Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	669.34	593.71	669.68	637.02	517.42	466.45	444.86	420.88	378.21	336.63	354.67	388.19	409.78	439.19	424.40	338.31	257.21	269.74	254.61	216.94
Cost of revenue	458.87	403.90	434.83	421.84	351.18	312.44	304.27	288.65	259.58	227.22	251.21	267.24	278.88	294.75	283.56	230.09	172.44	182.48	172.51	147.13
Gross profit	210.47	189.81	234.85	215.18	166.24	154.01	140.60	132.23	118.63	109.41	103.45	120.95	130.90	144.44	140.85	108.22	84.77	87.27	82.10	69.81
Total operating expenses +	155.44	139.05	150.69	145.82	118.69	113.81	107.97	99.30	92.52	87.94	91.10	101.61	99.75	99.66	95.50	79.74	65.31	63.28	60.38	53.09
Selling, general and administrative	75.18	67.48	74.64	70.32	55.26	56.34	51.81	45.40	43.16	42.06	36.88	42.56	44.56	46.22	44.40	39.87	33.99	54.41	53.70	46.76
Research and development	23.69	21.92	22.48	19.66	19.19	17.63	17.19	15.11	14.33	14.03	14.88	16.30	14.71	15.45	13.36	12.04	9.22	8.87	8.31	7.66
Other operating expenses	56.57	49.65	53.57	55.84	44.25	39.85	38.98	38.79	35.03	31.85	39.35	42.75	40.49	37.99	37.74	27.83	22.10	0.00	-1.63	-1.33
Operating income	55.04	50.76	84.15	69.36	47.55	40.21	32.63	32.93	26.11	21.48	12.35	21.24	31.15	44.12	45.35	28.48	19.46	23.99	21.72	16.72
Non-operating income (net)	-9.42	0.01	-1.81	4.34	1.35	0.36	-1.17	-0.35	-0.30	-0.53	-0.64	0.17	0.65	0.71	0.64	1.70	10.13	0.77	0.25	0.86
Income before tax	45.62	50.77	82.34	73.70	48.90	40.57	31.46	32.59	25.81	20.95	11.71	21.41	31.79	44.83	45.99	30.18	29.59	24.76	21.97	17.58
Income tax expense	10.31	13.66	19.01	19.31	13.18	10.81	8.12	6.01	13.15	5.70	5.03	8.55	11.21	15.54	15.01	7.18	6.76	7.72	7.76	5.52
Net income	35.28	37.09	63.33	54.40	35.73	29.80	23.30	26.58	12.65	15.26	6.68	12.86	20.59	29.29	30.98	23.11	23.36	17.62	14.16	12.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	176.28	173.11	178.09	169.60	148.54	167.12	146.97	138.72	140.90	145.60	160.44	181.81	181.82	169.92	165.40	163.47	138.22	131.45	135.38	133.04	117.55	118.51	127.46	117.63	102.85	113.65	119.22	114.84	97.15	105.41	108.41	108.92	98.14	96.89	99.24	97.51	84.57	86.43	88.30	83.22	78.68	91.96	89.05	87.87	85.79	96.18	102.10	99.98	89.93	98.54	100.83	111.72	98.69	104.20	114.21	111.94	108.85	106.10	108.69	114.53	95.09	93.32	93.94	82.14	68.91	69.81	69.13	59.57	58.69	60.56	73.95	75.36	64.70	66.10	66.10	63.75	56.53	51.77	56.44	56.10	52.64
Cost of revenue	121.06	121.49	125.24	114.20	99.87	111.49	101.20	94.45	96.77	97.50	106.30	115.49	115.54	107.69	107.11	110.77	96.27	91.60	92.22	90.00	77.36	81.88	82.55	78.06	69.94	77.47	79.87	77.04	69.89	73.39	74.92	73.71	66.62	66.14	65.70	67.84	59.90	56.97	59.44	56.41	54.39	65.87	62.89	61.43	61.03	66.33	69.65	68.78	62.48	68.15	69.17	74.17	67.39	71.25	75.70	74.97	72.83	71.90	71.13	77.82	62.70	64.25	62.27	54.68	48.88	48.09	44.52	39.72	40.12	41.44	48.49	51.69	44.43	43.32	43.32	42.69	37.62	35.64	37.68	37.65	36.16
Gross profit	55.22	51.62	52.85	55.40	48.67	55.63	45.78	44.27	44.13	48.10	54.14	66.33	66.28	62.23	58.29	52.71	41.95	39.85	43.16	43.04	40.19	36.62	44.91	39.57	32.91	36.18	39.34	37.81	27.27	32.02	33.49	35.20	31.52	30.76	33.54	29.67	24.67	29.46	28.86	26.81	24.29	26.09	26.16	26.44	24.76	29.85	32.46	31.20	27.45	30.39	31.66	37.55	31.30	32.95	38.51	36.97	36.01	34.19	37.56	36.71	32.39	29.07	31.67	27.46	20.03	21.73	24.61	19.85	18.58	19.12	25.46	23.68	20.27	22.78	22.78	21.06	18.91	16.13	18.76	18.45	16.47
Total operating expenses +	41.50	39.87	39.72	38.28	35.29	38.12	35.39	32.98	32.57	41.15	34.06	38.18	37.30	37.64	40.92	34.76	32.50	28.88	30.09	30.30	29.42	32.76	28.02	24.76	27.76	28.36	27.70	26.69	25.22	24.18	25.48	25.87	23.77	23.01	23.73	23.38	22.41	22.38	22.23	22.73	20.60	21.93	24.07	21.26	24.85	27.47	27.32	23.59	23.24	24.87	23.39	26.90	24.40	23.70	25.11	25.40	24.56	21.93	25.02	24.27	22.27	23.48	18.71	20.54	18.69	19.36	16.43	14.75	14.77	15.70	16.31	16.45	15.84	14.46	14.46	14.57	13.53	13.70	12.95	13.27	13.17
Selling, general and administrative	21.05	19.74	19.15	18.67	17.63	19.21	16.41	15.25	16.61	20.02	17.79	18.22	18.61	19.59	17.47	16.95	16.31	12.35	14.74	13.77	14.39	16.43	14.04	12.43	13.43	13.32	13.28	12.89	12.32	11.54	11.66	11.29	10.92	11.02	11.04	10.77	10.33	10.43	10.58	10.96	10.09	9.28	8.01	9.39	10.19	10.42	10.15	10.84	11.16	10.56	10.39	12.13	11.48	9.28	12.79	12.15	12.01	9.36	12.30	11.78	10.96	10.87	9.86	9.67	9.48	10.96	8.61	7.37	7.05	13.37	14.09	14.11	14.03	12.78	12.78	13.27	11.97	12.50	11.17	11.51	11.59
Research and development	6.74	6.33	6.18	5.70	5.48	5.59	5.55	5.36	5.43	5.69	5.84	5.76	5.19	4.78	4.74	5.36	4.77	4.95	4.86	4.76	4.61	4.68	4.54	4.11	4.30	4.38	4.24	4.43	4.14	4.09	3.71	3.65	3.66	3.51	3.52	3.61	3.69	3.25	3.43	3.61	3.74	3.56	3.75	3.86	3.72	3.95	4.40	4.18	3.78	3.65	3.71	3.57	3.77	4.15	3.89	3.75	3.66	3.54	3.24	3.22	3.36	3.57	2.92	2.70	2.86	2.59	2.41	2.16	2.06	2.33	2.22	2.34	2.23	2.03	2.03	2.06	1.95	1.85	1.93	2.01	1.87
Other operating expenses	13.72	13.80	14.39	13.92	12.18	13.32	13.43	12.37	10.53	15.45	10.43	14.20	13.50	13.27	18.71	12.45	11.42	11.58	10.48	11.77	10.42	11.65	9.45	8.21	10.03	10.66	10.19	9.37	8.76	8.55	10.12	10.94	9.20	8.49	9.16	9.00	8.39	8.70	8.22	8.16	6.78	9.09	12.32	8.00	10.94	13.11	12.77	8.57	8.30	10.65	9.29	11.20	9.15	10.27	8.43	9.51	8.90	9.03	9.49	9.27	7.94	9.05	5.94	8.17	6.36	5.82	5.41	5.22	5.65	0.00	0.00	0.00	-0.42	-0.35	-0.35	-0.76	-0.38	-0.65	-0.15	-0.25	-0.29
Operating income	13.72	11.75	13.13	17.12	13.39	17.51	10.39	11.29	11.56	6.95	20.08	28.15	28.98	24.59	17.37	17.95	9.45	10.97	13.08	12.74	10.77	3.87	16.89	14.81	5.15	7.82	11.64	11.12	2.05	7.84	8.02	9.33	7.75	7.75	9.81	6.29	2.26	7.09	6.63	4.08	3.69	5.16	2.09	5.19	-0.09	4.28	5.14	7.61	4.21	5.53	8.27	10.49	6.87	9.18	13.16	9.67	12.11	12.02	10.08	13.13	10.13	7.28	12.96	6.92	1.33	2.36	8.18	5.11	3.81	3.43	9.16	7.23	4.43	8.33	8.33	6.49	5.38	2.42	5.82	5.18	3.30
Non-operating income (net)	0.61	0.54	-10.78	0.18	0.29	-0.19	0.04	-0.13	0.30	0.02	-0.50	-0.61	-0.72	-0.38	0.22	-0.19	4.69	1.00	0.72	-0.16	-0.21	0.30	0.53	-0.92	-0.05	-0.40	-0.39	-0.27	-0.12	0.04	-0.16	-0.11	-0.12	-0.06	-0.07	-0.04	-0.14	-0.10	-0.09	-0.31	-0.03	-0.01	0.06	-0.72	0.03	0.10	0.16	-0.01	-0.08	0.13	0.28	0.19	0.05	0.13	0.25	0.24	0.09	0.45	0.15	-0.08	0.12	0.14	0.93	0.38	0.26	9.21	0.27	0.16	0.50	0.34	0.26	0.10	0.08	0.13	0.13	0.13	0.13	0.17	0.21	0.21	0.28
Income before tax	14.33	12.29	2.36	17.31	13.67	17.32	10.43	11.16	11.86	6.97	19.58	27.54	28.26	24.20	17.60	17.76	14.14	11.97	13.80	12.58	10.55	4.16	17.42	13.89	5.10	7.42	11.26	10.85	1.93	7.88	7.86	9.22	7.63	7.69	9.74	6.26	2.12	6.99	6.53	3.77	3.66	5.16	2.14	4.47	-0.06	4.37	5.29	7.61	4.14	5.65	8.54	10.68	6.92	9.31	13.41	9.91	12.19	12.47	10.23	13.05	10.25	7.41	13.88	7.29	1.60	11.57	8.45	5.26	4.31	3.76	9.42	7.33	4.51	8.46	8.46	6.62	5.51	2.59	6.02	5.39	3.58
Income tax expense	3.78	3.85	-0.26	4.61	2.12	6.88	2.73	1.79	2.26	0.66	4.43	7.08	6.84	7.72	5.71	4.04	1.84	3.01	3.10	3.69	3.38	1.51	4.46	3.40	1.45	1.77	3.21	2.98	0.10	2.62	-1.20	2.49	2.10	6.99	3.46	2.10	0.60	1.89	1.79	1.02	1.00	2.11	1.94	0.79	0.20	1.89	2.74	2.53	1.40	2.52	2.44	4.29	1.95	4.04	4.13	3.32	4.06	3.53	3.57	4.52	3.40	1.42	4.00	1.20	0.56	1.26	2.19	1.72	1.59	1.11	2.81	2.38	1.53	2.77	2.77	2.81	1.79	0.56	2.02	1.84	1.10
Net income	10.52	8.44	2.63	12.71	11.52	10.45	7.68	9.37	9.60	6.33	15.13	20.47	21.40	16.51	11.89	13.71	12.29	8.97	10.71	8.87	7.18	2.67	12.95	10.48	3.70	5.68	7.95	7.90	1.82	5.26	9.05	6.74	5.53	0.70	6.28	4.16	1.52	5.10	4.74	2.76	2.66	3.05	0.21	3.68	-0.26	2.49	2.56	5.08	2.74	3.13	6.10	6.39	4.97	5.27	9.28	6.60	8.13	8.94	6.66	8.39	7.00	6.01	9.88	6.10	1.13	10.73	6.32	3.58	2.72	2.76	6.42	5.49	2.95	5.66	5.66	3.82	3.15	2.03	4.01	3.55	2.48

4 days ago

Ask a follow up