Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-06 Dec-05 Dec-04 Dec-03 Dec-02 Dec-01 Dec-00
Total revenue 491.11 396.93 162.28 127.48 119.13 121.37 127.53 129.90 122.76 113.36 108.72 104.48 58.42 73.03 62.78 62.55 63.62 45.66 56.44
Cost of revenue 150.60 164.60 53.35 1.48 3.22 23.93 27.70 0.00 0.00 0.00 108.72 0.00 30.94 13.37 7.78 9.11 13.15 13.76 18.10
Gross profit 340.51 232.33 108.93 126.00 115.92 97.45 99.83 129.90 122.76 113.36 102.47 104.48 58.42 59.66 55.01 53.44 50.48 31.91 38.34
Total operating expenses + 195.56 192.44 83.87 73.70 75.48 69.01 83.11 23.58 22.42 21.84 20.22 60.49 -29.02 26.59 24.28 22.36 20.79 0.00 0.00
Operating income 144.95 39.90 25.06 52.30 40.44 28.44 16.72 37.59 35.03 31.54 37.63 44.00 29.40 33.07 30.73 31.07 29.68 16.81 19.38
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.03 -0.89 -0.90 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 -0.98 -1.70
Income before tax 144.95 39.90 25.06 52.30 40.44 28.44 16.72 36.57 34.13 30.64 37.63 43.97 29.40 33.07 30.73 31.07 29.68 15.83 17.68
Income tax expense 27.63 4.19 2.37 8.29 4.28 1.94 -0.26 2.18 6.33 3.45 6.76 10.32 8.83 10.91 9.94 10.55 10.05 5.37 5.70
Net income 117.32 35.71 22.69 44.01 36.17 26.50 16.98 34.39 27.81 27.19 30.88 33.65 20.57 22.16 20.80 20.53 19.64 10.45 11.98
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04 Dec-03 Sep-03 Jun-03 Mar-03 Dec-02 Sep-02
Total revenue 118.31 122.77 121.59 123.42 119.68 122.49 127.50 104.49 42.45 42.23 41.09 41.26 38.11 36.79 33.53 31.04 28.37 29.19 29.88 29.77 29.22 29.80 29.78 28.84 31.59 25.62 31.74 32.61 33.92 34.63 32.25 34.20 30.69 31.46 31.52 30.41 29.02 23.16 23.03 22.77 22.58 22.53 21.82 20.49 19.81 18.69 17.85 16.69 16.50 15.93 15.23 15.12 15.63 15.61 15.84 15.46 15.84 31.99
Cost of revenue 33.63 36.35 37.70 38.25 38.30 42.92 45.49 60.24 15.94 15.13 14.62 13.54 10.07 4.76 0.20 -1.63 -1.86 -0.95 1.02 1.38 1.78 1.87 5.96 9.85 6.25 10.15 5.94 6.16 5.45 34.63 32.25 34.20 30.69 31.46 31.52 30.41 29.02 1.95 1.86 1.83 1.79 1.70 1.73 1.74 1.78 8.97 9.03 8.98 8.78 8.24 8.30 5.61 4.79 3.61 2.73 2.24 2.04 1.94 1.88 1.92 1.89 2.16 2.40 2.67 2.85 6.28
Gross profit 84.68 86.42 83.89 85.17 81.38 79.57 82.01 44.25 26.50 27.10 26.47 27.72 28.04 32.03 33.33 32.67 30.22 30.14 28.87 28.40 27.45 27.94 23.81 18.99 25.34 15.47 25.80 26.45 28.47 28.88 27.65 4.24 27.26 25.53 28.30 27.98 26.76 14.19 14.00 13.79 13.80 14.29 13.52 14.87 15.02 15.08 15.11 14.45 14.46 13.99 13.35 13.20 13.75 13.45 13.44 12.80 12.99 25.71
Total operating expenses + 51.38 48.50 46.89 47.99 48.53 59.31 49.19 63.32 20.61 21.49 21.95 20.87 19.94 16.46 19.95 20.37 19.17 20.36 18.55 17.92 17.58 17.77 17.74 14.38 17.75 19.92 20.39 20.14 19.01 6.40 5.88 5.98 5.32 6.06 5.31 5.88 5.17 7.22 7.32 7.19 6.60 7.04 6.54 6.90 7.07 6.73 6.48 6.31 6.53 6.13 5.84 5.77 5.77 5.78 5.59 5.22 0.00 0.00
Operating income 33.30 37.92 37.00 37.18 32.85 20.26 32.82 -19.07 5.89 5.58 4.52 6.86 8.11 15.57 13.38 12.30 11.06 9.78 10.32 10.48 9.87 10.16 6.08 4.61 7.59 -4.45 5.41 6.31 9.46 10.06 8.53 11.11 9.41 6.99 10.23 10.99 8.16 12.22 13.85 13.05 13.36 13.91 14.54 14.15 15.26 6.97 6.67 6.61 7.19 7.25 6.98 7.98 7.95 8.35 8.63 8.14 7.93 7.86 7.52 7.43 7.98 7.67 7.85 7.58 7.65 15.30
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 -0.04 -1.94 0.00 -0.34 0.00 -1.91 0.00 -5.83 -5.43 -5.29 -5.29 -6.08 -5.46 -5.35 -4.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.11 -0.28
Income before tax 33.30 37.92 37.00 37.18 32.85 20.26 32.82 -19.07 5.89 5.58 4.52 6.86 8.11 15.57 13.38 12.30 11.06 9.78 10.32 10.48 9.87 10.16 6.08 4.61 7.59 -4.45 5.41 6.31 9.46 9.51 8.49 9.16 9.41 6.65 10.23 9.09 8.16 6.39 8.42 7.76 8.07 7.83 9.08 8.80 10.55 6.97 6.67 6.61 7.19 7.25 6.98 7.98 7.95 8.35 8.63 8.14 7.93 7.86 7.52 7.43 7.98 7.67 7.85 7.58 7.54 15.02
Income tax expense 5.95 7.67 7.04 7.28 5.64 0.47 5.20 -2.15 0.68 0.50 0.46 0.82 0.58 2.21 2.24 1.90 1.93 1.14 1.08 1.10 0.95 1.09 0.23 -0.07 0.69 -3.08 0.90 0.90 1.02 -0.54 0.80 0.91 1.01 3.31 1.38 0.97 0.67 1.96 0.69 0.34 0.46 1.95 1.86 2.48 2.21 2.10 2.14 1.96 2.38 1.87 2.62 2.62 2.75 2.80 2.75 2.36 2.59 2.50 2.49 2.61 2.64 2.70 2.59 2.60 5.03
Net income 27.35 30.25 29.96 29.90 27.20 19.79 27.62 -16.92 5.21 5.08 4.06 6.03 7.52 13.35 11.14 10.40 9.13 8.64 9.23 9.38 8.91 9.07 5.85 4.68 6.90 -1.38 4.50 5.41 8.44 10.05 7.68 8.26 8.40 3.34 8.86 8.11 7.49 4.44 7.73 7.42 7.61 8.72 7.14 6.94 8.08 4.76 4.57 4.47 5.23 4.88 5.11 5.36 5.34 5.60 5.83 5.40 5.57 5.27 5.01 4.94 5.36 5.03 5.15 4.98 4.94 9.99
4 days ago