Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 47,219.97 39,885.58 35,633.92 33,403.73 27,487.80 24,319.54 22,952.07 21,546.89 20,685.61 18,432.02 15,034.90 12,864.61 10,460.23 8,570.32 7,698.95 6,710.19 6,710.19 6,162.16 5,460.28 5,460.28
Cost of revenue 35,898.21 24,917.34 22,378.00 21,379.43 19,655.97 14,702.53 14,364.83 13,602.22 13,434.95 11,870.22 9,103.86 7,727.31 6,136.86 5,340.91 5,124.09 4,096.54 4,096.54 3,613.35 2,915.15 2,915.15
Gross profit 11,321.77 14,968.24 13,255.92 12,024.30 7,831.84 9,617.01 8,587.24 7,944.66 7,250.66 6,561.80 5,931.03 5,137.30 4,323.37 3,229.41 2,574.86 2,613.65 2,613.65 2,548.81 2,545.12 2,545.12
Total operating expenses + 8,547.09 12,711.45 10,856.51 9,376.54 5,028.11 7,226.40 6,707.27 6,191.32 5,959.61 5,604.18 4,972.44 4,310.99 3,747.60 3,248.83 2,738.08 2,493.57 2,578.09 3,238.39 2,594.94 2,594.94
Operating income 2,774.67 2,256.79 2,399.41 2,647.76 2,803.73 2,390.61 1,879.97 1,753.35 1,291.05 957.62 958.59 826.32 575.77 -19.42 -163.22 120.08 35.56 -689.58 -49.81 -49.81
Non-operating income (net) -3,764.80 -2,543.20 -2,047.37 -1,626.74 -923.92 -790.34 -860.26 -682.03 -367.46 -314.53 -520.28 -450.94 -257.37 470.99 -220.12 -174.74 -90.22 -65.00 199.55 199.55
Income before tax -990.13 -286.41 352.04 1,021.02 1,879.81 1,600.28 1,019.72 1,071.32 923.60 643.10 438.32 375.38 318.40 451.57 -383.34 -54.67 -54.67 -754.58 149.74 149.74
Income tax expense 447.19 498.55 183.10 346.50 600.35 68.41 314.34 2.61 0.19 0.70 -0.14 0.12 332.00 870.00 162.00 -81.48 -81.48 97.05 -69.08 -69.08
Net income -1,425.74 -784.96 168.94 674.52 1,279.46 1,531.86 705.38 1,068.70 923.40 642.40 438.45 375.26 318.40 451.57 -383.34 17.03 17.03 -900.57 188.23 188.23
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 12,212.09 11,596.00 10,533.00 10,723.00 9,699.01 10,491.00 10,275.00 9,421.00 9,636.49 8,659.00 8,659.00 8,547.00 8,847.71 8,808.66 8,107.09 7,881.45 6,854.10 6,743.59 6,985.63 7,709.00 6,860.42 6,301.00 6,247.85 5,259.00 5,736.30 5,891.00 5,807.07 5,518.00 5,622.74 5,732.00 5,509.35 4,683.00 6,062.23 5,228.00 4,839.91 4,555.00 5,235.20 4,635.00 4,391.86 4,170.00 4,036.01 3,877.00 3,715.34 3,407.00 3,594.63 3,147.00 3,160.21 2,963.00 2,629.02 2,698.00 2,504.83 2,628.00 2,316.58 2,222.00 2,059.00 1,973.00 1,819.50 1,815.43 2,259.00 2,273.87 1,707.00 1,716.73 1,794.24 1,794.24 1,597.89 1,725.85 1,838.74 1,648.55 1,380.82 1,550.77 1,572.00 1,502.92 1,594.80 1,532.10 1,468.72 1,407.69 1,393.14 1,376.02 1,376.02 1,320.68 1,288.36
Cost of revenue 9,130.88 6,952.00 6,294.00 6,574.00 5,868.91 6,725.00 6,362.00 5,961.00 6,107.55 5,390.00 5,390.00 5,371.00 6,797.30 6,696.60 6,071.12 5,967.57 4,966.58 4,739.30 4,134.78 4,910.00 4,015.95 3,936.00 4,606.81 3,103.00 3,464.53 3,729.00 3,576.68 3,550.00 3,545.55 3,775.00 3,464.54 2,845.00 4,093.17 3,469.00 3,066.24 2,807.00 3,409.79 3,007.00 2,787.41 2,666.00 2,405.20 2,530.00 2,165.76 2,092.00 2,238.84 1,780.00 1,983.47 1,774.00 1,551.10 1,620.00 1,389.06 1,546.00 1,233.05 1,279.00 1,125.48 1,113.00 1,029.20 1,059.72 1,557.00 1,527.57 1,004.80 1,054.06 1,159.31 1,159.31 965.03 1,061.79 1,154.61 1,015.95 917.87 886.05 923.64 876.85 977.71 856.60 829.48 753.75 747.27 702.46 702.46 696.50 670.96
Gross profit 3,081.20 4,644.00 4,239.00 4,149.00 3,830.11 3,766.00 3,913.00 3,460.00 3,528.94 3,269.00 3,269.00 3,176.00 2,050.42 2,112.06 2,035.97 1,913.88 1,887.52 2,004.29 2,850.85 2,799.00 2,844.46 2,365.00 1,641.04 2,156.00 2,271.76 2,162.00 2,230.40 1,968.00 2,077.18 1,957.00 2,044.81 1,838.00 1,969.06 1,759.00 1,773.66 1,748.00 1,825.41 1,628.00 1,604.45 1,504.00 1,630.81 1,347.00 1,549.58 1,315.00 1,355.80 1,367.00 1,176.74 1,189.00 1,077.92 1,078.00 1,115.78 1,082.00 1,083.53 943.00 933.52 860.00 790.30 755.71 702.00 746.30 702.20 662.67 634.93 634.93 632.86 664.06 684.14 632.59 462.95 664.72 648.36 626.07 617.09 675.49 639.24 653.94 645.86 673.56 673.56 624.18 617.40
Total operating expenses + 2,094.08 3,967.00 3,530.00 3,612.00 3,457.49 3,227.00 3,133.00 2,894.00 2,846.05 2,779.00 2,763.00 2,497.00 1,506.42 1,495.17 1,471.36 1,302.50 1,202.61 1,270.57 2,137.84 1,345.00 2,094.12 1,784.00 1,064.94 1,003.00 1,816.28 2,162.00 1,689.73 1,968.00 2,077.18 1,537.00 1,616.54 1,838.00 1,969.06 1,453.00 1,497.26 1,748.00 1,825.41 1,367.00 1,365.63 1,504.00 1,630.81 1,136.00 1,243.82 1,315.00 1,355.80 1,200.00 972.17 1,189.00 988.06 1,078.00 934.62 1,082.00 1,008.99 943.00 973.20 860.00 838.90 790.42 764.00 791.57 788.00 761.53 634.93 750.12 768.87 196.06 783.54 804.77 794.78 815.37 906.03 722.69 584.65 706.82 744.81 745.38 646.31 648.47 648.47 608.37 624.06
Operating income 987.12 677.00 709.00 537.00 372.62 539.00 780.00 566.00 682.89 490.00 505.00 679.00 544.00 616.88 564.62 611.38 684.91 733.71 713.01 1,454.00 750.35 581.00 576.10 1,153.00 455.48 500.00 540.66 368.00 570.47 420.00 428.27 1,838.00 442.06 306.00 276.41 238.00 251.39 261.00 238.82 181.00 224.03 211.00 305.77 207.00 239.19 167.00 204.57 208.00 89.86 88.00 181.16 204.00 74.53 -14.00 -39.68 -23.00 -48.60 -34.71 -62.00 -45.27 -85.80 -98.86 -115.19 -115.19 -106.58 468.00 -69.16 -172.18 -162.68 -150.65 -257.66 -96.62 32.44 -31.33 -105.57 -91.43 -0.44 25.10 25.10 15.81 -6.66
Non-operating income (net) -1,157.74 -934.00 -903.00 -859.00 -686.61 -658.00 -640.00 -559.00 -631.92 -458.00 -525.00 -560.00 -365.24 -392.11 -339.83 -207.54 -213.53 -259.48 -252.07 -1,059.00 -230.12 -181.00 -179.47 -887.00 -285.02 -251.00 -260.80 -48.00 -264.87 -108.00 -175.62 -1,637.00 -180.32 -21.00 -73.77 -64.00 -65.97 -85.00 -82.17 -56.00 -118.16 -97.00 -172.50 -122.00 -150.21 -84.00 -114.53 -95.00 -104.35 -25.00 -74.53 -41.00 -91.30 -42.00 640.26 -53.00 -62.10 -53.70 -49.00 -40.34 -24.30 -35.55 -34.84 -34.84 -34.29 -53.20 -48.67 -38.59 -30.22 -51.33 4.22 20.61 121.70 106.16 78.75 56.43 31.09 43.06 43.06 46.73 27.63
Income before tax -170.61 -257.00 -194.00 -322.00 -313.99 -119.00 140.00 7.00 50.97 32.00 -20.00 119.00 178.76 224.77 224.78 403.84 471.38 474.23 460.94 395.00 520.22 400.00 396.63 266.00 170.46 249.00 279.86 320.00 305.61 312.00 252.65 201.00 261.74 285.00 202.63 174.00 185.42 176.00 156.65 125.00 105.87 114.00 133.26 85.00 88.97 83.00 90.04 113.00 -14.49 63.00 106.62 163.00 -16.77 -56.00 600.58 -76.00 -110.70 -88.41 -111.00 -85.61 -110.10 -134.41 -150.02 -150.02 -140.87 414.80 -117.83 -210.77 -192.90 -201.98 -253.45 -76.00 154.14 74.83 -26.82 -35.00 30.65 68.16 68.16 62.54 20.97
Income tax expense 207.17 72.00 81.00 67.00 262.65 139.00 38.00 59.00 97.90 -6.00 -6.00 54.00 145.20 -30.70 110.69 126.77 144.03 132.23 104.81 124.00 -331.15 148.00 146.75 94.00 36.25 85.00 88.89 104.00 3.00 242.00 0.00 -1,503.00 175.00 103.00 158.00 120.00 1.00 135.00 119.00 106.00 187.00 111.00 185.00 142.00 139.00 134.00 -9.12 102.00 0.00 79.00 3.79 65.00 0.00 52.00 697.63 61.00 1,248.18 72.37 61.41 61.41 -48.60 37.99 43.66 43.66 0.00 66.93 0.01 -81.48 11.68 45.04 22.09 19.32 -13.91 42.79 20.63 14.43 -23.41 -34.03 -34.03 -30.88 -17.44
Net income -366.62 -329.00 -275.00 -389.00 -576.64 -258.00 102.00 -52.00 -46.93 38.00 -14.00 65.00 33.84 255.47 114.10 277.06 327.34 343.00 356.13 271.00 851.37 252.00 249.87 172.00 134.21 164.00 190.97 216.00 302.99 312.00 252.65 201.00 261.63 285.00 202.63 174.00 184.73 176.00 156.65 125.00 106.01 114.00 133.26 85.00 88.85 83.00 90.04 113.00 -14.49 63.00 106.62 163.00 -16.77 -56.00 600.58 -76.00 -110.70 -88.41 -111.00 -85.61 -110.10 -134.41 -150.02 -150.02 -140.87 414.80 -117.83 -139.08 -215.52 -258.55 -293.79 -95.33 80.12 26.20 -55.94 -55.09 41.65 68.16 68.16 62.54 20.97
5 days ago