Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,635.25	1,610.53	1,541.57	1,557.67	1,542.45	1,371.87	1,517.56	1,472.44	1,188.24	992.08	882.73	928.31	836.21	830.87	780.08	732.07	682.49	654.60	550.46	419.30
Cost of revenue	790.01	728.47	656.84	587.36	597.81	520.83	564.68	571.50	435.51	349.09	326.54	352.80	334.09	314.43	299.15	268.19	244.92	252.83	214.67	168.31
Gross profit	845.23	882.06	884.74	970.31	944.64	851.03	952.88	900.95	752.73	642.99	556.19	575.50	502.13	516.44	480.93	463.88	437.57	401.78	335.79	250.98
Total operating expenses +	776.92	853.65	773.21	731.39	747.41	699.66	859.12	789.95	707.92	527.65	476.61	509.96	459.04	442.66	426.02	365.19	339.75	354.37	268.50	192.24
Selling, general and administrative	699.70	716.98	656.64	616.32	637.45	594.53	687.60	690.75	624.10	455.63	415.76	445.97	394.25	373.11	358.13	305.06	281.10	281.00	225.19	157.71
Research and development	98.97	115.38	104.19	101.19	93.05	77.38	79.57	78.04	63.46	58.16	50.90	51.60	52.09	51.01	51.45	48.11	44.28	60.50	30.66	25.73
Other operating expenses	-21.76	21.29	12.38	13.88	16.91	27.76	91.94	21.16	20.37	13.86	9.95	12.40	12.70	18.54	16.43	12.02	14.36	12.88	12.65	8.80
Operating income	68.32	28.41	111.53	238.92	197.23	151.37	93.76	111.00	44.80	115.34	79.59	65.54	-3.64	73.78	54.91	98.69	97.82	47.41	67.29	58.74
Non-operating income (net)	-631.82	-46.65	-30.46	-25.03	17.45	-57.85	-33.66	-53.60	-33.42	-24.93	-18.92	-22.56	-21.15	-21.75	-26.42	-16.58	-24.67	-16.41	-7.23	-10.44
Income before tax	-563.50	-18.24	81.07	213.89	214.68	93.52	60.10	57.40	11.39	90.41	60.67	42.98	-24.79	52.03	28.49	82.11	73.15	31.01	60.06	48.31
Income tax expense	-47.03	-11.29	13.33	33.34	45.60	-40.37	9.90	-3.40	-53.36	15.84	53.82	8.98	-7.81	10.83	0.51	16.45	22.20	-3.93	26.59	18.90
Net income	-516.47	-6.94	67.74	180.55	169.08	133.89	50.20	60.80	64.74	74.56	-3.52	34.00	-16.98	41.20	27.99	65.67	50.96	34.93	33.47	29.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	391.92	434.93	402.06	415.61	382.65	442.65	380.83	418.18	368.87	397.04	382.42	381.27	380.85	398.02	385.19	397.82	376.64	405.52	386.86	389.99	360.07	388.65	370.23	258.67	354.32	395.13	379.10	383.65	359.69	383.32	365.85	366.19	357.08	368.60	278.83	282.16	258.64	255.66	250.33	249.31	236.77	241.16	226.37	244.08	233.67	252.18	229.72	231.35	215.06	220.77	213.25	205.55	196.65	214.43	210.08	210.17	196.19	203.52	202.19	193.33	181.04	194.13	186.64	178.60	172.70	183.53	172.29	165.73	160.95	174.37	167.03	157.20	156.01	157.65	135.02	134.77	123.03	125.39	116.65	100.12	77.14
Cost of revenue	167.68	219.56	175.95	206.27	188.22	193.57	180.60	192.26	162.04	170.55	164.08	174.24	147.98	147.94	148.45	148.40	142.57	156.25	144.47	151.27	145.82	147.07	134.81	105.48	133.48	149.46	142.64	143.67	128.91	146.46	143.25	137.57	144.22	148.17	101.76	99.00	86.59	85.42	89.33	89.57	84.77	90.00	86.07	86.54	86.72	97.47	85.97	86.98	82.38	86.65	84.10	83.07	80.27	81.93	79.55	78.27	74.68	82.74	78.65	72.84	64.92	71.31	69.19	64.46	63.22	63.94	63.02	59.81	58.15	68.14	64.32	58.16	62.21	62.43	50.86	52.81	48.58	51.45	47.56	41.37	27.94
Gross profit	224.24	215.36	226.11	209.33	194.43	249.07	200.24	225.92	206.83	226.49	218.35	207.03	232.87	250.09	236.75	249.41	234.07	249.27	242.39	238.73	214.25	241.58	235.42	153.19	220.85	245.67	236.46	239.97	230.78	236.85	222.61	228.63	212.86	220.43	177.08	183.17	172.05	170.24	161.00	159.74	152.00	151.16	140.30	157.54	146.94	154.71	143.75	144.38	132.68	134.12	129.15	122.48	116.38	132.50	130.54	131.90	121.51	120.78	123.53	120.49	116.12	122.83	117.45	114.13	109.47	119.58	109.27	105.92	102.80	106.23	102.71	99.04	93.80	95.22	84.15	81.96	74.46	73.95	69.09	58.75	49.20
Total operating expenses +	184.15	-340.84	185.82	722.01	209.93	213.45	208.39	228.95	202.87	190.45	191.75	194.52	196.49	182.25	171.70	189.54	187.91	191.05	185.95	186.87	183.53	188.93	177.88	139.11	193.75	209.59	197.16	194.02	198.47	202.74	198.93	200.99	187.28	213.21	166.44	166.18	162.09	129.47	130.91	137.37	129.88	127.15	130.30	143.59	130.16	128.02	126.02	131.98	123.94	116.09	112.02	114.50	116.43	113.94	110.80	113.88	104.04	113.03	105.24	112.49	95.25	98.67	90.14	89.55	86.83	91.74	85.45	82.02	80.55	81.26	125.60	74.24	73.26	79.67	65.82	65.06	57.95	53.80	57.27	45.59	35.57
Selling, general and administrative	178.24	169.27	169.05	179.89	181.50	178.52	177.19	195.47	165.80	163.13	161.95	164.91	166.66	151.92	143.82	160.65	159.93	162.25	156.01	162.55	156.63	165.95	150.08	116.11	165.95	174.25	173.10	165.38	174.87	177.23	173.36	176.60	163.57	190.64	145.95	145.02	142.50	112.12	112.32	119.22	111.96	109.75	113.42	126.59	114.06	112.48	109.90	115.25	108.34	98.54	95.93	99.62	100.16	96.53	93.08	96.10	87.41	94.81	87.51	95.73	80.08	82.59	75.74	74.22	72.51	76.48	69.92	68.25	66.45	67.37	87.66	63.48	62.49	64.86	56.24	54.98	49.11	45.94	43.43	37.22	31.12
Research and development	23.50	24.79	22.46	27.00	24.73	31.21	27.44	29.77	26.97	24.28	26.60	26.59	26.72	26.78	24.74	25.59	24.09	24.73	25.83	20.12	22.37	22.18	19.46	14.93	20.82	26.29	19.00	17.63	18.32	20.30	20.31	19.11	18.33	17.18	15.03	15.75	15.49	13.90	15.12	14.68	14.45	13.87	13.94	13.89	12.56	12.16	13.13	13.75	12.57	14.51	13.05	11.81	12.72	12.86	13.11	13.13	11.91	13.40	13.19	12.71	12.15	13.33	11.72	11.76	11.30	11.81	11.53	10.30	10.64	10.19	34.72	7.79	7.80	11.81	6.55	6.24	6.06	5.21	10.99	6.35	3.17
Other operating expenses	-17.58	-534.89	-5.69	515.12	3.70	3.72	3.76	3.71	10.11	3.03	3.21	3.03	3.11	3.54	3.14	3.30	3.89	4.08	4.11	4.20	4.53	0.80	8.34	8.07	6.98	9.04	5.06	11.00	5.28	5.22	5.27	5.29	5.39	5.39	5.46	5.42	4.10	3.45	3.47	3.47	3.47	3.54	2.94	3.10	3.54	3.39	3.00	2.99	3.03	3.04	3.04	3.07	3.55	4.55	4.62	4.65	4.72	4.82	4.55	4.05	3.01	2.74	2.68	3.58	3.02	3.44	4.01	3.46	3.46	3.71	3.22	2.97	2.97	2.99	3.03	3.85	2.79	2.65	2.85	2.02	1.28
Operating income	40.08	556.20	40.29	-512.67	-15.50	35.63	-8.15	-3.03	3.96	36.05	26.59	12.50	36.38	67.84	65.05	59.87	46.16	58.22	56.44	51.85	30.71	52.65	57.54	14.08	27.10	36.08	-20.59	45.96	32.31	34.11	23.68	27.63	25.58	7.22	10.64	16.99	9.96	40.77	30.10	22.38	22.12	24.01	9.99	13.95	16.79	26.68	17.73	12.39	8.74	18.04	-29.61	7.98	-0.04	18.56	19.74	18.02	17.47	7.75	18.29	8.00	20.87	24.16	27.31	24.58	22.64	27.85	23.82	23.91	22.25	24.97	-22.89	24.80	20.54	15.55	18.34	16.90	16.50	20.15	11.81	13.16	13.62
Non-operating income (net)	-42.49	-551.89	-47.12	-18.28	-14.54	-13.09	-12.21	-12.16	-9.19	-7.19	-7.98	-8.68	-6.60	-3.63	-6.25	-8.29	-6.85	-6.44	-5.65	-7.03	36.56	-13.73	-16.03	-12.43	-15.66	-9.67	-6.92	-9.58	-7.49	-9.59	-12.65	-14.90	-16.45	-11.82	-7.41	-8.98	-5.21	-5.30	-5.10	-7.43	-7.11	-4.50	-4.63	-6.38	-4.17	-6.41	-6.18	-5.21	-4.76	-4.91	-5.54	-4.98	-5.71	-1.95	-5.48	-6.45	-7.87	-7.37	-7.00	-6.00	-6.04	-4.72	-5.04	-3.49	-3.33	-5.17	-5.68	-6.52	-7.31	-5.86	-4.26	-4.27	-2.02	0.52	-2.67	-2.33	-2.74	-2.48	-5.75	-1.58	-0.63
Income before tax	-2.41	4.31	-6.82	-530.95	-30.04	22.54	-20.36	-15.19	-5.23	28.86	18.61	3.82	29.78	64.21	58.80	51.58	39.32	51.79	50.79	44.82	67.28	38.92	41.51	1.65	11.44	26.41	-27.51	36.38	24.82	24.52	11.02	12.73	9.13	-4.60	3.24	8.00	4.75	35.47	24.99	14.94	15.01	19.51	5.36	7.57	12.62	20.28	11.54	7.19	3.98	13.13	-35.16	3.00	-5.76	16.61	14.26	11.57	9.59	0.38	11.29	2.00	14.83	19.44	22.27	21.09	19.31	22.68	18.14	17.38	14.95	19.11	-27.15	20.53	18.52	16.08	15.67	14.56	13.76	17.67	6.06	11.58	13.00
Income tax expense	2.21	6.01	-1.42	-46.88	-4.74	3.11	-9.67	-2.78	-1.95	9.02	-0.89	-0.36	5.55	11.26	8.88	6.79	6.41	6.40	7.56	9.76	21.88	-53.83	9.17	2.02	2.26	11.09	0.10	6.65	-7.93	-0.62	-2.27	1.36	-1.86	-48.95	0.08	-2.83	-1.65	7.23	4.85	2.19	3.37	4.53	37.24	2.57	4.23	3.11	1.74	2.36	1.77	0.94	-6.61	-0.45	-1.71	3.83	1.05	3.06	2.90	-4.18	0.04	1.30	3.35	0.63	5.79	5.94	4.09	6.95	3.71	6.16	5.38	-5.73	-11.86	6.72	6.95	10.69	5.99	5.22	4.69	7.54	3.47	3.60	4.29
Net income	-4.62	-1.70	-5.40	-484.07	-25.29	19.44	-10.70	-12.40	-3.28	19.83	19.50	4.18	24.23	52.95	49.92	44.79	32.90	45.38	43.23	35.07	45.39	92.74	32.34	-0.37	9.18	15.32	-27.61	29.74	32.76	25.14	13.30	11.38	10.99	44.36	3.16	10.84	6.39	28.25	20.14	12.76	11.65	14.98	-31.88	5.00	8.38	17.17	9.81	4.83	2.21	12.18	-28.55	3.44	-4.05	12.79	13.21	8.51	6.69	4.56	11.24	0.70	11.49	18.81	16.48	15.16	15.22	15.73	14.43	11.23	9.57	24.85	-15.29	13.81	11.57	5.38	9.67	9.34	9.07	10.13	2.59	7.98	8.71

5 days ago

Ask a follow up