Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	16.44	9.11	23.57	68.34	22.33	78.93	6.72	11.69	47.32	32.37	42.76	64.75	63.26	29.97	82.69	79.24	61.69	77.81	17.56	10.99
Cash and cash equivalents	16.44	9.11	7.07	12.15	14.33	78.93	6.72	11.69	7.05	10.08	9.73	13.49	12.47	5.38	6.44	2.23	2.06	8.62	7.23	0.39
Short-term investments			16.50	56.19	8.00				40.27	22.30	33.03	51.26	50.79	24.59	76.25	77.01	59.63	69.19	10.33	10.60
Accounts receivable, net	35.72	221.92	151.11	128.39	155.08	28.27	62.20	23.27	18.85	16.48	13.63	8.91	13.29	12.92	8.98	8.87	5.78	8.61	5.55	5.01
Inventories	56.58	72.15	40.95	38.58	50.96	59.43	41.76	48.87	16.38	25.44	20.53	18.59	3.28	0.00	-3.40	-8.87	991.09	-8.61
Other current assets	530.50	135.66	161.76	80.15	88.26	39.24	57.07	71.05	74.44	53.01	33.03	69.37	84.65	49.57	98.27	77.01	69.19	69.19	64.96	72.76
Total current assets	639.24	438.84	360.89	259.26	308.63	166.63	167.75	154.88	116.72	105.01	100.81	110.37	114.02	67.86	82.69	79.24	1,058.55	77.81	88.07	88.76
Total non-current assets +	3,392.58	2,858.36	2,291.45	2,315.96	2,154.30	2,283.00	1,772.86	1,780.06	1,486.71	1,232.88	1,207.77	1,151.26	1,085.21	1,010.85	1,050.51	1,046.72	39.15	905.50	780.52	649.10
Property, plant and equipment, net				73.93	2,073.65	35.54	35.60	76.55	42.45	42.25	40.77	17.96	4.95	5.99	6.90	1,004.97	984.12	837.49	749.07	617.16
Goodwill									0.00	0.00	0.66	0.89	0.30	0.00	0.00
Intangible assets	0.27	34.06	10.22	18.84	23.70	21.34	4.45	16.14	16.49	19.85	0.27	0.27	1.40	0.00	0.00
Long-term investments	120.85	84.28	66.80	137.63	171.38	53.28	57.94	47.94	50.64	45.41	41.30	41.59	23.49	21.83	15.24
Other non-current assets
Total assets	4,031.82	3,297.20	2,652.34	2,575.22	2,462.93	2,449.63	1,940.61	1,934.94	1,603.43	1,337.89	1,308.58	1,261.63	1,199.23	1,078.72	1,133.21	1,125.96	1,097.70	983.31	868.59	737.86

Total current liabilities +	206.82	113.89	96.47	60.90	37.32	78.47	51.77	48.40	30.17	23.62	26.76	25.96	19.83	19.97	16.83	18.10	64.49	12.73	63.75	14.76
Accounts payable	93.65	70.14	45.00	43.04	21.65	23.10	41.81	42.94	22.07	17.79	21.67	21.61	16.28	15.37	8.98	8.87	5.78	12.73	11.83	14.76
Short-term debt	112.89	70.69	76.55	98.46	84.93	55.37	59.95	55.38	48.40	-17.79	-21.67	-21.61	1.00	-15.37	6.28
Current portion of long-term debt									1,085.41	900.26	866.09	840.96
Deferred revenue
Other current liabilities	-35.06	75.98	52.94	-98.46	-79.73	26.98	-56.12	-55.38	-48.40	17.79	65.96	31.15	-1.00	-15.37	6.87	-5.70	55.32	6.75	-11.83	-3.96
Total non-current liabilities +	3,099.45	2,633.96	2,116.91	2,109.63	2,049.73	1,957.42	1,538.50	1,599.76	1,314.35	1,118.01	1,071.49	1,018.81	966.79	859.20	879.71	880.89	812.42	778.37	630.19	576.03
Long-term debt	2,700.34	2,264.55	1,802.88	1,847.28	1,790.26	1,693.75	1,251.01	1,337.35	1,085.41	900.26	878.68	840.96	787.61	698.68	12.34	657.45	672.23	606.91	528.79	443.57
Capital lease obligations
Other non-current liabilities	24.65	23.42	23.79	17.86	10.46	19.52	20.57	28.05	25.30	21.42					718.13
Total liabilities	3,306.28	2,747.86	2,213.38	2,170.53	2,087.04	2,035.89	1,590.27	1,648.16	1,344.52	1,141.63	1,098.25	1,044.77	986.62	879.16	896.54	898.99	876.91	791.10	693.94	590.78

Total stockholders' equity +	725.54	549.34	438.96	404.69	375.89	413.74	350.34	286.79	258.91	196.26	210.33	216.86	212.61	199.55	236.66	226.97	220.79	192.21	174.65	147.08
Common stock and paid-in capital	134.75	57.90	41.18	47.20	20.50	58.37	1.37	0.16	2.61	1.53	28.27	42.16	45.15	46.64	79.96	81.65	84.39	75.04	80.96	84.85
Retained earnings	590.79	491.44	397.78	357.49	355.39	355.37	348.97	286.62	256.30	194.73	182.06	174.70	167.46	152.91	156.70	145.32	136.40	117.16	93.69	62.23
Common shares outstanding	7	7	6	6	6	6	6	6	6	7	8	8	8	9	9	9	9	9	9	10

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	24.55	16.44	170.97	782.54	32.36	9.11	105.12	18.14	22.82	23.57	80.73	34.72	37.92	68.34	48.31	41.26	38.51	22.33	15.09	16.46	26.49	78.93	91.49	100.10	81.36	6.72	8.98	11.60	12.18	11.69	163.86	46.82	57.17	47.32	71.93	54.50	41.20	32.37	38.87	59.87	42.71	42.76	36.13	66.86	61.25	64.75	57.96	56.92	69.01	63.26	42.03	39.68	33.85	29.97	71.40	89.45	91.67	82.69	86.28	114.97	98.25	79.24	97.72	72.07	69.60	61.69	105.55	120.55	90.06	77.81	11.96	12.03	12.69	17.56	11.11	13.27	11.92	10.99	0.54	2.08	13.48
Cash and cash equivalents	24.55	16.44	170.97	782.54	32.36	9.11	5.79	5.04	7.62	7.07	55.63	5.92	9.82	12.15	11.91	12.86	14.11	14.33	15.09	16.46	26.49	78.93	91.49	100.10	81.36	6.72	8.98	11.60	12.18	11.69	8.44	8.94	12.66	7.05	7.88	11.26	11.89	10.08	10.65	21.05	12.74	9.73	9.25	16.17	15.64	13.49	10.84	12.37	15.63	12.47	4.03	4.34	1.36	5.38	17.18	4.57	5.60	6.44	6.01	8.25	2.75	2.23	2.01	1.69	1.92	2.06	36.06	39.07	19.59	8.62	1.51	1.58	2.33	7.23	0.82	2.97	1.61	0.39	0.54	2.08	2.89
Short-term investments							99.33	13.10	15.20	16.50	25.10	28.80	28.10	56.19	36.40	28.40	24.40	8.00													155.42	37.88	44.51	40.27	64.05	43.24	29.31	22.30	28.22	38.82	29.96	33.03	26.88	50.69	45.62	51.26	47.12	44.55	53.38	50.79	38.00	35.34	32.49	24.59	54.23	84.88	86.07	76.25	80.27	106.71	95.49	77.01	95.70	70.39	67.68	59.63	69.49	81.48	70.47	69.19	10.45	10.46	10.36	10.33	10.29	10.30	10.31	10.60			10.59
Accounts receivable, net	104.67	35.72	42.29	37.64	220.79	221.92	212.43	169.58	159.74	151.11	46.31	147.31	144.43	128.39	132.03	123.77	156.85	155.08	238.74	240.76	238.04	28.27	42.24	41.68	31.12	24.06	33.89	46.90	24.99	23.27	24.78	20.24	24.63	18.85	16.42	12.87	11.77	16.48	12.13	14.27	15.69	14.07	16.58	13.69	14.60	8.91	11.53	9.84	13.65	13.29	5.08	8.77	9.93	12.92	8.88	8.56	7.08	8.98	7.43	8.38		8.87	5.45	6.74	5.23	5.78	8.38	9.54	9.59	8.61	8.68	6.90	6.49	5.55	5.86	3.85	4.35	5.01	5.60	4.45	5.32
Inventories	56.32	56.58	53.71	63.61	67.32	72.15	74.09	81.91	85.17	40.95	45.48	41.76	37.16	38.58	41.90	43.40	47.65	50.96	53.56	54.78	57.87	59.43	54.99	50.67	41.75	41.76	42.31	45.85	47.04	48.87	24.41	27.15	24.07	16.38	18.42	22.96	24.48	25.44	19.24	19.03	19.29	20.53	22.81	19.01	18.29	18.59	12.69	13.98	3.26	3.28	0.00	0.00	0.00	0.00	-8.88	-8.56	8.82	-8.43	0.00	1,020.03		-8.87	-5.45	-6.74	-5.23	-5.78	18.82	-9.54	-9.59	-8.61
Other current assets	210.79	530.50			135.86	135.66	103.62	150.93	89.48	161.76	51.32	51.81	56.10	80.15	73.33	65.36	79.75	88.26	67.53	226.14	41.12	39.24	228.84	241.72	351.78	105.81	113.61	111.13	99.94	73.19	155.42	37.88	68.18	40.27	96.85	71.07	87.39	53.01	42.12	68.54	55.94	56.48	47.94	80.04	70.03	69.37	67.91	74.22	85.72	84.65	70.88	59.49	57.86	49.57	54.23	84.88	86.07	98.27	80.27	106.71	95.49	77.01	95.70	70.39	67.68	59.63	-18.82	81.48	70.47	69.19	105.83	64.20	58.57	64.96	75.69	77.43	66.19		63.83	64.18	64.85
Total current assets	396.33	639.24	266.97	883.79	456.32	438.84	395.93	407.47	342.00	360.89	147.41	246.80	247.51	259.26	259.17	245.38	298.36	308.63	374.92	538.13	363.52	166.63	417.56	434.17	506.02	178.35	198.79	215.48	184.14	154.88	253.97	112.63	129.54	116.72	139.57	118.15	135.53	105.01	84.13	122.89	103.66	100.81	96.57	128.91	118.55	110.37	102.97	110.41	118.26	114.02	79.99	72.61	69.14	67.86	71.40	89.45	100.49	82.69	86.28	1,143.38	98.25	79.24	97.72	72.07	69.60	61.69	132.75	120.55	90.06	77.81	126.47	83.13	77.74	88.07	92.66	94.55	82.47	88.76	69.97	70.70	83.64
Total non-current assets +	3,109.86	3,392.58	3,154.38	3,062.66	2,818.31	2,858.36	2,647.67	2,514.19	2,332.46	2,291.45	2,454.91	2,357.16	2,339.82	2,315.96	2,282.80	2,151.00	2,131.57	2,154.30	2,125.97	2,046.85	2,046.16	2,283.00	1,731.67	1,775.40	1,820.64	1,762.26	1,731.65	1,715.31	1,721.36	1,780.06	1,711.22	1,670.80	1,594.96	1,486.71	1,296.33	1,268.21	1,187.46	1,232.88	1,207.20	1,169.50	1,173.80	1,207.77	1,188.54	1,153.32	1,141.17	1,151.26	1,084.08	1,068.84	1,074.36	1,085.21	1,059.43	1,072.97	1,078.86	1,010.85	1,039.27	1,027.31	1,026.06	1,050.51	1,009.03	47.27	1,046.51	1,046.72	987.73	1,023.12	1,022.19	1,036.02	960.04	964.19	911.34	905.50	823.84	837.45	822.85	780.52	732.70	684.32	665.42		636.91	622.06	576.23
Property, plant and equipment, net												37.33	36.17	73.93	76.43	76.13	2,030.37	2,073.65	30.80	85.93	89.04	35.54	87.14	82.93	32.28	35.60	30.84	28.34	1,637.19	76.55	50.65	53.11	50.00	42.45	16.19	16.40	16.64	42.25	35.78	35.74	36.29	40.77	20.48	20.83	21.31	17.96	18.15	4.81	4.92	4.95	4.99	5.32	5.49	5.99	6.50	6.87	7.34	6.90	7.04	7.19	1,005.90	1,004.97	947.76	978.24	975.41	984.12	928.29	902.46	860.80	837.49	774.27	794.22	772.75	749.07	706.61	650.80	635.94	617.16	608.00	591.72	556.51
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.30	0.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	30.85	0.27	27.32	35.01	26.77	34.06	35.68	30.90	10.21	10.22	14.46	15.13	15.71	18.84	22.50	23.67	23.68	23.70	23.71	23.69	21.33	21.34	2.03	2.05	4.43	4.45	4.46	11.29	16.12	16.14	16.19	16.29	16.39	16.49	18.14	19.14	19.24	19.85	17.53	17.59	0.87	0.93	0.99	1.05	1.11	0.86	1.22	1.28	1.34	1.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	129.34	120.85	114.40	107.90	82.48	84.28	85.10	69.94	93.31	66.80	59.37	148.76	150.87	137.63	136.77	62.37	168.71	171.38	249.30	248.59	253.69	53.28	213.30	229.23	173.78	57.94	53.95	52.24	54.25	47.94	44.44	50.75	51.25	50.64	49.26	45.93	44.54	45.41	43.31	44.30	43.27	41.30	41.74	42.79	42.57	41.59	26.43	24.04	23.79	23.49	18.07	31.45	28.07	21.83	19.54	18.43	17.37	15.24	15.04	17.64
Other non-current assets
Total assets	3,506.19	4,031.82	3,421.35	3,946.45	3,274.63	3,297.20	3,043.59	2,921.66	2,674.46	2,652.34	2,602.32	2,603.96	2,587.33	2,575.22	2,541.97	2,396.38	2,429.93	2,462.93	2,500.89	2,584.98	2,409.67	2,449.63	2,149.22	2,209.57	2,326.66	1,940.61	1,930.44	1,930.78	1,905.50	1,934.94	1,965.20	1,783.44	1,724.51	1,603.43	1,435.90	1,386.35	1,322.99	1,337.89	1,291.33	1,292.40	1,277.46	1,308.58	1,285.11	1,282.23	1,259.73	1,261.63	1,187.06	1,179.25	1,192.62	1,199.23	1,139.42	1,145.58	1,148.00	1,078.72	1,110.67	1,116.76	1,126.55	1,133.21	1,095.31	1,190.64	1,144.76	1,125.96	1,085.44	1,095.19	1,091.79	1,097.70	1,092.78	1,084.73	1,001.40	983.31	950.31	920.58	900.60	868.59	825.36	778.87	747.89	737.86	706.87	692.76	659.87

Total current liabilities +	105.56	206.82	147.59	291.20	94.52	113.89	158.85	128.90	145.04	96.47	58.32	75.55	70.26	60.90	42.82	37.59	42.49	37.32	62.71	45.74	36.38	78.47	120.42	129.54	146.22	148.68	45.98	38.10	37.47	48.40	48.14	36.72	46.07	30.17	27.70	29.65	27.48	23.62	20.73	24.04	27.44	26.76	24.00	24.75	16.02	25.96	24.00	23.47	22.96	19.83	16.62	22.46	19.70	19.97	12.88	15.87	16.18	16.83	16.08	20.75	16.52	18.10	11.38	11.28	12.72	14.35	24.60	14.00	15.17	12.73	77.89	69.00	66.79	63.75	63.45	64.61	61.28	14.76	6.83	11.06	6.65
Accounts payable		93.65	79.35	84.32	55.87	70.14	119.56	89.16	103.35	45.00	42.97	41.93	42.08	43.04	29.49	26.18	32.36	21.65	50.12	34.70	24.39	23.10	23.25	28.40	32.83	41.81	36.02	28.55	28.32	42.94	40.88	28.14	36.80	22.07	20.89	24.45	22.24	17.79	15.70	19.20	23.09	21.67	18.88	19.73	12.64	21.61	20.95	19.65	18.92	16.28	12.88	18.33	14.06	15.37	12.88	15.87	16.18	16.83	16.08	17.85	16.52	18.10	11.38	11.28	12.72	14.35	21.46	14.00	15.17	12.73	14.62	11.29	16.03	11.83	12.00	12.35	13.91	14.76	6.83	5.80	6.65
Short-term debt		112.89	67.94	204.48		70.69	17.69	36.01	54.43	76.55	15.34	38.47	57.14	98.46	37.60	50.83	56.50	84.93	27.80	36.30	40.56	55.37	0.96	0.96	0.98	-41.81	-36.02	-28.55	-28.32	-42.94	-40.88	-28.14	-36.80	-22.07	-20.89	-24.45	-22.24	-17.79	-15.70	-19.20	-23.09	-21.67	22.38	23.68	23.77	-21.61	32.23	30.89	20.06	1.00	45.43	36.51	15.74	-15.37	7.09	6.57	6.52	6.28	5.95	75.61
Current portion of long-term debt																													4.09			1,232.85	1,179.66	1,085.41	932.13	921.78	872.20	900.26	885.64	876.71	850.03	866.09				840.96
Deferred revenue
Other current liabilities	72.64	-35.06	0.30	-34.43	56.86	75.98	119.56	89.16	103.35	52.94	42.97	-38.47	-57.14	-98.46	-37.60	-50.83	-56.50	-79.73	-27.80	-36.30	-40.56	26.98	96.21	100.18	112.41	106.87	4.02	4.41	4.09	42.94	40.88	28.14	36.80	22.07	20.89	24.45	22.24	17.79	-15.70	-19.20	-23.09	65.96	-22.38	-23.68	-23.77	62.13	-32.23	-30.89	-20.06	-1.00	-45.43	-36.51	-15.74	70.28	8.78	11.97	4.04	80.96	4.87	17.85	3.82	75.65	2.92	3.03	3.38	69.12	21.46	3.40	4.70	-43.39	-14.62	-11.29	-16.03	-11.83	-12.00	-12.35	-13.91		-2.42	-5.80	-1.77
Total non-current liabilities +	2,706.25	3,099.45	2,560.22	2,974.05	2,614.62	2,633.96	2,366.98	2,300.34	2,067.63	2,116.91	2,062.13	2,111.24	2,111.08	2,109.63	2,059.87	1,934.06	1,966.61	2,049.73	2,017.55	2,170.55	2,000.88	1,957.42	1,614.81	1,672.49	1,777.77	1,391.95	1,538.96	1,572.27	1,560.60	1,599.76	1,646.37	1,481.43	1,421.82	1,314.35	1,192.61	1,147.27	1,090.04	1,118.01	1,074.12	1,072.21	1,040.01	1,071.49	1,041.26	1,039.55	1,024.49	1,018.81	945.63	936.97	952.10	966.79	916.32	910.42	926.51	859.20	855.23	857.42	871.88	879.71	847.20	938.80	899.49	880.89	853.08	862.96	857.00	862.56	851.08	858.85	786.10	778.37	675.81	665.22	658.94	630.19	588.92	540.63	519.60		544.76	525.67	498.91
Long-term debt	2,253.71	2,700.34	2,239.45	2,800.64	2,231.59	2,264.55	1,990.46	1,946.76	1,735.57	1,802.88	1,788.02	1,827.02	1,836.89	1,847.28	1,851.65	1,731.81	1,759.13	1,790.26	1,814.21	1,911.16	1,724.13	1,693.75	1,462.73	1,520.24	1,626.21	1,251.01	1,258.98	1,285.56	1,297.84	1,337.35	1,392.11	1,232.85	1,179.66	1,085.41	932.13	921.78	872.20	900.26	885.64	876.71	850.03	878.68	852.16	860.98	842.18	840.96	729.00	722.93	741.56	787.61	744.60	745.28	758.35	698.68	692.16	697.04	12.14	12.34	14.96	13.72	746.79	657.45	705.34	716.75	715.45	672.23	713.57	711.45	647.80	606.91	603.58	581.52	557.18	528.79	529.30	481.68	456.30	443.57	424.06	406.38	374.00
Capital lease obligations
Other non-current liabilities	24.40	24.65	25.70	24.20	24.09	23.42	27.20	28.94	26.53	23.79	23.46	33.63	28.18	17.86	13.33	18.04	10.13	10.46	12.59	20.57	19.66	19.52	21.21	22.84	24.30	20.57	22.17	21.99	22.21																												704.99	718.13	684.08	713.90
Total liabilities	2,811.81	3,306.28	2,707.81	3,265.25	2,709.15	2,747.86	2,525.83	2,429.24	2,212.67	2,213.38	2,120.44	2,186.79	2,181.35	2,170.53	2,102.69	1,971.64	2,009.09	2,087.04	2,080.26	2,216.29	2,037.26	2,035.89	1,735.23	1,802.02	1,923.99	1,540.63	1,584.94	1,610.37	1,598.06	1,648.16	1,694.51	1,518.15	1,467.89	1,344.52	1,220.31	1,176.92	1,117.52	1,141.63	1,094.85	1,096.25	1,067.44	1,098.25	1,065.26	1,064.30	1,040.50	1,044.77	969.62	960.44	975.06	986.62	932.94	932.89	946.21	879.16	868.10	873.29	888.06	896.54	863.28	959.55	916.02	898.99	864.47	874.23	869.71	876.91	875.68	872.85	801.27	791.10	753.71	734.21	725.73	693.94	652.37	605.24	580.87	590.78	551.59	536.72	505.55

Total stockholders' equity +	694.37	725.54	713.54	681.20	565.49	549.34	517.76	492.42	461.80	438.96	481.88	417.17	405.99	404.69	439.28	424.74	420.83	375.89	420.63	368.69	372.41	413.74	414.00	407.55	402.67	399.98	345.49	320.41	307.44	286.79	270.69	265.29	256.62	258.91	215.59	209.44	205.47	196.26	196.47	196.15	210.02	210.33	219.85	217.93	219.22	216.86	217.44	218.82	217.56	212.61	206.48	212.69	201.79	199.55	242.57	243.47	238.49	236.66	232.03	231.09	228.74	226.97	220.98	220.96	222.07	220.79	217.10	211.88	200.13	192.21	196.60	186.37	174.87	174.65	172.99	173.63	167.01	147.08	155.29	156.04	154.32
Common stock and paid-in capital	83.04	134.75	130.44	119.08	60.41	57.90	44.15	40.16	44.06	41.18	94.14	43.20	45.01	47.20	95.29	86.30	87.47	20.50	66.14	16.25	19.20	58.37	54.89	50.59	50.25	51.01	0.68	-1.16	0.53	0.16	1.02	2.74	1.60	2.61	1.15	-0.06	1.63	1.53	4.16	7.82	24.19	28.27	40.76	41.42	42.22	42.16	42.46	44.82	45.77	45.15	44.50	48.48	47.27	46.64	88.89	81.81	79.28	79.96	78.19	78.79	79.14	81.65	78.88	81.17	83.40	84.39	80.95	84.24	76.73	75.04	83.00	82.72	76.85	80.96	83.63	87.24	84.24	84.85	96.06	97.72	96.26
Retained earnings	611.33	590.79	583.09	562.12	505.08	491.44	473.61	452.26	417.74	397.78	387.74	373.97	360.98	357.49	343.99	338.44	333.37	355.39	354.49	352.44	353.22	355.37	359.10	356.96	352.42	348.97	344.81	321.58	306.91	286.62	269.66	262.55	255.02	256.30	214.44	209.50	203.84	194.73	192.31	188.33	185.83	182.06	179.09	176.51	177.00	174.70	174.98	174.00	171.79	167.46	161.98	164.21	154.52	152.91	153.68	161.66	159.21	156.70	153.84	152.31	149.61	145.32	142.10	139.80	138.67	136.40	136.16	127.64	123.40	117.16	113.60	103.65	98.01	93.69	89.36	86.39	82.78	62.23	59.22	58.32	58.05
Common shares outstanding	7	7	7	7	7	7	7	7	7	7	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	7	7	8	8	8	8	8	8	8	8	8	8	8	8	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	8	10	10	10

Balance Sheet - WILLIS LEASE FINANCE CORP (WLFC)

Balance Sheet - WILLIS LEASE FINANCE CORP (WLFC)