21	21.44	21.16	20.71	21.54	22.74	21.18	20.24	20.22	22.19	20.51	20.24	20.30	24.05	22.32	21.83	23.22	18.75	21.55	20.72	20.84	23.02	23.10	22.86	63.34	23.26	20.62	23.10	22.75	22.99	26.41	22.00	22.19	21.80	19.84	20.91	19.45	19.94	20.14	20.06	17.83	19.62	18.17	18.17
Selling, general and administrative	19.09	16.86	17.05	16.35	16.03	15.27	14.20	14.66	14.61	14.85	12.97	14.43	14.04	14.51	20.13	15.37	14.80	14.37	19.61	19.24	18.63	18.99	18.14	17.63	17.50	17.61	17.41	18.71	17.73	18.09	17.38	16.11	15.64	14.71	14.70	15.01	14.19	14.36	14.35	14.92	14.30	14.43	15.42	14.95	14.47	14.33	15.09	14.38	14.15	14.10	15.94	15.54	15.50	15.49	2.94	14.57	13.50	13.51	27.30	18.62	17.31	16.91	17.09	16.40	16.51	16.29	13.34	20.54	11.53	12.04	11.77	11.63	10.27	10.44	10.06	10.72	10.37	10.12	9.84	10.06	10.06
Research and development
Other operating expenses	11.18	12.90	13.31	12.50	12.63	11.29	12.26	12.57	12.96	13.11	14.45	14.29	13.91	12.65	8.93	12.36	12.47	11.63	8.00	7.67	8.61	7.31	8.23	7.84	7.98	8.18	8.33	8.30	7.94	7.96	7.91	6.96	6.65	5.92	7.42	6.33	6.52	5.85	7.09	6.24	6.41	7.12	7.32	6.23	5.77	5.90	7.10	6.13	6.10	6.20	8.11	6.78	6.33	7.72	15.81	6.98	7.22	7.33	-4.28	4.49	5.54	46.42	6.16	4.23	6.59	6.46	9.65	5.87	10.46	10.14	10.03	8.21	10.63	9.02	9.88	9.42	9.69	7.71	9.78	8.11	8.10
Operating income	25.08	25.21	23.04	21.63	19.25	19.10	19.21	15.61	17.22	2.07	-186.13	9.90	17.52	19.75	24.82	26.77	27.75	27.87	23.92	22.90	25.86	23.35	23.49	24.56	5.10	27.48	29.04	29.21	31.46	30.94	29.14	30.35	31.72	32.70	32.07	32.18	32.69	30.98	30.21	30.03	31.74	29.96	28.14	28.73	28.92	29.98	30.11	29.13	29.47	26.44	24.68	27.42	27.05	26.42	27.55	29.36	30.17	28.92	25.63	26.07	23.33	-17.67	24.12	26.20	22.92	32.12	26.77	24.63	28.70	25.12	25.32	22.59	17.96	14.29	10.57	11.59	14.05	16.69	16.21	18.62	18.62
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	25.08	25.21	23.04	21.63	19.25	19.10	19.21	15.61	17.22	2.07	-186.13	9.90	17.52	19.75	24.82	26.77	27.75	27.87	23.92	22.90	25.86	23.35	23.49	24.56	5.10	27.48	29.04	29.21	31.46	30.94	29.14	30.35	31.72	32.70	32.07	32.18	32.69	30.98	30.21	30.03	31.74	29.96	28.14	28.73	28.92	29.98	30.11	29.13	29.47	26.44	24.68	27.42	27.05	26.42	27.55	29.36	30.17	28.92	25.63	26.07	23.33	-17.67	24.12	26.20	22.92	32.12	26.77	24.63	28.70	25.12	25.32	22.59	17.96	14.29	10.57	11.59	14.05	16.69	16.21	18.62	18.62
Income tax expense	4.93	4.91	4.22	3.25	3.85	3.67	7.15	5.96	3.46	-0.48	-45.74	1.60	3.33	3.51	5.33	5.62	6.12	5.68	5.37	4.71	5.42	4.45	5.21	5.09	0.82	4.97	6.63	6.32	6.90	6.56	7.75	7.97	8.39	0.86	11.47	10.81	11.10	10.40	9.51	9.48	10.21	9.24	9.35	9.13	9.69	9.51	9.90	9.15	9.78	8.63	8.61	9.43	9.33	8.86	9.81	10.69	10.85	10.13	8.86	8.81	7.69	-6.41	8.68	9.44	8.26	11.14	9.94	9.16	10.56	9.27	9.56	8.23	6.23	5.17	4.27	4.30	5.60	6.44	6.30	7.31	7.31
Net income	20.15	20.30	18.81	18.38	15.40	15.43	12.06	9.65	13.76	2.54	-140.39	8.30	14.19	16.24	19.49	21.15	21.62	22.19	18.55	18.19	20.44	18.90	18.28	19.47	4.28	22.51	22.41	22.90	24.55	24.38	21.39	22.37	23.33	31.84	20.60	21.37	21.59	20.58	20.70	20.55	21.53	20.72	18.79	19.60	19.23	20.47	20.21	19.98	19.69	17.81	16.07	18.00	17.72	17.56	17.74	18.67	19.32	18.79	16.77	17.26	15.64	-11.26	15.45	16.76	14.66	20.98	16.84	15.48	18.13	15.85	15.76	14.36	11.73	9.11	6.30	7.29	8.46	10.25	9.91	11.31	11.31

5 days ago

Ask a follow up