Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	469.47	404.39	634.88	361.99	247.67	244.24	317.44	291.78	268.20	278.92	339.49	233.90	137.44	131.37	150.96	128.23	116.33	70.70	27.23	2.47
Cost of revenue	382.18	178.60	303.24	266.61	198.84	185.96	296.44	259.53	228.65	228.34	281.84	198.95	111.48	95.77	78.23	73.31	65.44	40.41	21.87	0.35
Gross profit	87.28	225.80	331.64	95.38	48.83	58.28	21.00	32.25	39.56	50.58	57.65	34.95	25.96	35.60	72.73	54.92	50.89	30.28	5.36	2.12
Total operating expenses +	26.23	443.96	266.62	64.95	54.87	55.19	15.35	14.19	16.69	12.19	14.66	13.40	10.03	9.99	21.10	17.37	12.88	10.76	6.58	1.99
Selling, general and administrative	26.23	142.69	178.58	16.42	14.83	11.59	12.85	11.84	14.98	10.52	12.62	12.04	7.67	7.53	7.00	5.56	4.04	6.13	4.16	0.61
Research and development						0.25		1.19	0.85	1.67	2.04	2.36	2.36	2.45	1.13
Other operating expenses	0.00	301.26	88.05	48.54	40.04	43.34	2.50	1.17	0.86	0.00	0.00	-1.00	0.00	0.00	12.96	11.82	8.84	4.63	2.42	1.38
Operating income	61.06	-218.16	65.01	30.43	-6.04	3.10	5.65	18.06	26.30	40.92	43.63	27.82	32.36	35.57	38.67	37.55	38.02	18.13	-1.22	-0.01
Non-operating income (net)	-17.35	-17.39	-15.75	-10.57	2.32	-11.98	-87.85	-14.51	-12.41	-32.43	-16.06	-17.12	-2.77	-1.10	18.07	-0.92	-2.04	-4.53	-1.20	-0.93
Income before tax	43.70	-235.54	49.26	19.86	-3.73	-8.88	-82.20	3.55	13.88	8.48	27.57	10.70	29.60	34.48	56.74	36.63	35.98	13.60	-2.42	-0.94
Income tax expense	1.83	-9.40	4.47	1.76	0.03	-2.66	-22.35	-4.08	-19.19	-4.03	7.44	0.48	7.66	10.67	20.93	14.25	13.77	2.93	1.23	-0.12
Net income	41.87	-226.14	44.79	18.11	-3.75	-6.22	-59.85	7.62	33.08	12.51	20.13	10.22	22.42	23.81	35.81	22.38	20.19	8.90	-2.42	-0.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	100.18	101.94	146.85	102.89	117.79	94.22	105.04	93.83	108.39	119.18	165.77	161.19	188.33	152.07	85.08	65.93	58.91	65.51	79.82	55.64	46.70	65.66	65.25	50.47	62.48	78.21	82.88	71.11	85.24	89.02	79.06	56.92	66.79	68.92	73.90	62.83	62.56	71.50	65.36	66.27	75.80	65.76	81.33	95.32	97.07	99.99	64.76	36.13	33.02	34.31	34.99	34.15	34.00	28.17	36.60	34.52	32.08	39.65	43.45	31.86	35.99	27.52	34.05	31.68	35.28	31.38	29.11	25.83	30.01	28.22	17.73	14.81	10.24	6.74	10.65	5.91	4.03	0.29	0.48	0.85	0.85
Cost of revenue	100.80	230.86	54.69	46.19	50.44	32.51	49.65	48.97	101.00	105.41	76.90	74.55	133.52	96.06	64.56	51.39	64.13	54.58	77.63	42.46	44.32	54.75	46.57	36.17	48.47	60.08	83.14	66.10	74.16	81.02	71.05	49.99	57.47	61.99	64.08	53.18	49.40	60.05	54.88	54.45	58.96	57.66	67.64	79.05	77.49	80.13	59.57	31.29	27.96	28.54	28.18	26.91	27.85	35.87	21.52	19.52	18.85	21.77	19.67	17.92	18.87	16.58	18.39	18.88	19.45	17.11	16.90	16.11	15.32	9.62	12.41	9.89	8.49	5.87	7.05	5.19	3.98	0.32	0.00	0.02	0.06
Gross profit	-0.63	-128.92	92.15	56.70	67.35	61.71	55.40	44.86	7.39	13.78	88.87	86.65	54.81	56.02	20.53	14.54	-5.23	10.93	2.19	13.18	2.38	10.91	18.68	14.31	14.01	18.12	-0.26	5.02	11.08	8.00	8.01	6.93	9.32	6.94	9.81	9.65	13.16	11.45	10.48	11.82	16.84	8.11	13.69	16.27	19.58	19.86	5.20	4.84	5.05	5.77	6.81	7.24	6.15	-7.70	15.07	15.00	13.23	17.88	23.79	13.95	17.12	10.93	15.66	12.80	15.83	14.27	12.21	9.72	14.69	18.60	5.32	4.92	1.75	0.87	3.60	0.72	0.05	-0.03	0.48	0.83	0.79
Total operating expenses +	6.86	-135.11	63.09	44.83	53.41	280.02	50.69	52.14	5.94	24.05	65.07	64.40	25.58	21.49	15.13	15.35	3.45	14.31	3.54	13.63	3.24	12.78	14.77	13.07	14.19	3.85	3.59	4.00	3.57	3.63	3.09	3.08	4.39	3.39	3.23	7.07	3.00	2.95	2.94	3.12	3.18	3.65	3.38	3.57	4.05	4.27	3.23	3.26	2.64	2.72	2.68	0.88	3.82	-7.52	6.09	5.75	5.66	5.72	5.15	5.17	5.05	4.68	4.45	4.34	3.90	3.48	3.87	2.82	2.71	8.49	0.90	0.77	0.60	2.96	2.58	0.56	0.51	0.63	0.55	0.41	0.37
Selling, general and administrative	6.86	-46.70	4.77	34.30	33.85	34.03	33.19	34.36	5.94	7.56	43.69	42.12	6.95	5.98	3.57	3.72	3.15	5.56	3.07	3.38	2.82	2.81	3.13	2.68	2.98	3.46	2.93	3.48	2.98	2.96	2.52	2.47	3.89	2.88	2.86	6.58	2.66	2.44	2.59	2.73	2.76	3.19	3.00	3.08	3.34	5.27	2.51	2.74	1.97	2.08	1.94	1.67	1.98	1.93	1.95	1.81	1.86	1.76	1.76	1.79	1.70	1.63	1.33	1.46	1.14	0.99	1.31	0.80	0.94	3.86	0.90	0.77	0.60	0.54	2.58	0.56	0.51	0.61	0.54	0.41	0.85
Research and development																			0.10	0.16	0.06	0.25	0.17						0.28	0.37	0.28	0.32	0.22	0.29	0.15	0.28	0.14	0.51	0.35	0.40	0.42	0.46	0.38	0.49	0.71	0.46	0.72	0.53	0.67	0.64	0.74	0.45	0.54	4.35	0.78	0.70	0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	-88.41	58.32	10.53	19.56	245.99	17.50	17.78	0.00	16.48	21.38	22.28	18.63	15.51	11.56	11.63	0.30	8.74	0.38	10.09	0.36	9.72	11.46	10.39	11.21	0.39	0.67	0.52	0.31	0.30	0.29	0.29	0.28	0.22	0.22	0.21	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.46	0.00	0.00	0.00	0.00	0.00	-1.24	1.30	-13.80	3.37	3.24	3.39	3.97	3.39	3.38	3.35	3.06	3.12	2.89	2.76	2.48	2.57	2.02	1.77	4.63	0.00	0.00	0.00	2.42	0.00	0.00	0.00	0.02	0.01	0.00	-0.48
Operating income	-7.48	6.19	29.06	11.87	13.94	-218.32	4.71	-7.29	1.45	-10.27	23.80	22.24	29.23	34.53	5.40	-0.82	-8.68	-3.38	-1.36	-0.45	-0.86	-1.87	3.91	1.24	-0.18	14.27	-3.70	1.02	7.51	4.36	4.92	3.85	4.93	3.54	6.58	2.58	10.16	8.50	7.28	8.45	13.41	4.46	10.31	12.70	15.53	14.59	1.97	1.58	2.42	3.05	4.13	5.12	3.63	-0.18	8.54	9.25	5.11	12.16	18.64	8.77	12.07	6.25	11.21	8.46	11.94	10.79	8.74	6.91	11.98	8.71	4.42	4.15	1.15	-2.08	1.02	0.14	-0.44	-0.66	-0.17	0.37	0.28
Non-operating income (net)	-2.34	-4.60	-5.18	-3.62	-3.96	-3.49	-2.93	-5.93	-3.75	-3.47	-4.70	-3.76	-3.83	-3.60	-3.19	-2.15	-1.63	-1.65	7.98	-2.12	-1.90	-2.27	-2.45	-0.37	-1.31	-55.03	-3.50	-4.17	-0.54	-5.30	-2.59	-3.99	-2.63	-2.37	-2.66	-1.86	-2.09	-19.23	-2.19	-2.21	-5.51	-3.01	-4.50	-3.39	-4.53	-4.89	-9.18	1.93	2.29	3.09	2.37	6.14	3.29	6.57	0.73	0.40	4.07	1.27	0.88	1.46	1.50	1.18	-1.36	-0.49	-0.56	-0.61	-1.01	-0.45	-0.38	-3.23	-1.12	0.16	-0.03	1.21	-1.45	-0.44	-0.65	-0.41	-0.23	-0.07	-0.05
Income before tax	-9.83	1.59	23.88	8.25	9.98	-221.81	1.79	-13.22	-2.31	-13.74	19.11	18.49	25.40	30.93	2.21	-2.97	-10.31	-5.03	6.63	-2.57	-2.76	-4.14	1.46	0.87	-1.48	-40.76	-7.20	-3.15	6.96	-0.93	2.33	-0.15	2.30	1.17	3.93	0.72	8.06	-10.74	5.09	6.24	7.90	1.45	5.81	9.31	11.00	9.70	-7.21	3.51	4.70	6.14	6.50	11.26	6.92	6.38	9.27	9.65	9.17	13.42	19.52	10.23	13.57	7.43	9.85	7.97	11.37	10.19	7.73	6.46	11.60	5.48	3.30	4.30	1.12	-0.88	-0.44	-0.30	-1.09	-1.06	-0.40	0.30	0.23
Income tax expense	-0.50	1.83				-6.02	0.23	-3.01	-0.61	-3.49	3.03	1.57	3.35	0.92	0.60	0.42	-0.18	2.72	-1.36	0.40	-1.73	0.60	-0.46	0.62	2.18	19.03	-3.47	0.19	-0.04	-3.53	-0.59	-0.12	0.17	-20.19	0.01	0.33	0.65	-6.91	0.76	0.38	1.74	0.91	0.67	2.46	3.41	0.31	-1.44	0.44	1.18	1.45	1.67	3.09	1.45	1.38	3.08	3.19	3.02	4.90	6.96	3.78	5.29	3.16	3.36	3.19	4.55	4.41	3.22	2.48	3.66	2.08	1.22	0.93	1.46	-0.98	3.41	0.42	0.42	0.01	-0.32	0.11	0.08
Net income	-9.32	-0.24	23.88	8.25	9.98	-215.79	1.55	-10.20	-1.70	-10.25	16.08	16.92	22.05	30.01	1.61	-3.39	-10.13	-7.74	7.99	-2.96	-1.03	-4.74	1.92	0.25	-3.66	-59.79	-3.72	-3.34	7.00	2.60	2.91	-0.02	2.13	21.36	3.92	0.39	7.41	-3.83	4.32	5.85	6.16	0.54	5.14	6.85	7.59	9.39	-5.77	3.07	3.53	4.69	4.83	8.17	5.47	5.01	6.19	6.46	6.15	8.52	12.56	6.46	8.28	4.27	6.50	4.78	6.82	5.77	3.87	3.49	7.05	2.56	2.93	3.75	-0.34	-0.88	-0.44	-0.29	-0.81	-1.07	-0.08	0.19	0.14

4 days ago

Ask a follow up