Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 35.07 18.17 11.97 19.06 21.62 0.92 0.37 0.31 0.28 0.26 0.38 0.37 0.51 1.49 0.01 0.45 0.18 0.05 0.08 0.22
Accounts receivable, net 4.21 1.16 0.63 0.78 0.89 0.24 0.28 0.84 0.36 0.55 0.42 0.45 0.58 0.46 1.29 0.75 0.16 0.07 0.17 0.09
Inventories 12.52 1.25 1.39 1.38 1.06 0.65 0.63 0.76 0.91 0.86 1.09 1.43 1.03 1.19 1.07 0.14 0.20 0.11 0.25 0.29
Other current assets 7.51 0.10 0.09 0.14 0.26 0.25 0.25 0.25 0.00 0.27 0.49 0.29 0.03 0.21 0.45 0.51 0.16 0.00
Total current assets 54.74 20.68 14.08 21.62 23.57 1.81 1.28 1.90 1.56 1.69 2.14 2.30 1.91 3.10 2.82 1.85 0.54 0.23 0.50 0.60
Total non-current assets + 99.18 13.96 14.02 13.08 11.43 11.49 12.41 15.65 15.57 16.07 16.12 14.24 12.98 11.34 6.18 4.01 3.48 3.04 2.84 2.15
Total assets 153.93 34.64 28.09 34.70 35.00 13.30 13.69 17.56 17.13 17.77 18.26 16.55 14.89 14.44 8.99 5.86 4.02 3.27 3.35 2.75
Total current liabilities + 10.18 4.01 0.90 2.22 2.07 4.48 3.98 3.52 3.93 3.38 2.43 2.29 2.48 1.80 1.60 0.78 0.85 1.33 1.85 1.59
Total non-current liabilities + 2.79 2.04 1.68 0.61 0.56 1.64 1.25 2.61 2.82 3.04 3.37 1.26 1.41 1.29 0.63 0.19 0.21 0.16 0.77 0.68
Total liabilities 12.97 6.04 2.57 2.83 2.63 6.11 5.23 6.13 6.75 6.42 5.80 3.55 3.89 3.10 2.23 0.97 1.05 1.49 2.62 2.27
Total stockholders' equity + 140.96 28.60 25.52 31.87 32.37 7.19 8.47 11.42 10.38 11.34 12.46 13.00 11.00 11.35 6.77 4.89 2.96 1.78 0.73 0.48
Common shares outstanding 124 109 108 106 103 73 69 68 67 67 66 65 62 61 59 60 50 44 41 37
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 7.84 35.07 19.61 6.97 18.75 18.17 12.99 12.41 11.96 11.90 13.12 19.32 15.62 19.06 20.89 21.87 21.59 21.62 21.61 22.41 23.30 0.92 1.69 0.38 0.37 0.37 0.33 0.30 0.31 0.31 0.77 0.27 0.28 0.28 0.28 0.28 0.26 0.26 0.30 0.33 0.39 0.38 0.45 0.32 0.39 0.37 0.79 1.82 0.50 0.51 0.58 0.86 0.89 1.49 2.62 3.69 1.66 0.01 0.51 0.31 1.54 0.45 0.04 0.04 0.10 0.18 0.02 0.09 0.07 0.05 0.00 0.01 0.02 0.08 0.06 0.00 0.02 0.22 0.10 0.14 0.05
Accounts receivable, net 2.51 4.21 1.90 2.54 1.97 1.16 0.79 1.39 1.06 0.63 1.39 0.78 1.70 0.78 1.45 1.60 1.48 0.89 0.72 0.60 0.54 0.24 0.22 0.23 0.28 0.28 0.32 0.42 0.84 0.84 0.57 0.46 0.36 0.36 0.50 0.54 0.55 0.55 0.52 0.67 0.87 0.42 0.76 0.90 0.54 0.45 0.99 0.75 0.87 0.58 0.66 0.52 0.64 0.46 0.49 0.46 0.47 1.44 0.65 1.09 0.22 0.75 0.32 0.36 0.22 0.16 0.24 0.10 0.06 0.07 0.11 0.05 0.13 0.17 0.15 0.31 0.17 0.09 0.06 0.23 0.16
Inventories 22.03 12.52 8.41 6.81 3.99 1.25 0.97 0.46 0.65 1.39 1.88 1.38 1.61 1.38 0.83 0.59 1.03 1.06 0.73 0.57 0.72 0.65 0.57 0.59 0.63 0.63 0.71 0.72 0.76 0.76 0.72 0.71 0.91 0.91 0.94 0.81 0.91 0.86 0.74 0.91 0.95 1.09 2.21 2.32 2.31 1.43 1.13 1.14 0.68 1.03 0.88 0.88 1.01 1.19 1.45 1.08 1.46 1.07 1.24 0.76 0.22 0.14 0.52 0.58 0.18 0.20 0.13 0.15 0.11 0.11 0.19 0.23 0.22 0.25 0.31 0.20 0.17 0.29 0.31 0.15 0.20
Other current assets 20.65 2.93 1.88 1.35 0.13 0.10 0.25 0.34 0.33 0.09 0.24 0.14 0.28 0.14 0.19 0.06 0.26 0.26 0.04 0.04 0.31 0.25 0.25 0.25 0.25 0.31 0.25 0.25 0.25 0.71 0.25 0.25 0.00 0.32 0.28 0.28 0.26 0.27 0.42 0.52 0.37 0.49 0.56 0.69 0.63 0.29 0.30 0.32 0.33 0.28 0.30 0.46 0.49 0.45 0.06 0.30 0.34 0.31 0.58 0.51 0.83 0.51 0.32 0.36 0.22 0.16 0.24 0.00 0.00
Total current assets 48.41 54.74 31.80 17.68 24.84 20.68 15.00 14.61 14.01 14.08 16.63 21.62 19.21 21.62 23.36 24.13 24.10 23.57 23.06 23.58 24.60 1.81 2.48 1.20 1.28 1.28 1.36 1.44 1.90 1.90 2.06 1.44 1.56 1.56 1.74 1.66 1.73 1.69 1.72 2.18 2.33 2.14 3.73 3.98 3.61 2.30 2.96 3.79 1.89 1.91 1.92 2.23 2.54 3.10 5.09 5.75 4.16 2.82 2.98 2.69 2.81 1.85 0.88 0.97 0.49 0.54 0.39 0.33 0.24 0.23 0.30 0.30 0.37 0.50 0.52 0.52 0.36 0.60 0.47 0.52 0.42
Total non-current assets + 99.64 99.18 48.08 29.82 14.66 13.96 14.75 14.32 14.00 14.02 14.30 13.08 13.65 13.08 12.11 11.63 11.44 11.43 11.47 11.18 11.29 11.49 11.64 12.21 12.41 12.19 15.62 15.68 15.65 15.23 15.39 15.30 15.57 15.13 15.80 15.88 15.99 16.07 15.99 16.06 16.13 16.12 15.98 14.67 14.58 14.24 13.85 13.30 13.15 12.98 11.96 12.48 11.65 11.34 8.57 7.69 6.98 6.18 5.79 5.18 4.09 4.01 3.88 3.74 3.56 3.48 3.25 3.15 3.03 3.04 3.02 2.99 2.85 2.84 2.75 2.68 2.46 2.15 1.50 1.39 1.17
Total assets 148.05 153.93 79.88 47.50 39.50 34.64 29.75 28.93 28.01 28.09 30.93 34.70 32.86 34.70 35.47 35.76 35.54 35.00 34.54 34.76 35.90 13.30 14.12 13.41 13.69 13.69 16.97 17.12 17.56 17.56 17.45 16.75 17.13 17.13 17.54 17.53 17.72 17.77 17.71 18.23 18.46 18.26 19.71 18.66 18.19 16.55 16.80 17.09 15.04 14.89 13.88 14.71 14.19 14.44 13.67 13.44 11.14 8.99 8.77 7.87 6.90 5.86 4.77 4.72 4.05 4.02 3.64 3.49 3.28 3.27 3.32 3.29 3.22 3.35 3.28 3.19 2.83 2.75 1.97 1.90 1.59
Total current liabilities + 13.37 10.18 6.26 8.00 4.72 4.01 2.40 1.25 0.91 0.90 1.28 2.22 1.21 2.22 1.28 1.46 1.74 2.07 1.82 1.94 3.03 4.48 3.59 3.72 3.98 3.98 4.18 4.18 3.52 3.52 3.69 4.21 3.93 3.93 3.88 3.60 3.75 3.38 3.21 2.94 2.95 2.43 3.09 3.24 2.83 2.29 2.59 3.45 3.04 2.48 2.45 2.41 2.01 1.80 1.69 1.26 1.54 1.60 1.52 1.33 0.96 0.78 0.94 1.12 0.81 0.85 0.95 0.90 0.97 1.33 1.60 1.62 1.74 1.85 1.56 1.77 1.52 1.59 1.25 1.45 1.45
Total non-current liabilities + 2.79 2.79 1.87 2.00 2.19 2.04 2.22 1.98 1.69 1.68 0.57 0.61 0.59 0.61 0.57 0.78 0.64 0.56 0.38 0.49 0.91 1.64 1.63 1.61 1.25 1.25 2.39 2.40 2.61 2.61 2.54 2.58 2.82 2.82 2.82 2.83 2.85 3.04 3.04 3.05 3.10 3.37 3.21 2.05 1.80 1.26 0.97 0.98 1.18 1.41 0.59 1.34 1.24 1.29 0.38 0.38 0.49 0.63 0.28 0.29 0.19 0.19 0.63 0.20 0.22 0.21 0.17 0.16 0.16 0.16 0.19 0.18 0.77 0.77 0.58 0.63 0.58 0.68 0.73 0.90 0.98
Total liabilities 16.15 12.97 8.13 9.99 6.91 6.04 4.63 3.23 2.60 2.57 1.85 2.83 1.80 2.83 1.85 2.24 2.38 2.63 2.21 2.44 3.94 6.11 5.22 5.33 5.23 5.23 6.57 6.58 6.13 6.13 6.23 6.79 6.75 6.75 6.70 6.43 6.60 6.42 6.25 5.98 6.05 5.80 6.31 5.29 4.63 3.55 3.55 4.43 4.22 3.89 3.04 3.75 3.25 3.10 2.07 1.64 2.03 2.23 1.80 1.63 1.16 0.97 1.14 1.33 1.02 1.05 1.11 1.05 1.13 1.49 1.78 1.80 2.52 2.62 2.13 2.39 2.10 2.27 1.98 2.35 2.43
Total stockholders' equity + 131.89 140.96 71.75 37.51 32.59 28.60 25.13 25.70 25.40 25.52 29.08 31.87 31.06 31.87 33.62 33.52 33.16 32.37 32.33 32.32 31.96 7.19 8.90 8.08 8.47 8.47 10.41 10.54 11.42 11.42 11.22 9.95 10.38 10.38 10.84 11.10 11.12 11.34 11.46 12.25 12.41 12.46 13.40 13.37 13.56 13.00 13.25 12.66 10.82 11.00 10.84 10.96 10.93 11.35 11.59 11.80 9.11 6.77 6.97 6.24 5.74 4.89 3.63 3.39 3.03 2.96 2.53 2.43 2.15 1.78 1.54 1.49 0.70 0.73 1.14 0.80 0.73 0.48 -0.01 -0.44 -0.85
Common shares outstanding 142 124 123 127 122 109 108 109 108 108 108 106 108 106 106 106 106 106 106 109 93 93 73 70 70 70 69 69 68 68 68 68 67 67 67 67 67 67 67 67 67 67 66 66 69 69 66 63 63 63 63 62 62 62 62 62 61 61 60 60 57 57 55 47 53 53 51 47 47 47 46 47 43 43 42 41 40 40 37 35 35
5 days ago