Doyoumoney

	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06
Total revenue	1,578.89	1,458.60	1,509.35	1,385.28	1,467.64	1,335.77	1,199.58	1,314.77	1,245.68	1,275.36	1,286.35	1,340.21	1,276.30	1,257.81	1,189.59	1,280.11	1,280.68	1,080.72	1,024.85	883.82
Cost of revenue	1,428.69	1,270.39	1,405.03	1,243.68	1,235.46	1,193.88	1,160.09	1,240.18	1,139.30	1,127.97	1,201.99	1,247.94	1,134.99	1,164.99	1,096.36	1,129.82	1,161.14	986.46	905.21	796.22
Gross profit	150.20	188.22	104.32	141.60	232.19	141.89	39.50	74.59	106.38	147.40	84.36	92.27	141.31	92.82	93.23	150.29	119.55	94.27	119.65	87.60
Total operating expenses +	72.43	80.99	82.96	77.59	51.12	71.36	77.58	69.84	75.43	24.97	64.01	67.36	70.38	67.20	60.93	65.29	71.36	61.64	58.70	33.32
Selling, general and administrative	75.46	81.21	81.07	76.34	79.95	76.97	72.55	73.51	73.00	73.52	67.38	70.13	68.85	67.97	60.42	65.13	69.84	61.15	57.99	33.32
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00				61.15
Other operating expenses	-3.03	-0.22	1.89	1.24	-28.83	-5.61	5.03	-3.67	2.44	-48.54	-3.37	-2.77	1.53	-0.78	0.51	0.16	1.52	-60.65	0.71	0.00
Operating income	77.77	107.23	21.36	64.01	181.07	70.52	-38.08	-5.27	29.12	88.55	20.35	24.91	70.93	25.62	32.29	85.00	48.19	32.62	60.95	52.36
Non-operating income (net)	-23.29	-24.23	-7.57	-4.11	-21.05	-4.91	-11.18	-15.02	-9.09	-8.09	-6.23	-7.56	-7.49	-8.10	-8.83	-9.64	-14.10	-17.91	-16.00	-16.90
Income before tax	54.48	83.00	13.79	59.90	160.02	65.62	-49.26	-20.28	20.03	80.46	14.12	17.34	63.45	17.52	23.47	75.36	34.09	14.71	44.94	35.46
Income tax expense	13.26	19.68	4.56	13.70	33.92	14.43	-12.78	-6.47	7.41	26.00	4.22	3.56	22.04	6.27	5.80	26.95	15.32	6.69	12.88	13.47
Net income	41.22	63.32	9.23	46.20	126.10	52.34	5.75	-13.81	12.61	54.46	9.90	13.78	41.41	11.26	17.67	48.41	18.77	8.02	32.07	21.99

Show Quarterly Income Statement

	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	508.35	460.02	297.46	345.84	502.86	425.47	304.73	307.98	444.48	407.48	298.66	331.06	473.25	439.84	265.19	332.39	445.59	372.26	235.04	304.79	484.39	390.29	288.17	307.87	392.97	370.00	264.93	262.59	372.24	320.66	244.09	265.56	354.89	327.66	280.66	266.12	356.77	352.61	252.61	303.70	432.20	313.20	226.26	277.94	456.21	312.16	240.04	293.76	477.69	336.63	232.13	274.92	452.73	317.59	231.05	271.20	446.89	282.69	257.84	252.97	446.25	275.45	219.94	279.35	447.03	323.21	230.53	285.23	463.32	315.42	216.71	235.64	381.19	274.45	189.44	202.18	391.01	283.32	148.34	166.81	316.25
Cost of revenue	424.89	398.16	255.65	330.31	453.75	382.59	262.04	287.21	390.45	349.36	243.38	313.58	419.47	398.06	242.35	305.79	400.61	329.53	201.42	247.82	406.69	341.35	239.60	261.49	340.69	345.95	245.75	248.79	374.33	309.65	227.31	258.83	326.12	305.99	266.37	247.39	318.84	321.58	232.64	258.78	378.82	284.13	205.36	254.67	430.12	295.36	223.05	276.03	446.52	314.25	212.45	248.58	407.74	276.69	201.98	255.63	396.85	261.34	251.98	238.67	411.74	256.32	194.66	251.89	398.42	284.61	194.59	259.36	414.31	286.61	200.85	232.41	348.67	248.87	168.53	174.96	353.67	249.10	127.48	138.81	292.86
Gross profit	83.46	61.87	41.81	15.53	49.11	42.87	42.69	20.78	54.03	58.12	55.29	17.49	53.79	41.78	22.84	26.60	44.99	42.73	33.62	56.98	77.70	48.94	48.56	46.38	52.28	24.06	19.17	13.80	-2.10	11.01	16.79	6.72	28.78	21.67	14.29	18.72	37.93	31.03	19.98	44.92	53.38	29.07	20.90	23.27	26.08	16.80	17.00	17.73	31.18	22.38	19.68	26.34	44.99	40.91	29.08	15.57	50.04	21.35	5.86	14.30	34.51	19.13	25.28	27.46	48.61	38.59	35.94	25.87	49.01	28.80	15.86	3.24	32.52	25.58	20.91	27.22	37.34	34.23	20.86	27.99	23.40
Total operating expenses +	23.49	20.40	18.60	13.54	23.45	18.19	17.25	18.23	23.27	19.69	19.79	22.80	23.97	19.94	16.25	19.46	21.32	20.91	15.90	24.45	-12.86	21.26	18.26	19.00	19.16	16.66	16.24	23.36	21.56	15.84	16.81	25.88	19.32	17.97	14.92	16.29	23.59	19.01	18.38	21.93	4.93	17.34	14.64	17.28	14.62	16.12	16.00	15.24	20.64	15.60	15.89	18.58	21.02	15.97	14.81	17.33	18.49	15.38	16.01	15.41	15.30	15.06	15.16	16.50	16.18	16.14	16.78	16.60	21.44	17.73	15.59	15.56	16.52	9.14	14.04	19.53	13.53	14.35	11.29	8.90	9.41
Selling, general and administrative	23.63	20.55	18.74	17.25	22.67	18.07	17.48	17.41	22.92	21.03	19.85	40.92	21.91	20.48	18.24	18.90	21.03	19.14	19.74	19.74	22.61	19.99	18.15	23.04	19.99	17.69	16.26	17.12	19.39	18.40	18.47	17.08	21.12	18.87	16.80	15.97	21.12	18.70	17.20	21.56	32.46	17.40	15.10	16.70	0.04	0.00	0.02	18.08	0.03	0.04	0.02	19.24	0.04	16.20	14.83	17.26	19.20	15.40	16.10	15.42	15.90	13.90	15.20	16.28	16.20	16.20	16.90	15.74	20.50	17.70	15.90	14.87	16.50	15.60	14.13	14.03	16.30	15.63	12.00	8.73	9.12
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.14	-0.15	-0.14	-3.70	0.78	0.12	-0.23	0.82	0.35	-1.34	-0.06	-18.12	2.06	-0.54	-2.00	0.56	0.29	1.77	-3.84	4.72	-35.47	1.27	0.12	-4.04	-0.82	-1.03	-0.02	6.25	2.17	-2.56	-1.66	8.80	-1.80	-0.89	-1.88	0.32	2.47	0.31	1.18	0.37	-27.52	-0.06	-0.46	0.58	14.57	16.12	15.98	-2.85	20.61	15.55	15.87	-0.65	20.97	-0.23	-0.02	0.06	-0.71	-0.02	-0.09	-0.01	-0.60	1.16	-0.04	0.21	-0.02	-0.07	-0.12	0.86	0.94	0.03	-0.31	0.69	0.02	-6.46	-0.09	5.50	-2.77	-1.28	-0.71	0.17	0.29
Operating income	59.97	41.47	23.22	1.99	25.66	24.68	25.44	2.55	30.76	38.42	35.50	-5.31	29.82	21.84	6.60	7.14	23.66	21.82	17.73	32.52	90.56	27.69	30.30	27.38	33.12	7.39	2.94	-9.57	-23.66	-4.83	-0.02	-19.16	9.46	3.70	-0.63	2.43	14.34	12.02	1.60	22.99	48.45	11.73	6.26	6.00	11.47	0.69	1.00	2.49	10.54	6.78	3.79	7.76	23.98	24.93	14.27	-1.75	31.55	5.98	-10.15	-1.11	19.21	4.07	10.12	10.96	32.42	22.46	19.16	9.28	27.57	11.07	0.27	-12.32	16.00	16.44	6.87	7.69	23.82	19.88	9.57	19.09	13.99
Non-operating income (net)	-1.33	-2.78	-3.50	-0.42	-6.31	-7.61	-8.94	-5.59	-7.56	-5.85	-5.24	-4.60	-2.26	-0.84	0.14	0.88	0.71	-6.58	0.88	-13.26	-0.57	-3.97	-3.26	-1.29	-1.03	-1.34	-1.55	-2.24	-3.26	-2.88	-2.81	-4.38	-1.82	-1.43	-1.73	-2.89	-2.08	-2.42	-1.71	-3.07	-2.24	-1.98	-1.69	-1.34	-1.49	-1.50	-0.70	-1.46	-1.42	-1.55	-1.83	-2.23	-1.94	-1.84	-1.48	-2.27	-2.16	-1.88	-1.79	-2.24	-2.41	-2.24	-1.94	-2.45	-2.01	-2.55	-2.64	-3.05	-3.70	-3.61	-3.75	-3.54	-5.37	-11.36	-4.02	-0.51	-5.68	-6.19	-3.63	-4.21	-3.36
Income before tax	58.64	38.69	19.71	1.57	19.35	17.07	16.50	-3.04	23.20	32.58	30.26	-9.91	27.56	20.99	6.73	8.01	24.38	15.24	18.61	19.27	89.99	23.72	27.04	26.09	32.08	6.05	1.39	-11.81	-26.91	-7.71	-2.83	-23.54	7.64	2.27	-2.36	-0.45	12.26	9.59	-0.11	19.92	46.21	9.76	4.57	4.65	9.98	-0.81	0.30	1.03	9.12	5.24	1.96	5.53	22.03	23.10	12.79	-4.02	29.39	4.10	-11.94	-3.35	16.80	1.83	8.19	8.51	30.42	19.91	16.52	6.23	23.88	7.46	-3.48	-15.86	10.63	5.09	2.85	7.17	18.14	13.69	5.94	14.88	10.63
Income tax expense	13.87	8.96	4.83	0.97	4.69	3.77	3.84	-0.79	5.52	7.80	7.15	-0.76	6.50	4.86	1.63	1.46	5.71	3.59	4.47	4.44	17.53	5.61	6.34	5.07	7.65	1.42	0.29	-3.16	-6.87	-2.08	-0.67	-3.95	-1.25	0.83	-1.52	1.20	4.47	2.77	-0.05	6.08	15.09	3.23	1.60	1.89	2.16	-0.23	0.40	2.05	2.27	-1.37	0.61	1.62	7.24	8.58	4.60	-1.84	10.86	1.21	-3.96	-1.47	5.34	-0.98	2.91	2.22	11.81	7.49	5.43	3.59	10.04	3.10	-1.41	-4.41	3.85	1.93	1.12	-1.39	6.82	5.17	2.28	5.93	3.69
Net income	44.77	29.74	14.89	0.60	14.66	13.30	12.66	-2.25	17.68	24.78	23.11	-9.15	21.05	16.13	5.10	6.55	18.66	11.65	14.14	14.83	72.46	18.11	20.71	21.21	25.38	4.64	1.10	-8.63	14.02	9.05	-8.76	-19.59	7.73	-1.10	-0.84	-1.65	7.79	6.82	-0.06	13.85	31.12	6.52	2.97	2.77	7.82	-0.58	-0.11	-1.02	6.85	6.60	1.35	3.91	14.79	14.52	8.19	-2.18	18.53	2.88	-7.98	-1.88	11.46	2.81	5.28	6.29	18.61	12.43	11.09	2.64	13.84	4.37	-1.30	-11.45	6.78	3.16	1.73	8.56	11.32	8.52	3.66	8.95	6.94

5 days ago

Ask a follow up