Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	70.70	527.84	27.89	1,123.88	1,759.10	1,392.70	948.37	674.58	586.11	510.66	493.63	367.24	540.31	513.54	451.49	398.03	401.83	340.32	254.64	296.29
Cash and cash equivalents	66.81	294.17	-519.36	126.32	598.29	258.68	107.29	74.24	76.44	70.83	48.65	43.48	31.72	30.74	20.45	15.68	68.70	38.68	19.96	53.21
Short-term investments	3.88	233.68	547.25	997.56	1,160.81	1,134.03	841.08	600.35	509.67	439.83	444.98	323.76	508.59	482.80	431.05	382.34	333.13	301.64	234.68	243.08
Accounts receivable, net	29.73	39.75	38.71	35.29	26.14	21.40	18.83	14.24	16.24	12.71	10.54	8.25	7.50	7.72	6.67	6.52	5.99	5.71	5.90	6.09
Inventories			480.65	-163.75	-627.99	-280.07	-126.11	2.08	0.84	3.22	3.21	7.34	5.40	16.31	16.94	21.50	7.43	8.73	8.65	13.18
Other current assets			561.79	163.75	627.99	280.07	126.11	2,542.80	2,444.03	1,832.09	1,397.85	1,127.30	622.73	778.19	1,039.03	943.93	929.78	923.38	965.88	888.46
Total current assets	100.43	567.59	561.79	1,159.17	1,785.24	1,414.10	967.19	3,231.63	3,046.38	2,355.47	1,902.02	375.49	547.81	521.25	458.16	22.20	74.69	44.39	25.86	59.30
Total non-current assets +	255.20	7,233.56	7,369.41	3,285.43	5,626.65	1,570.26	1,319.10	1,015.06	917.92	785.69	750.38	1,701.44	1,210.46	1,326.98	1,089.00	1,378.72	1,312.33	1,262.47	1,233.01	1,163.13
Property, plant and equipment, net				92.68	93.44	92.42	92.21	74.33	75.53	66.36	60.80	52.46	46.19	42.18	34.67	34.19	30.53	28.28	24.61	23.39
Goodwill	155.21	155.21	155.21	155.21	154.57	151.24	151.24	119.88	119.88	77.05	49.60	28.18	19.75	19.75	5.91	5.91	5.79	5.79	5.79	5.79
Intangible assets	7.18	10.22	13.63	17.24	20.94	23.90	26.68	10.39	12.40	9.20	7.37	3.97	3.29	4.05	2.29	2.74	1.45	1.75	2.07	2.41
Long-term investments	879.30	2,101.37	2,492.89	3,020.31	2,713.26	1,316.24	211.99	211.15	203.54	201.28	195.55	171.91	13.19	13.74	21.19
Other non-current assets
Total assets	6,436.61	7,801.15	7,931.20	7,872.52	7,411.89	5,886.61	5,244.36	4,246.69	3,964.30	3,141.16	2,652.40	2,076.92	1,758.28	1,847.68	1,547.16	1,400.92	1,387.02	1,306.86	1,258.87	1,222.43

Total current liabilities +	88.47	5,701.70	1,138.25	5.38	5,936.02	2.71	3.06	2.03	13.39	19.97	0.51	1,717.54	1,473.27	1,525.86	1,206.31	986.28	952.84	985.27	1,154.96	999.59
Accounts payable	12.89	11.14	22.25	5.38	2.24	2.71	3.06	2.03	0.89	0.47	0.51	0.50	0.51	0.56	0.60	0.78	1.14	1.91	2.44	1.77
Short-term debt	88.47	89.91	652.90	742.68	130.80	174.99	277.45	485.56	12.50	19.50	487.07	234.73	181.25	231.15	195.85			142.20	258.85	83.84
Current portion of long-term debt								0.00	12.50	19.50	487.07	388.39
Deferred revenue
Other current liabilities	1,091.60	5,600.65	1,138.25	-5.38	5,802.99	-2.71	-3.06	-2.03	3,443.69	2,471.21	-0.51	1,482.32	1,291.52	1,294.15	1,009.87	985.50	951.71	841.17	893.66	913.97
Total non-current liabilities +	5,659.89	1,335.86	6,074.13	5.38	752.66	590.15	606.05	394.42	386.46	180.99	191.75	164.97	120.48	163.40	219.39	302.36	319.57	218.23	33.27	160.97
Long-term debt	315.85	1,255.56	899.82	1,258.87	771.82	475.00	549.74	588.22	601.81	304.95	482.14	32.64	32.49	32.33	30.68	30.58	27.84	340.32	281.99	156.16
Capital lease obligations
Other non-current liabilities				189.04	170.72	185.55	107.00	25.07	23.53	23.67	22.77	15.85	12.95	16.45	14.45
Total liabilities	5,748.36	7,037.56	7,212.38	7,195.14	6,688.68	5,194.40	4,588.34	3,754.70	3,507.23	2,800.30	2,385.57	1,882.51	1,593.66	1,688.71	1,425.70	1,288.64	1,272.42	1,203.51	1,188.23	1,160.55

Total stockholders' equity +	688.25	763.58	718.81	677.38	723.21	692.22	656.02	491.99	457.08	340.86	266.83	194.41	164.62	158.97	121.47	112.28	114.61	103.35	70.65	61.88
Common stock and paid-in capital	433.25	327.46	289.79	247.99	359.47	390.80	386.29	267.96	271.51	176.68	118.15	59.94	43.37	53.57	32.08	32.04	41.17	35.55	9.66	7.68
Retained earnings	255.00	436.12	429.02	429.39	363.74	301.42	269.74	224.04	185.57	164.17	148.69	134.48	121.25	105.40	89.39	80.24	73.43	67.80	60.98	54.20
Common shares outstanding	51	44	44	44	44	44	44	38	35	30	24	21	20	19	17	17	17	16	16	16

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	649.50	70.70	983.95	149.99	184.13	527.84	776.74	674.87	808.12	1,066.61	1,042.51	1,137.25	1,081.26	1,123.88	1,098.13	1,153.67	1,237.51	1,759.10	2,647.22	2,002.35	1,799.49	1,392.70	1,123.68	1,114.52	996.17	942.06	866.96	776.20	789.26	674.58	612.00	595.21	571.33	586.11	582.51	571.04	534.50	510.66	640.93	564.46	510.09	493.63	483.83	374.83	369.71	367.24	360.81	417.09	555.25	540.31	554.64	514.19	507.03	513.54	539.27	459.36	452.55	451.49	449.16	470.65	466.77	15.68	402.41	421.74	377.46	73.49	348.34	343.37	344.97	340.32	251.82	272.06	290.32	254.64	250.54	253.84	256.96	296.29	261.77	267.37	272.20
Cash and cash equivalents	68.35	66.81	458.26	135.89	169.67	294.17	235.57	147.82	272.80	519.36	177.34	231.44	137.82	126.32	112.47	112.65	125.00	598.29	977.58	311.17	537.32	258.68	108.34	179.38	95.70	107.29	99.73	102.78	102.12	74.24	69.70	69.02	63.59	76.44	72.66	65.99	60.28	70.83	83.72	109.22	47.61	48.65	48.16	43.86	38.68	43.48	37.32	50.80	35.82	31.72	40.50	31.74	27.05	30.74	41.56	23.74	19.05	20.45	18.46	20.83	31.41	15.68	18.20	25.22	25.83	68.70	15.31	24.30	19.76	38.68	21.71	20.08	51.33	19.96	19.91	29.30	22.14	53.21	21.91	25.11	22.10
Short-term investments	581.15	3.88	525.70	14.10	14.46	233.68	541.17	527.05	535.32	547.25	865.17	905.81	943.44	997.56	985.66	1,041.02	1,112.51	1,160.81	1,669.63	1,691.19	1,262.18	1,134.03	1,015.34	935.14	900.48	834.78	767.23	673.42	687.14	600.35	542.31	526.20	507.74	509.67	509.84	505.05	474.22	439.83	557.21	455.24	462.48	444.98	435.67	330.97	331.03	323.76	323.49	366.29	519.43	508.59	514.14	482.45	479.98	482.80	497.70	435.62	433.50	431.05	430.70	449.82	435.36		384.20	396.53	351.63	4.78	333.03	319.07	325.22	301.64	230.11	251.98	238.99	234.68	230.63	224.54	234.82	243.08	239.87	242.26	250.10
Accounts receivable, net	29.02	29.73	28.76	39.73	38.66	39.75	39.37	43.24	40.01	38.71	37.85	37.54	36.43	35.29	30.10	29.00	27.48	26.14	24.76	21.70	20.95	21.40	20.46	20.19	17.77	18.83	18.28	19.02	17.42	14.24	14.00	12.99	12.04	16.24	14.88	13.32	12.58	12.71	12.70	11.53	10.48	10.54	10.86	8.82	8.43	8.25	8.41	8.28	7.54	7.50	7.51	7.75	7.55	7.72	8.25	6.69	6.80	6.67	6.65	6.78	6.63	6.52	6.72	6.58	6.21	5.99	6.22	6.05	6.04	5.71	5.52	5.89	5.70	5.90	6.35	6.13	5.76	6.09	5.66	5.37	5.32
Inventories							-276.13	-184.38	-846.42	-1,105.32	-215.19	-268.97	-174.25	-163.75	-142.57	1.47	-152.48	3.56	3.01	1.50	1.73	1.91	2.30	2.60	2.80	3.73	4.00	3.90	3.70	2.08	2.30	3.00	2.84	3.87	5.41	5.97	4.76	11.30	11.16	11.35	6.99	11.12	6.87	8.15	6.98	7.34	5.42	8.51	7.05	5.40	5.93	15.77	10.81	16.31	20.82	10.37	11.01	16.94	15.87	8.44	7.24	21.50	20.52	15.67	10.76	7.43	7.93	12.01	10.24	8.73	6.19	10.67	7.94	8.65	18.22	16.23	16.26	13.18	6.19	4.78	2.39
Other current assets	-580.80		-28.76				276.13	192.22	312.81	561.79	215.19	268.97	174.25	163.75	142.57	-3.80	152.48	-909.14	2,145.58	1,979.70	2,545.85	2,903.21	3,183.10	3,210.23	2,967.69	2,973.14	3,052.24	3,145.04	3,080.80	2,542.80	2,552.30	2,526.14	2,464.82	2,444.03	2,036.68	1,880.21	1,796.06	1,832.09	1,776.62	1,586.83	1,347.70	1,397.85	1,377.42	1,255.54	1,194.61	1,127.30	1,088.71	1,028.82	643.86	622.73	628.12	704.83	671.55	778.19	731.12	1,047.16	1,036.52	1,039.03	981.76	884.00	855.11	943.93	1,019.40	978.99	863.09	929.78	913.72	943.41	1,052.76	923.38	896.52	882.42	920.82	965.88	905.18	900.43	857.55	888.46	860.58	827.48	765.21
Total current assets	97.37	100.43	1,012.71	189.72	222.79	567.59	816.11	718.11	848.13	1,105.32	1,078.16	1,172.34	1,117.69	1,159.17	1,128.22	1,178.86	1,264.99	876.10	4,817.56	4,003.76	1,820.45	1,414.10	1,144.14	1,134.71	1,013.95	960.89	885.25	795.21	806.68	688.82	626.00	3,134.35	3,048.19	3,046.38	2,634.07	2,464.57	2,343.15	2,355.47	2,430.25	2,162.82	1,868.27	1,902.02	1,872.11	383.65	378.14	375.49	369.22	423.50	562.79	547.81	562.15	521.94	514.58	521.25	49.81	30.43	25.85	458.16	25.11	27.61	38.04	22.20	24.92	31.80	32.04	74.69	21.53	30.35	25.79	44.39	27.23	25.97	57.03	25.86	26.26	35.44	27.89	59.30	27.56	30.47	27.42
Total non-current assets +	6,466.85	255.20	5,699.79	7,462.33	7,405.85	7,233.56	7,111.35	7,194.42	7,007.58	263.42	6,879.07	6,788.57	6,780.31	3,285.43	6,590.47	6,458.27	3,386.30	2,982.21	2,716.68	2,105.47	4,235.08	4,472.52	4,646.01	4,604.56	4,337.38	4,285.94	4,301.47	4,303.47	4,244.96	3,557.87	3,524.56	942.26	921.56	917.92	885.44	856.61	826.50	785.69	895.40	755.27	759.65	750.38	735.81	1,835.66	1,775.83	1,701.44	1,667.82	1,649.75	1,243.80	1,210.46	1,218.87	1,263.97	1,219.67	1,326.98	1,796.97	1,532.84	1,520.98	1,089.00	1,465.70	1,386.13	1,344.35	1,378.72	1,460.14	1,432.62	1,269.63	1,312.33	1,299.69	1,312.94	1,417.06	1,262.47	1,161.40	1,168.48	1,192.64	1,233.01	1,167.98	1,156.85	1,123.99	1,163.13	1,131.63	1,100.67	1,045.57
Property, plant and equipment, net												95.05	91.81	92.68	92.36	93.78	93.08	93.44	93.87	88.60	92.11	92.42	92.19	92.23	92.79	92.21	92.80	91.47	93.82	74.33	75.35	75.06	75.41	75.53	73.74	65.36	66.31	66.36	67.27	61.19	60.19	60.80	60.70	54.78	53.99	52.46	50.95	50.85	47.01	46.19	43.47	43.36	42.43	42.18	40.30	35.98	35.78	34.67	34.29	33.26	34.71	34.19	34.27	34.46	30.63	30.53	29.97	30.21	29.55	28.28	26.42	25.58	25.05	24.61	24.23	23.86	23.51	23.39	22.89	22.55	21.78
Goodwill	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	155.21	154.57	154.57	154.57	162.79	151.24	151.24	151.24	151.24	151.24	151.24	151.24	151.24	151.11	145.69	119.88	119.88	119.88	119.88	119.88	93.93	77.64	77.64	77.05	75.60	56.46	49.60	49.60	49.21	28.18	28.18	28.18	28.03	28.03	20.48	19.75	19.75	19.75	19.75	19.75	19.75	5.91	5.91	5.91	5.91	5.91	5.91	5.91	5.91	5.91	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79	5.79
Intangible assets	6.51	7.18	7.89	8.59	9.41	10.22	11.07	11.91	12.75	13.63	14.53	15.43	16.34	17.24	18.16	19.09	20.02	20.94	21.15	21.16	22.06	22.96	23.87	24.78	25.72	26.68	27.66	28.67	31.17	10.39	10.88	11.36	11.84	12.40	9.49	9.08	9.45	9.20	9.58	8.69	7.10	7.37	7.65	3.53	3.74	3.97	4.19	4.42	3.10	3.29	3.48	3.67	3.86	4.05	4.30	2.07	2.18	2.29	2.40	2.52	2.63	2.74	2.86	2.97	1.37	1.45	1.52	1.60	1.67	1.75	1.83	1.91	1.99	2.07	2.15	2.23	2.32	2.41	2.50	2.59	2.69
Long-term investments	886.15	879.30	883.84	2,051.09	2,075.28	2,101.37	2,429.55	2,431.34	2,461.04	2,492.89	2,831.65	2,889.31	2,958.98	3,020.31	3,017.19	3,093.79	3,122.42	2,713.26	2,438.87	1,844.47	1,431.62	1,316.24	1,208.67	1,141.99	205.71	211.99	211.37	216.95	208.31	211.15	225.83	212.77	208.66	203.54	202.22	203.20	200.66	201.28	194.40	181.51	183.46	195.55	187.77	170.34	170.51	171.91	176.62	180.49	15.25	13.19	14.50	24.62	11.22	13.74	24.26	15.40	17.30	21.19	22.93	14.98
Other non-current assets
Total assets	6,564.22	6,436.61	6,712.50	7,652.05	7,625.64	7,801.15	7,927.46	7,912.53	7,855.71	7,931.20	7,959.43	7,963.35	7,898.00	7,872.52	7,718.70	7,640.94	7,420.33	7,355.43	7,534.24	6,109.23	6,055.53	5,886.61	5,790.14	5,739.26	5,351.33	5,246.83	5,186.71	5,098.68	5,051.64	4,246.69	4,150.56	4,076.61	3,969.75	3,964.30	3,519.66	3,321.18	3,169.64	3,141.16	3,325.66	2,918.08	2,627.92	2,652.40	2,606.83	2,219.31	2,153.97	2,076.92	2,037.05	2,073.25	1,806.58	1,758.28	1,781.02	1,785.91	1,734.25	1,847.68	1,846.78	1,563.27	1,546.83	1,547.16	1,490.81	1,413.74	1,382.39	1,400.92	1,485.06	1,464.42	1,301.66	1,387.02	1,321.22	1,343.30	1,442.85	1,306.86	1,188.63	1,194.45	1,249.68	1,258.87	1,194.25	1,192.28	1,151.89	1,222.43	1,159.19	1,131.14	1,072.98

Total current liabilities +	66.00	88.47	5,533.30	5,713.76	5,777.22	5,701.70	5,738.42	5,641.39	5,587.72	1,138.25	5,716.38	5,722.07	5,707.87	5.38	5,832.80	5,847.99	1.42	2.24	1.43	2.43	4,723.59	4,643.31	4,338.77	4,309.95	3,885.04	4,093.01	3,918.68	3,933.78	3,890.49	3,335.21	3,130.24	1.44	1.22	13.39	0.70	0.56	0.52	19.97	1.02	0.96	0.58	0.51	0.49	1,585.18	1,465.60	1,717.54	1,450.14	1,499.61	1,356.07	1,473.27	1,328.81	1,298.19	1,315.62	1,525.86	1,307.55	1,046.70	1,065.18	1,206.31	990.33	1,020.98	1,002.20	986.28	1,000.25	1,024.01	874.56	952.84	859.30	849.81	979.34	985.27	751.37	794.22	882.73	1,154.96	876.91	909.42	893.74	999.59	937.67	914.55	855.98
Accounts payable	8.54	12.89	12.40	14.01	11.44	11.14	11.40	11.24	7.85	22.25	16.28	12.74	5.92	5.38	1.96	2.40	1.42	2.24	1.43	2.43	1.77	2.71	2.48	2.35	2.77	3.06	2.73	3.01	2.47	2.03	1.69	1.44	1.22	0.89	0.70	0.56	0.52	0.47	1.02	0.96	0.58	0.51	0.49	0.46	0.50	0.50	0.48	0.51	0.50	0.51	0.49	0.93	0.55	0.56	0.58	0.91	0.56	0.60	0.58	0.71	0.79	0.78	0.77	1.02	1.04	1.14	1.30	1.66	1.85	1.91	1.95	1.97	883.73	2.44	2.41	1.79	1.72	1.77	1.90	1.44	1.32
Short-term debt	66.00	88.47	247.17	95.09	87.85	89.91	122.40	128.17		652.90				742.68			428.10	200.88	195.20	178.50		109.46				158.94				193.81		567.14	562.55	12.50	498.61	485.30	319.99	19.50	569.91	492.88	430.51	487.07	373.90	385.24	440.42	234.73	350.11	340.20	236.04	181.25	242.51	282.84	208.90	231.15	333.15	339.88	310.89	195.85	336.10	230.14										142.20			258.85	258.85	78.66	86.69	62.28	83.84	120.58	72.99	76.75
Current portion of long-term debt																																567.14	562.55	604.35	498.61	485.30	319.99	308.11	569.91	492.88	430.51	487.07				388.39
Deferred revenue
Other current liabilities		1,091.60	5,520.90	5,699.76	5,765.78	5,600.65	5,727.02	5,630.15	5,579.87	1,138.25	5,700.10	5,709.33	5,701.95	-5.38	5,830.84	5,845.59	-428.10	-200.88	-195.20	-178.50	4,721.82	4,531.13	4,336.29	4,307.60	3,882.27	3,931.00	3,915.96	3,930.78	3,888.02	3,139.38	3,128.55	-1.44	-1.22	2,881.00	-0.70	-0.56	-0.52	2,471.21	-1.02	-0.96	-0.58	-0.51	-0.49	1,584.72	1,465.10	1,482.32	1,449.66	1,499.10	1,355.57	1,291.52	1,328.32	1,297.26	1,315.06	1,294.15	1,306.97	1,045.79	1,064.62	1,009.87	989.75	1,020.28	1,001.41	985.50	999.48	1,023.00	873.52	951.71	858.00	848.15	977.49	841.17	749.42	792.26	885.55	893.66	795.84	820.94	829.74	913.97	815.19	840.12	777.91
Total non-current liabilities +	5,799.19	5,659.89	518.43	1,147.44	1,075.35	1,335.86	1,434.22	1,544.47	1,546.73	6,074.13	1,549.69	1,532.04	1,487.57	5.38	1,240.90	1,135.08	844.30	771.82	786.19	554.43	642.56	551.09	781.08	777.10	835.44	497.80	625.32	538.44	551.68	419.48	542.73	562.59	558.00	386.46	495.76	522.87	357.51	180.99	607.33	525.76	463.34	191.75	406.66	431.99	488.87	164.97	397.13	386.30	280.73	120.48	288.76	327.56	256.36	163.40	383.36	385.95	355.42	219.39	381.80	271.25	264.14	302.36	364.70	323.89	311.38	319.57	348.09	386.30	357.09	218.23	362.19	326.61	292.28	33.27	249.67	219.69	193.65	160.97	162.03	161.97	161.91
Long-term debt	315.83	315.85	458.82	1,088.82	1,013.37	1,255.56	1,378.27	1,470.37	1,472.07	899.82	1,472.72	1,468.15	1,427.95	1,258.87	1,163.92	1,074.95	844.30	771.82	786.19	554.43	481.49	475.00	587.47	583.07	704.61	549.74	516.59	492.43	513.10	588.22	515.51	562.59	558.00	601.81	495.76	522.87	357.51	304.95	607.33	525.76	463.34	482.14	32.76	32.72	32.68	32.64	32.60	32.56	32.53	32.49	32.45	32.41	32.37	32.33	32.28	30.72	30.70	30.68	30.65	30.63	30.61	30.58	30.56	30.54	27.84	27.84	27.84	27.84	27.84	340.32	27.84	27.84	27.84	281.99	243.64	213.70	188.78	156.16	156.81	156.86	156.94
Capital lease obligations
Other non-current liabilities												180.00	175.64	189.04	76.99	60.13	45.66	170.72	58.18	175.70	161.07	185.55	193.61	194.03	130.83	107.00	108.73	46.01	38.58	25.07	27.22	25.88	16.44	23.53	22.71	21.71	19.34	23.67	35.41	28.10	24.10	22.77	22.95	14.04	15.78	15.85	14.41	13.54	12.16	12.95	13.80	12.31	15.09	16.45	17.93	15.35	13.83	14.45	15.05	10.48
Total liabilities	5,865.19	5,748.36	6,051.73	6,861.20	6,849.57	7,037.56	7,172.64	7,185.86	7,134.46	7,212.38	7,266.07	7,254.11	7,195.44	7,195.14	7,073.70	6,983.07	6,742.88	6,632.22	6,825.70	5,398.85	5,366.15	5,194.40	5,119.85	5,087.06	4,720.48	4,590.81	4,544.00	4,472.22	4,442.17	3,754.70	3,672.97	3,606.08	3,509.33	3,507.23	3,127.45	2,963.92	2,821.07	2,800.30	2,980.13	2,637.08	2,366.50	2,385.57	2,342.10	2,017.18	1,954.47	1,882.51	1,847.27	1,885.92	1,636.80	1,593.66	1,617.57	1,625.74	1,571.97	1,688.71	1,690.91	1,432.65	1,420.59	1,425.70	1,372.13	1,292.23	1,266.33	1,288.64	1,364.95	1,347.90	1,185.94	1,272.42	1,207.39	1,236.10	1,336.42	1,203.51	1,113.56	1,120.83	1,175.01	1,188.23	1,126.58	1,129.11	1,087.39	1,160.55	1,099.70	1,076.51	1,017.89

Total stockholders' equity +	699.03	688.25	660.77	790.85	776.06	763.58	754.82	726.67	721.25	718.81	693.37	709.24	702.56	677.38	644.99	657.87	677.45	723.21	708.54	710.37	689.38	692.22	670.29	652.21	630.84	656.02	642.71	626.46	609.47	491.99	477.59	470.54	460.42	457.08	392.21	357.26	348.58	340.86	345.53	281.00	261.42	266.83	264.74	202.13	199.49	194.41	189.78	187.34	169.78	164.62	163.46	160.17	162.28	158.97	155.86	130.61	126.24	121.47	118.68	121.51	116.06	112.28	120.11	116.51	115.72	114.61	113.83	107.19	106.43	103.35	75.07	73.61	74.67	70.65	67.67	63.17	64.49	61.88	59.49	54.63	55.10
Common stock and paid-in capital	426.09	433.25	424.46	324.36	323.12	327.46	300.77	283.69	285.32	289.79	232.04	257.03	262.00	247.99	229.72	259.35	296.75	359.47	359.60	377.87	373.30	390.80	385.46	382.36	370.34	386.29	386.09	384.94	379.14	267.96	262.84	265.00	265.12	271.51	210.82	181.14	178.63	176.68	184.50	124.35	109.20	118.15	120.39	60.24	60.99	59.94	58.92	60.18	46.11	43.37	45.30	45.77	52.58	53.57	54.60	33.26	33.04	32.08	32.16	37.09	33.89	32.04	41.83	40.60	41.41	41.17	41.58	36.39	36.77	35.55	8.83	8.15	11.65	9.66	8.21	5.49	8.34	7.68	7.07	3.73	5.57
Retained earnings	272.94	255.00	236.31	466.50	452.95	436.12	454.05	442.98	435.93	429.02	461.33	452.21	440.56	429.39	415.28	398.52	380.70	363.74	348.94	332.51	316.08	301.42	284.84	269.85	260.50	269.74	256.62	241.52	230.33	224.04	214.75	205.54	195.29	185.57	181.40	176.12	169.95	164.17	161.03	156.65	152.22	148.69	144.34	141.89	138.50	134.48	130.86	127.15	123.68	121.25	118.16	114.40	109.70	105.40	101.27	97.35	93.20	89.39	86.52	84.42	82.17	80.24	78.28	75.92	74.31	73.43	72.26	70.81	69.65	67.80	66.24	65.46	63.02	60.98	59.46	57.68	56.15	54.20	52.42	50.90	49.52
Common shares outstanding	51	51	47	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	45	45	45	45	39	38	38	39	38	38	34	33	33	33	32	28	27	27	27	22	22	22	22	22	20	20	20	20	20	20	20	17	17	17	17	17	17	17	17	17	17	17	17	17	16	16	16	16	16	16	16	16	16	16	16	16	16

Balance Sheet - HORIZON BANCORP INC /IN/ (HBNC)

Balance Sheet - HORIZON BANCORP INC /IN/ (HBNC)