Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 197.79 167.76 172.80 138.63 169.89 17.12 70.19 85.58 110.71 87.72 30.10 14.20 3.77
Cost of revenue 57.56 68.49 71.71 43.96 47.36 47.88 110.60 37.80 24.51 16.46 9.58 3.65 0.35
Gross profit 140.23 99.28 101.09 94.67 169.89 17.12 70.19 47.78 86.20 71.25 20.52 10.55 3.42
Total operating expenses + -30.23 7.56 6.37 7.21 8.75 9.72 8.45 8.43 1.74 1.37 1.84 4.94 5.35
Operating income 170.46 91.72 94.72 87.47 161.14 7.40 61.73 39.35 84.46 69.89 18.67 5.61 -1.93
Non-operating income (net) -98.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 71.88 91.72 94.72 87.47 161.14 7.40 61.73 39.35 84.46 69.89 18.67 5.61 -1.93
Income tax expense 1.91 2.74 2.44 1.83 0.78 0.57 0.40 0.23 0.26 0.08 -1.84 -4.94 -3.92
Net income 69.97 88.98 92.28 85.64 160.35 6.83 61.33 39.12 84.20 69.81 18.67 5.61 -1.93
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 54.60 74.63 48.82 39.06 35.28 40.76 39.00 37.94 50.07 50.12 50.77 24.83 47.08 30.34 52.11 15.79 40.40 43.68 57.55 52.48 45.02 48.23 43.70 68.01 -107.00 41.84 6.31 24.81 47.82 11.91 18.68 24.10 30.89 36.88 30.79 21.78 21.26 22.26 33.62 30.52 1.31 -6.63 12.66 12.13 11.94 -1.61 2.74 7.40 5.68 3.18 0.54 0.06 0.01
Cost of revenue 14.62 -5.08 22.31 21.73 18.60 17.12 16.88 16.62 17.86 20.01 18.22 17.87 17.28 14.81 11.49 8.58 7.10 7.28 7.52 7.06 6.98 6.91 7.29 9.44 12.18 12.03 13.54 13.03 11.99 10.91 10.37 8.71 7.82 7.82 5.92 5.74 5.03 4.99 4.05 3.83 3.60 3.02 2.66 2.13 1.78 1.53 1.14 0.63 0.35 0.27 0.08
Gross profit 39.98 79.70 26.52 17.34 16.68 23.63 22.12 21.32 32.20 30.11 32.55 6.95 29.80 15.54 40.62 7.21 33.30 36.40 50.03 45.42 38.04 41.32 36.41 58.57 -119.18 29.81 -7.23 11.78 35.83 1.00 8.31 15.39 23.08 29.06 24.87 16.04 16.23 17.27 29.57 26.70 -2.29 -9.65 10.00 10.00 10.16 -3.14 1.60 6.76 5.33 2.90 0.46 0.06 0.01
Total operating expenses + 25.85 35.56 2.11 2.33 1.95 2.09 1.76 1.60 2.11 0.10 1.71 1.59 1.29 2.23 2.34 2.37 2.26 2.08 2.25 2.41 2.01 3.12 2.42 2.31 1.87 2.74 1.71 1.96 2.04 2.00 2.20 2.25 1.98 1.82 -0.67 0.54 -0.11 -0.12 0.40 0.75 0.42 0.34 0.35 0.79 0.38 0.79 0.67 2.17 1.31 1.15 1.63 2.57 1.22
Operating income 14.13 44.14 24.40 15.01 14.73 21.54 20.36 19.72 30.09 30.01 30.84 5.36 28.51 13.31 38.28 4.84 31.04 34.32 47.78 43.01 36.03 38.20 34.00 56.26 -121.05 27.07 -8.94 9.82 33.79 -1.00 6.11 13.14 21.10 27.25 25.54 15.50 16.34 17.40 29.17 25.95 -2.71 -9.98 9.65 9.22 9.79 -3.93 0.94 4.59 4.02 1.76 -1.17 -2.51 -1.21
Non-operating income (net) -17.91 -26.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05
Income before tax -3.78 17.74 24.40 15.01 14.73 21.54 20.36 19.72 30.09 30.01 30.84 5.36 28.51 13.31 38.28 4.84 31.04 34.32 47.78 43.01 36.03 38.20 34.00 56.26 -121.05 27.07 -8.94 9.82 33.79 -1.00 6.11 13.14 21.10 27.25 25.54 15.50 16.34 17.40 29.17 25.95 -2.71 -9.98 9.65 9.22 9.79 -3.93 0.94 4.59 4.02 1.76 -1.17 -2.51 -1.26
Income tax expense 0.44 0.35 0.50 0.38 0.68 0.18 0.75 0.98 0.83 0.41 0.85 0.65 0.52 0.85 0.45 0.18 0.35 0.36 0.16 0.14 0.12 0.03 0.39 0.10 0.05 0.24 0.05 0.06 0.06 0.16 0.03 0.03 0.01 0.10 0.67 -0.54 0.17 0.12 -0.40 -0.75 -0.42 -0.34 -0.35 -0.79 -0.38 -0.79 -0.67 -2.17 -1.31 -1.15 -1.63 -1.14 -0.05
Net income -4.22 17.39 23.90 14.63 14.05 21.36 19.61 18.75 29.26 29.59 29.99 4.71 27.99 12.46 37.83 4.67 30.68 33.96 47.62 42.87 35.90 38.16 33.61 56.16 -121.10 26.84 -8.99 9.76 33.73 -1.16 6.08 13.11 21.09 26.98 25.54 15.50 16.17 17.40 29.17 25.95 -2.71 -9.98 9.65 9.22 9.79 -3.93 0.94 4.59 4.02 1.76 -1.17 -2.51 -1.26
4 days ago