Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	419.03	456.07	395.58	293.84	265.32	281.56	282.26	268.85	221.06	205.19	189.37	146.94	153.52	154.98	165.37	181.35	204.87	176.48	132.16	79.85
Cost of revenue	185.04	201.56	153.87	43.88	9.47	64.76	76.08	65.54	48.18	39.13	28.20	31.89	26.85	37.63	43.13	59.04	67.77	74.04	64.21	56.36
Gross profit	233.99	254.51	241.71	249.96	255.86	216.80	206.18	203.31	172.88	166.06	161.18	115.04	126.67	117.35	122.25	122.30	137.10	102.44	67.95	23.48
Total operating expenses +	151.36	147.14	140.58	130.33	125.03	123.31	118.40	119.01	102.45	106.39	109.90	96.37	80.39	75.04	71.36	70.49	74.63	60.35	47.29	4.38
Selling, general and administrative	5.72	94.08	89.18	84.58	81.70	78.35	81.07	78.36	67.18	68.61	70.87	68.44	57.31	52.01	49.48	50.96	51.69	42.70	29.36	28.28
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	145.64	53.06	51.40	45.75	43.33	44.96	37.34	40.65	35.27	37.78	39.03	27.94	23.07	23.03	21.88	19.53	22.94	17.66	17.92	-23.90
Operating income	82.63	107.38	101.13	119.63	130.83	93.49	87.78	84.30	70.43	59.67	51.28	18.67	46.29	42.30	50.89	51.81	62.47	41.95	20.66	19.10
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	82.63	107.38	101.13	119.63	130.83	93.49	87.78	84.30	70.43	59.67	51.28	18.67	46.29	42.30	50.89	51.81	62.47	41.95	20.66	19.10
Income tax expense	13.41	18.88	14.44	14.61	17.43	11.34	13.22	10.16	16.12	10.33	7.28	-2.16	5.10	7.61	10.39	11.76	16.61	11.25	3.98	4.10
Net income	69.22	88.49	86.69	105.02	113.40	82.15	74.55	74.14	54.31	49.35	44.00	20.83	41.19	34.70	39.13	39.10	44.40	30.70	16.68	15.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	113.27	107.91	118.50	110.30	110.13	115.08	113.46	115.38	112.16	102.47	103.56	97.02	92.53	86.85	76.83	65.84	64.32	66.43	67.53	63.25	66.95	67.51	66.55	70.46	76.03	70.76	71.43	71.68	68.39	67.91	66.92	67.56	66.46	58.15	54.86	54.41	53.63	49.57	52.00	49.72	53.90	48.19	46.96	45.93	48.72	36.38	34.53	38.30	37.73	42.90	36.91	40.01	36.42	33.78	38.71	37.22	42.24	72.28	46.21	46.36	41.54	41.98	47.43	44.00	49.44	50.83	48.91	48.66	56.47	50.94	41.88	42.86	40.80	37.90	31.88	31.04	31.34	31.59	31.29	29.89	27.67
Cost of revenue	45.98	45.66	92.11	44.92	47.19	49.37	52.63	50.09	49.47	46.74	46.79	32.89	27.46	20.37	12.86	5.39	5.26	1.94	1.80	8.62	-2.89	2.65	4.35	16.47	41.30	19.87	19.19	20.05	16.98	18.06	15.72	14.97	16.80	13.07	12.47	11.93	10.71	11.10	8.83	10.48	8.71	7.22	7.20	5.11	8.66	7.55	8.99	6.88	8.48	7.08	7.81	6.37	5.59	8.07	9.72	9.07	10.77	10.24	10.09	11.02	11.78	14.89	14.67	13.72	15.78	17.35	15.71	16.69	18.01	20.84	17.60	16.63	18.97	18.53	15.86	14.54	15.29	15.28	14.97	13.84	12.28
Gross profit	67.29	62.25	26.38	65.38	62.94	65.71	60.83	65.28	62.69	55.74	56.76	64.13	65.07	66.48	63.97	60.45	59.06	64.49	65.74	54.63	69.84	64.86	62.20	53.99	34.73	50.90	52.25	51.63	51.40	49.85	51.21	52.59	49.66	45.09	42.38	42.48	42.93	38.47	43.16	39.24	45.18	40.97	39.75	40.82	40.05	28.83	25.54	31.42	29.25	35.82	29.10	33.64	30.83	25.71	28.99	28.15	31.47	62.04	36.12	35.34	29.76	27.10	32.77	30.28	33.66	33.48	33.20	31.97	38.46	30.10	24.28	26.24	21.83	19.37	16.02	16.51	16.05	16.31	16.32	16.06	15.39
Total operating expenses +	38.99	37.48	21.28	38.85	36.71	39.26	35.92	35.40	36.56	36.22	35.20	34.67	34.49	34.52	33.15	31.75	30.91	30.99	31.45	30.43	31.00	31.03	31.35	29.62	30.30	30.71	28.79	29.45	29.45	29.95	28.71	29.03	31.32	28.88	23.98	24.65	24.93	25.06	27.56	25.08	28.70	27.84	26.02	27.69	28.77	36.69	19.69	20.12	19.87	19.63	19.95	20.86	19.94	16.14	18.83	18.81	18.24	50.47	25.52	18.12	18.73	18.23	17.66	17.98	17.53	19.64	18.74	18.83	17.42	15.88	15.79	14.33	14.30	13.05	11.54	11.46	11.24	10.85	11.12	11.56	11.43
Selling, general and administrative	27.79	1.34	20.36	23.23	23.33	23.89	23.17	22.96	24.06	22.04	22.14	22.60	22.40	14.86	21.85	20.81	20.44	22.53	22.29	22.46	22.34	21.78	21.52	20.60	21.39	21.15	19.98	19.90	20.03	19.81	19.39	18.53	20.62	17.01	16.03	16.52	17.61	17.67	16.99	16.70	19.60	18.18	17.71	19.34	20.34	25.71	14.07	14.33	14.33	12.86	14.42	14.64	14.60	14.23	13.22	13.50	13.18	11.89	12.28	13.17	13.26	13.03	12.50	12.77	12.42	13.53	12.34	13.67	12.15	9.71	10.00	10.13	10.00	7.72	7.24	7.30	7.10	6.60	6.94	7.31	7.42
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.20	36.13	0.92	15.63	13.38	15.37	12.75	12.44	12.50	14.17	13.05	12.08	12.09	19.65	11.29	10.94	10.47	8.46	9.17	7.97	8.66	9.25	9.82	9.02	8.91	9.56	8.81	9.55	9.42	10.13	9.32	10.50	10.70	11.87	7.96	8.12	7.32	7.39	10.57	8.38	9.09	9.66	8.31	8.35	8.43	10.99	5.62	5.79	5.54	6.77	5.54	6.23	5.34	1.91	5.61	5.31	5.06	38.58	13.23	4.95	5.47	5.20	5.16	5.21	5.11	6.12	6.40	5.15	5.27	6.17	5.79	4.20	4.30	5.33	4.30	4.16	4.13	4.25	4.18	4.25	4.01
Operating income	28.30	24.77	5.10	26.53	26.23	26.45	24.91	29.89	26.13	19.52	21.57	29.46	30.58	31.96	30.83	28.70	28.14	33.50	34.28	24.20	38.84	33.84	30.86	24.36	4.43	20.19	23.45	22.18	21.95	19.90	22.50	23.56	18.34	16.20	18.40	17.83	18.00	13.41	15.61	14.17	16.49	13.13	13.73	13.13	11.28	-7.86	5.85	11.30	9.38	16.19	9.15	12.78	10.89	9.57	10.17	9.34	13.23	11.57	10.60	17.23	11.03	8.87	15.11	12.30	16.13	13.83	14.45	13.14	21.04	14.22	8.49	11.90	7.53	6.32	4.48	5.05	4.81	5.46	5.20	4.49	3.95
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	28.30	24.77	5.10	26.53	26.23	26.45	24.91	29.89	26.13	19.52	21.57	29.46	30.58	31.96	30.83	28.70	28.14	33.50	34.28	24.20	38.84	33.84	30.86	24.36	4.43	20.19	23.45	22.18	21.95	19.90	22.50	23.56	18.34	16.20	18.40	17.83	18.00	13.41	15.61	14.17	16.49	13.13	13.73	13.13	11.28	-7.86	5.85	11.30	9.38	16.19	9.15	12.78	10.89	9.57	10.17	9.34	13.23	11.57	10.60	17.23	11.03	8.87	15.11	12.30	16.13	13.83	14.45	13.14	21.04	14.22	8.49	11.90	7.53	6.32	4.48	5.05	4.81	5.46	5.20	4.49	3.95
Income tax expense	5.04	3.78	0.19	4.72	4.72	4.66	4.39	5.21	4.62	2.21	3.12	4.57	4.54	4.29	3.88	3.30	3.15	4.81	4.98	2.89	4.75	4.27	3.78	2.81	0.48	2.85	3.66	3.57	3.14	2.52	2.19	3.36	2.09	5.87	3.89	3.35	3.01	1.84	2.74	2.77	2.97	1.44	1.97	1.97	1.90	-3.92	-0.24	0.84	1.16	1.21	0.26	1.71	1.85	1.35	1.56	1.61	3.09	2.31	2.04	4.10	1.79	1.67	3.81	2.53	3.96	3.59	3.62	3.26	6.15	3.85	2.24	3.22	1.94	1.49	0.98	0.46	1.05	1.28	1.15	0.95	0.72
Net income	23.26	20.99	4.91	21.81	21.51	21.79	20.52	24.67	21.51	17.32	18.45	24.89	26.03	27.67	26.95	25.41	25.00	28.69	29.31	21.32	34.09	29.57	27.07	21.55	3.95	17.34	19.79	18.61	18.82	17.38	20.30	20.20	16.25	10.33	14.51	14.48	14.99	11.57	12.87	11.40	13.52	11.69	11.76	11.16	9.38	-3.95	6.10	10.46	8.22	14.98	8.89	11.07	9.04	8.22	8.61	7.73	10.14	9.26	8.56	12.63	8.37	7.55	11.05	9.25	11.65	10.38	10.50	9.38	14.15	10.37	6.25	8.53	5.55	4.83	3.50	4.59	3.76	4.18	4.05	3.54	3.23

5 days ago

Ask a follow up