Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	263.74	273.57	309.10	473.34	513.45	470.17	198.92	143.49	176.46	102.30	52.21	71.99	120.61	96.94	100.81	128.76	71.89	183.55	57.34	22.70
Cash and cash equivalents	235.05	246.38	276.40	456.66	513.45	470.17	198.91	138.84	174.94	102.06	48.13	71.99	120.61	96.94	100.81	128.76	71.89	183.55	57.34	22.70
Short-term investments	28.69	27.19	32.69	16.68			0.01	4.65	1.52	0.24	4.07	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	278.85	272.37	259.33	263.47	231.83	225.53	275.30	265.74	251.80	148.19	132.24	131.92	118.15	114.92	118.13	106.01	103.23	112.42	103.54	85.02
Inventories	492.74	429.09	389.61	324.58	317.39	310.12	316.05	280.35	296.33	217.26	211.43	237.11	213.43	171.81	171.26	146.93	140.24	146.10	144.54	94.39
Other current assets	124.22	106.65	100.01	116.79	91.05	231.39	67.91	90.16	188.88	27.67	46.69	115.99	26.75	69.39	87.96	91.02	70.04	86.52	46.78	29.31
Total current assets	1,159.54	1,081.68	1,058.04	1,161.50	1,153.72	1,237.20	858.17	775.08	822.15	495.17	438.50	529.32	525.24	453.05	452.26	444.85	365.36	497.39	339.93	221.76
Total non-current assets +	2,442.46	2,955.74	2,723.95	2,728.26	2,628.67	2,377.93	2,445.07	2,332.81	2,389.11	1,312.78	1,336.21	1,049.30	670.99	710.55	691.85	572.46	574.74	537.04	478.08	391.86
Property, plant and equipment, net				311.30	311.70	287.53	337.40	300.11	269.25	222.37	205.18	209.99	200.31	177.90	131.38	99.46	83.53	70.38	61.73	42.56
Goodwill	615.16	1,096.95	1,055.46	1,038.88	1,013.46	932.37	954.28	926.48	937.91	510.57	512.39	363.89	249.76	294.07	292.98	261.93	261.94	212.09	207.44	162.41
Intangible assets	1,134.66	1,207.59	1,067.83	1,126.61	1,145.57	989.44	1,031.59	1,079.50	1,159.63	561.18	603.74	459.46	197.16	212.27	237.12	194.90	211.12	226.00	195.77	179.72
Long-term investments								5.35	2.49	1.63
Other non-current assets
Total assets	3,602.00	4,037.42	3,781.99	3,889.76	3,782.38	3,615.14	3,303.24	3,107.89	3,211.26	1,807.95	1,774.70	1,578.63	1,196.23	1,163.60	1,144.11	1,017.31	940.10	1,034.43	818.01	613.62

Total current liabilities +	455.98	922.13	306.98	320.91	340.02	401.01	331.31	262.55	348.91	123.60	139.13	126.03	119.38	106.93	101.87	200.03	156.73	174.75	191.67	274.02
Accounts payable	95.73	82.50	92.33	102.10	61.84	54.61	113.09	76.05	93.97	29.06	34.77	34.06	50.75	36.74	27.66	27.78	24.60	22.96	23.23	20.33
Short-term debt	140.57	621.62	29.82	67.37	74.55	159.07	69.51	22.50	60.00	665.00	14.38	3.75	1.68			108.44	76.76	100.00	119.96	219.54
Current portion of long-term debt	126.55	607.08	14.53	38.13	45.00	146.25	45.00	22.50	60.00	665.00	14.38	4.65
Deferred revenue
Other current liabilities	216.04	207.53	176.30	144.18	198.34	182.06	143.94	160.24	183.89	87.73	84.31	77.85	62.76	66.68	69.67	59.37	51.30	48.73	45.58	29.83
Total non-current liabilities +	2,102.56	1,570.02	1,887.12	1,764.45	1,757.56	1,699.26	1,555.20	1,469.54	1,900.04	844.69	884.13	748.28	406.67	538.90	549.60	317.31	338.49	509.47	365.91	43.44
Long-term debt	1,729.56	1,196.02	1,485.02	1,300.49	1,388.68	1,408.22	1,198.56	1,210.51	1,781.14	665.00	700.60	626.25	392.06	519.55	532.26	294.84	308.75	490.00	330.00	0.51
Capital lease obligations	177.08	181.47	182.13	172.04	105.10	100.94	109.76
Other non-current liabilities	204.28	146.24	199.94	400.62	323.09	274.85	320.08	201.25	53.77	30.75	28.65	30.41	12.53	13.96	11.61	11.83
Total liabilities	2,558.54	2,492.14	2,194.10	2,085.36	2,097.58	2,100.27	1,886.50	1,732.09	2,248.95	968.29	1,023.26	874.30	526.05	645.82	651.47	517.35	495.22	684.23	557.58	317.46

Total stockholders' equity +	1,043.46	1,545.28	1,587.88	1,804.40	1,684.80	1,514.87	1,416.74	1,375.80	962.31	839.67	751.44	704.32	670.18	517.78	492.64	499.96	444.89	350.21	260.43	296.16
Common stock and paid-in capital	620.02	605.37	641.03	925.29	986.24	982.60	1,018.16	1,027.42	677.12	619.22	605.56	389.36	385.13	215.75	231.82	267.13	277.72	217.99	162.25	229.83
Retained earnings	423.44	939.92	946.86	879.12	698.57	532.27	398.57	348.37	285.19	220.44	145.88	314.96	285.05	302.02	260.82	232.83	167.16	132.22	98.18	66.34
Common shares outstanding	77	77	80	84	85	85	86	84	79	79	74	66	58	57	59	60	59	57	59	65

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	265.50	263.74	267.88	253.61	273.30	273.57	277.60	296.93	663.10	309.10	293.67	329.39	323.03	473.34	525.05	451.52	407.09	513.45	470.23	397.41	408.98	470.17	396.28	360.98	357.71	198.92	208.05	176.36	159.76	143.49	212.67	188.59	192.39	176.46	482.77	155.26	135.40	102.30	107.60	86.80	77.09	52.21	79.31	131.30	79.87	71.99	140.23	137.16	129.04	120.61	118.87	98.64	89.69	96.94	125.72	114.79	112.42	100.81	110.99	137.28	104.35	128.76	82.83	93.62	81.67	71.89	106.75	138.72	185.63	183.55	109.34	77.34	199.01	57.34	129.50	120.84	29.33	22.70	24.32	33.95	86.18
Cash and cash equivalents	236.81	235.05	232.19	217.91	239.10	246.38	215.16	215.24	591.91	276.40	273.73	309.19	307.37	456.66	511.94	447.15	407.09	513.45	470.23	397.41	408.98	470.17	396.28	360.98	357.71	198.91	207.98	176.08	157.03	138.84	205.99	183.77	189.40	174.94	481.94	154.60	124.11	102.06	107.60	86.80	77.09	48.13	79.31	131.30	79.87	71.99	140.23	137.16	129.04	120.61	118.87	98.64	89.69	96.94	125.72	75.47	58.64	100.81	110.99	137.28	104.35	128.76	82.83	93.62	81.67	71.89	106.75	138.72	185.63	183.55	109.34	77.34	199.01	57.34	129.50	120.84	29.33	22.70	24.32	27.53	22.39
Short-term investments	28.69	28.69	35.69	35.69	34.19	27.19	62.44	81.69	71.19	32.69	19.94	20.20	15.66	16.68	13.11	4.37										0.01	0.07	0.28	2.74	4.65	6.68	4.82	2.99	1.52	0.83	0.66	11.29	0.24	0.00	0.00	0.00	4.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	39.32	53.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00																6.42	63.79
Accounts receivable, net	264.41	278.85	262.16	284.51	252.45	272.37	248.30	277.78	241.09	259.33	266.66	258.66	254.00	263.47	248.27	237.36	234.01	231.83	222.23	229.82	223.54	225.53	224.84	179.14	253.49	275.30	281.12	296.51	279.07	265.74	248.74	258.38	272.26	251.80	171.13	171.32	158.23	148.19	140.75	145.57	151.61	132.24	125.47	134.55	126.79	110.41	120.74	118.26	112.52	118.15	113.54	114.75	111.94	114.92	119.53	115.57	114.00	118.13	117.78	116.18	106.12	106.01	107.15	97.78	98.53	103.23	101.38	101.46	101.61	112.42	111.08	108.13	106.88	103.54	92.31	95.27	85.88	85.02	76.72	74.14	56.61
Inventories	495.04	492.74	489.11	465.13	445.42	429.09	436.93	421.78	403.42	389.61	366.25	354.29	351.28	324.58	311.06	320.21	328.01	317.39	327.17	323.62	328.05	310.12	307.84	358.76	338.08	316.05	302.62	296.51	286.96	280.35	290.85	290.52	290.47	296.33	232.34	234.68	239.81	217.26	219.67	220.44	221.98	211.43	213.88	241.84	233.04	237.11	230.46	223.63	215.23	213.43	207.39	195.46	179.56	171.81	169.38	172.54	172.47	171.26	181.43	174.46	154.60	146.93	147.97	143.25	142.11	140.24	140.54	139.32	141.58	146.10	155.62	149.35	144.04	144.54	126.37	114.09	95.59	94.39	93.77	92.98	77.15
Other current assets	147.07	124.22	124.44	139.59	32.21	106.65	136.70	115.81	108.04	100.01	120.58	129.11	116.85	116.79	125.19	132.69	96.95	91.05	84.16	81.53	78.51	231.39	223.14	67.34	59.39	67.91	158.74	174.84	174.91	90.16	147.46	88.65	177.54	188.88	106.54	99.48	70.31	27.67	86.32	41.17	43.89	46.69	86.26	100.57	82.25	158.04	71.16	36.76	34.50	26.75	30.74	30.77	27.40	69.39	78.94	74.43	60.86	62.06	66.13	67.87	60.11	63.15	48.34	52.98	50.53	50.00	47.13	43.75	48.75	55.33	60.25	44.75	39.39	34.52	32.18	22.79	19.00	19.66	24.69	25.40	22.89
Total current assets	1,172.02	1,159.54	1,143.58	1,142.83	971.16	1,081.68	1,099.52	1,112.29	1,415.65	1,058.04	1,027.23	1,051.26	1,029.48	1,161.50	1,196.45	1,137.41	1,066.05	1,153.72	1,103.79	1,032.38	1,039.08	1,237.20	1,152.10	966.22	1,008.67	858.17	883.81	868.67	822.69	775.08	827.98	821.32	848.65	822.15	944.94	616.17	568.92	495.17	511.88	493.99	494.57	438.50	504.91	608.25	521.95	529.32	562.59	564.16	539.75	525.24	510.58	477.74	447.06	453.05	493.56	477.32	459.74	452.26	476.33	495.78	425.19	444.85	386.30	387.63	372.84	365.36	395.80	423.25	477.57	497.39	436.28	379.56	489.32	339.93	380.36	352.98	229.80	221.76	219.50	226.46	242.83
Total non-current assets +	2,405.71	2,442.46	2,502.87	2,525.08	2,945.50	2,955.74	2,966.28	2,962.21	2,662.57	2,723.95	2,712.14	2,726.34	2,712.92	2,728.26	2,610.56	2,615.45	2,605.94	2,628.67	2,670.68	2,680.41	2,702.48	2,377.93	2,301.43	2,425.54	2,438.89	2,445.07	2,462.77	2,421.74	2,383.03	2,332.81	2,350.66	2,364.45	2,399.04	2,389.11	1,473.24	1,484.97	1,480.10	1,312.78	1,315.55	1,320.18	1,335.70	1,336.21	1,322.71	1,029.65	1,028.86	1,049.30	983.15	998.86	1,016.18	670.99	673.49	709.77	709.43	710.55	691.94	684.49	698.63	691.85	698.34	658.07	581.84	572.46	572.98	554.16	565.15	574.74	577.44	523.12	517.85	537.04	524.46	482.89	483.33		429.72	423.51	393.27	391.86	384.96	339.76	248.81
Property, plant and equipment, net												317.57	315.18	311.30	300.73	302.42	309.21	311.70	293.92	384.93	296.19	287.53	294.44	334.33	335.90	337.40	319.38	316.45	306.35	300.11	287.00	277.03	274.03	269.25	232.24	232.07	229.11	222.37	212.20	208.65	210.33	205.18	197.20	215.46	210.11	209.99	203.88	206.67	205.67	200.31	192.72	184.54	179.35	177.90	161.19	146.93	136.77	131.38	122.44	115.67	102.48	99.46	87.29	84.64	83.42	83.53	70.83	70.78	69.78	70.38	70.00	63.44	63.34	61.73	55.26	50.63	43.70	42.56	40.66	35.79	29.08
Goodwill	613.25	615.16	615.20	616.43	1,105.39	1,096.95	1,116.54	1,104.64	1,040.24	1,055.46	1,036.15	1,043.27	1,041.61	1,038.88	977.86	990.41	1,008.93	1,013.46	1,012.08	1,015.64	1,010.07	932.37	919.56	956.21	951.55	954.28	945.28	926.73	922.51	926.48	926.37	927.15	944.50	937.91	587.94	585.41	578.23	510.57	515.64	514.02	516.10	512.39	505.73	357.02	354.20	363.89	349.57	354.98	367.65	249.76	248.82	292.88	292.28	294.07	292.43	292.09	295.23	292.98	294.53	285.38	267.43	261.93	262.43	252.14	257.79	261.94	264.61	211.77	207.71	212.09	210.50	214.48	214.42	207.44	179.26	174.51	163.72	162.41	158.24	147.32	94.08
Intangible assets	1,105.35	1,134.66	1,160.15	1,188.08	1,187.54	1,207.59	1,209.55	1,219.94	1,022.61	1,067.83	1,067.02	1,093.60	1,108.76	1,126.61	1,054.04	1,082.28	1,121.97	1,145.57	1,155.80	1,178.88	1,193.68	989.44	973.69	998.69	1,014.23	1,031.59	1,040.35	1,041.62	1,058.63	1,079.50	1,097.26	1,121.85	1,147.95	1,159.63	634.05	648.74	654.41	561.18	573.69	583.57	594.86	603.74	606.42	440.58	447.42	459.46	413.91	422.01	429.45	197.16	202.41	206.88	212.27	212.27	218.35	224.31	230.92	237.12	243.93	230.94	191.21	194.90	198.71	201.17	206.34	211.12	214.43	217.45	220.23	226.00	209.34	188.13	192.09	195.77	181.19	183.78	177.47	179.72	178.35	140.55	108.07
Long-term investments																													0.35	5.35	20.25	17.53	13.65	2.49				1.63
Other non-current assets
Total assets	3,577.73	3,602.00	3,646.45	3,667.91	971.16	4,037.42	4,065.80	4,074.50	4,078.22	3,781.99	3,739.37	3,777.60	3,742.40	3,889.76	3,807.01	3,752.86	3,672.00	3,782.38	3,774.47	3,712.79	3,741.55	3,615.14	3,453.52	3,391.76	3,447.57	3,303.24	3,346.58	3,290.41	3,205.71	3,107.89	3,178.64	3,185.77	3,247.69	3,211.26	2,418.19	2,101.13	2,049.02	1,807.95	1,827.42	1,814.16	1,830.26	1,774.70	1,827.62	1,637.89	1,550.81	1,578.63	1,545.73	1,563.02	1,555.92	1,196.23	1,184.07	1,187.50	1,156.49	1,163.60	1,185.51	1,161.82	1,158.37	1,144.11	1,174.67	1,153.86	1,007.03	1,017.31	959.28	941.80	938.00	940.10	973.24	946.37	995.42	1,034.43	960.75	862.45	972.66	818.01	810.08	776.49	623.07	613.62	604.46	566.22	491.63

Total current liabilities +	346.85	455.98	364.05	929.81	918.45	922.13	912.56	328.32	302.39	306.98	355.71	377.50	282.29	320.91	304.45	295.60	315.83	340.02	332.86	318.76	412.30	401.01	255.15	212.42	246.49	331.31	302.64	315.11	288.11	262.55	258.34	233.34	336.02	348.91	210.23	177.88	188.08	123.60	161.40	149.83	156.63	139.13	139.95	155.75	126.81	126.03	130.12	126.90	116.83	119.38	122.28	109.34	105.78	106.93	112.57	112.25	104.59	101.87	104.43	118.01	163.32	200.03	102.70	85.64	159.18	156.73	215.32	216.83	170.67	174.75	280.60	189.24	317.11	191.67	188.19	181.03	273.74	274.02	255.46	113.62	53.77
Accounts payable	87.95	95.73	92.31	92.84	91.30	82.50	77.67	107.49	94.40	92.33	93.55	99.77	112.79	102.10	80.73	69.50	88.37	61.84	59.60	65.51	61.50	54.61	50.25	58.29	97.06	113.09	94.16	107.19	100.55	76.05	86.38	84.04	87.00	93.97	40.74	42.19	45.59	29.06	38.93	43.95	53.99	34.77	38.59	58.20	42.63	28.87	45.94	47.00	46.43	50.75	54.47	44.77	43.88	36.74	43.24	43.19	35.58	27.66	35.48	47.89	35.31	27.78	34.72	32.91	25.40	24.60	20.35	19.90	22.83	22.96	26.08	26.03	26.37	23.23	26.93	25.83	19.26	20.33	16.26	16.19	10.05
Short-term debt	52.68	140.57	52.58	627.55	626.82	621.62	616.54	38.83	35.68	29.82	100.51	110.26	14.79	67.37	83.23	76.11	73.60	74.55	79.62	79.99	169.80	159.07	35.02	37.56	12.96	69.51	68.67	71.90	46.37	22.50	11.25	1,476.49	60.00	60.00	18.75	12.50	6.25	665.00	28.75	21.25	17.81	14.38	10.94	10.40	5.63	3.75	1.88	1.58	1.65	1.68	1.73	1.75	1.82								69.38	108.44	7.50		77.47	76.76	94.23	150.44	100.00	100.00	200.00	120.00	239.38	119.96	119.96	119.96	220.00	219.54	202.21	64.00	16.00
Current portion of long-term debt	38.75	126.55	38.75	613.38	612.65	607.08	601.51	24.22	19.38	14.53	85.39	95.64		38.13	56.25	50.63	45.00	45.00	45.00	45.00	155.90	146.25	22.50	11.25		45.00	45.00	45.00	33.75	22.50	11.25	1,476.49	60.45	61.85	19.93	881.02	6.25	665.00	28.75	21.25		14.38				4.65
Deferred revenue
Other current liabilities	194.59	219.69	207.85	198.31	189.80	207.53	208.36	172.09	164.48	176.30	161.65	159.19	146.97	144.18	134.13	144.56	148.52	198.34	163.47	150.25	161.90	182.06	165.00	111.85	131.60	143.94	135.83	132.52	150.05	160.24	160.71	149.31	189.03	183.89	143.08	114.76	128.15	87.73	86.72	76.47	77.60	84.31	85.49	82.85	74.25	88.23	77.13	73.91	64.53	62.76	61.61	59.08	56.22	66.68	65.69	64.80	64.98	69.67	65.33	66.75	54.79	59.37	56.16	48.73	52.37	51.30	96.66	43.17	44.66	48.73	51.03	40.55	42.68	48.48	29.86	23.81	27.78	29.83	32.01	25.15	21.92
Total non-current liabilities +	2,188.47	2,102.56	2,244.82	1,699.44	1,610.16	1,570.02	1,631.65	2,211.98	2,177.88	1,887.12	1,804.44	1,716.95	1,785.17	1,764.45	1,778.15	1,796.35	1,740.97	1,757.56	1,809.92	1,819.05	1,799.92	1,699.26	1,800.39	1,830.25	1,859.28	1,555.20	1,658.97	1,554.35	1,520.58	1,469.54	1,555.22	1,610.53	1,913.23	1,900.04	1,294.84	1,028.70	1,008.44	844.69	842.60	869.55	897.25	884.13	957.57	770.42	735.90	748.28	729.63	746.89	759.89	406.67	562.32	561.57	540.82	538.90	546.23	542.36	545.33	549.60	568.71	517.03	316.13	317.31	385.77	395.78	320.90	338.49	327.49	326.76	450.48	509.47	358.55	349.13	366.67		371.50	371.95	43.78	43.44	43.52	140.55	128.82
Long-term debt	1,826.66	1,729.56	1,792.35	1,226.94	1,230.64	1,196.02	1,205.09	1,801.08	1,836.62	1,485.02	1,419.62	1,333.41	1,337.21	1,300.49	1,381.14	1,385.54	1,389.93	1,388.68	1,387.43	1,498.68	1,484.91	1,408.22	1,414.00	1,472.32	1,478.19	1,198.56	1,274.05	1,204.54	1,205.03	1,210.51	1,421.00	1,476.49	1,772.03	1,781.14	1,152.63	867.50	848.75	665.00	659.00	684.29	712.19	700.60	718.79	643.73	611.43	626.25	621.10	630.97	629.00	392.06	545.14	543.25	521.39	519.55	517.74	515.95	522.98	532.26	541.60	490.06	293.70	294.84	366.01	371.90	295.31	308.75	307.22	305.71	431.31	490.00	330.00	330.00	330.00	330.00	330.00	330.00		0.51	4.89	118.11	118.17
Capital lease obligations	174.05	177.08	174.76	173.45	175.65	181.47	182.85	184.17	186.39	182.13	182.48	174.16	171.70	172.04	171.02	166.77	102.11	105.10	108.37	109.18	109.45	100.94	101.30	111.98	113.29	109.76	108.66	107.65
Other non-current liabilities	195.56	204.28	233.26	253.16	160.46	146.24	189.81	154.82	2,177.88	199.94	142.35	153.34	386.26	400.62	327.26	349.53	294.41	323.09	352.16	161.73	249.73	274.85	358.61	336.67	356.87	320.08	325.19	296.73	257.89	201.25	61.22	60.73	68.33	53.77	13.58	29.94	28.86	30.75	30.23	28.92	28.61	28.65	29.27	31.98	32.05	30.41	31.76	34.38	36.28	12.53	12.02	12.93	14.04	13.96	13.60	17.09	16.86	11.61	18.49	16.65	11.61	11.83	12.49	16.23
Total liabilities	2,535.32	2,558.54	2,608.88	2,629.24	2,528.61	2,492.14	2,544.22	2,540.30	2,480.27	2,194.10	2,160.15	2,094.44	2,067.46	2,085.36	2,082.60	2,091.95	2,056.80	2,097.58	2,142.78	2,137.81	2,212.22	2,100.27	2,055.53	2,042.66	2,105.76	1,886.50	1,961.61	1,869.46	1,808.68	1,732.09	1,432.25	1,843.87	1,832.03	2,248.95	1,505.07	1,206.58	1,196.52	968.29	1,004.00	1,019.38	1,053.88	1,023.26	1,097.52	926.17	862.71	874.30	859.76	873.79	876.72	526.05	684.60	670.91	646.60	645.82	658.81	654.61	649.92	651.47	673.15	635.04	479.44	517.35	488.48	481.42	480.08	495.22	542.81	543.60	621.15	684.23	639.15	538.37	683.78	557.58	559.68	552.98	317.53	317.46	298.98	254.17	182.58

Total stockholders' equity +	1,042.41	1,043.46	1,037.57	1,038.66	1,524.14	1,545.28	1,521.59	1,534.20	1,597.95	1,587.88	1,579.22	1,683.16	1,674.94	1,804.40	1,724.41	1,660.92	1,615.20	1,684.80	1,631.69	1,574.98	1,529.33	1,514.87	1,397.99	1,349.10	1,341.80	1,416.74	1,384.97	1,420.95	1,397.03	1,375.80	1,365.08	1,341.91	998.44	962.31	913.12	894.56	852.49	839.67	823.43	794.79	776.39	751.44	730.10	711.72	688.10	704.32	685.98	689.23	679.20	670.18	499.48	516.59	509.89	517.78	526.70	507.21	508.45	492.64	501.52	518.82	527.59	499.96	470.80	460.38	457.92	444.89	430.42	402.78	374.27	350.21	321.59	324.09	288.88	260.43	250.40	223.51	305.55	296.16	305.48	312.05	309.05
Common stock and paid-in capital	623.58	620.02	612.43	608.11	609.52	605.37	601.11	603.02	654.37	641.03	652.20	775.63	771.59	925.29	898.24	884.66	883.73	986.24	978.50	965.03	954.44	982.60	958.47	941.91	934.25	1,018.16	1,001.72	1,010.09	1,015.90	1,027.42	1,041.85	1,031.96	700.94	677.12	672.29	656.88	625.65	619.22	631.23	622.74	618.82	605.56	602.06	383.38	364.76	389.36	388.18	401.24	396.04	385.13	226.61	215.18	211.92	215.75	237.46	231.19	240.94	231.82	245.26	273.80	283.27	267.13	256.78	262.84	275.54	277.72	278.99	265.78	248.50	217.99	214.22	201.42	179.14	162.25	157.63	140.42	231.79	229.83	249.28	258.44	263.41
Retained earnings	418.82	423.44	425.15	430.55	914.62	939.92	920.48	931.18	943.58	946.86	927.03	907.53	903.34	879.12	826.17	776.26	731.47	698.57	653.18	609.96	574.89	532.27	439.52	407.18	407.55	398.57	383.26	410.87	381.13	348.37	323.24	309.94	297.50	285.19	240.83	237.67	226.84	220.44	192.20	172.05	157.56	145.88	128.04	328.34	323.34	314.96	297.79	287.99	283.16	285.05	272.86	301.41	297.97	302.02	289.24	276.03	267.51	260.82	256.26	245.02	244.32	232.83	214.02	197.54	182.38	167.16	151.43	137.00	125.77	132.22	107.37	122.67	109.74	98.18	92.77	83.09	73.75	66.34	56.21	53.61	45.63
Common shares outstanding	77	77	77	76	76	77	76	77	78	78	80	81	82	84	83	84	84	86	85	85	85	85	85	85	86	87	86	86	86	87	86	84	80	80	79	79	78	80	81	79	76	76	74	68	67	66	66	66	66	65	56	56	56	56	58	57	57	54	58	60	60	59	60	61	60	59	59	58	59	58	56	57	57	54	59	60	60	57	60	68	68

Balance Sheet - INTEGRA LIFESCIENCES HOLDINGS CORP (IART)

Balance Sheet - INTEGRA LIFESCIENCES HOLDINGS CORP (IART)