Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 66.78 -10.42 2,486,239.01 141.86 1,574.37 154.56 118.56 57.65 1,015,459.91 1,036,976.36 976,352.05 886,414.66 -531.06 -634.49 506,638.36 325,719.42 201,171.85 181,950.38 21.79 2.56
Accounts receivable, net 41.42 56.34 52.90 62.71 253.38 69.03 50.52 28.92 7.81 10.19 4.89 7.41 5.26 2.65 1.88 0.87 0.68 0.68 0.31 0.13
Inventories 122.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.40
Other current assets 55.99 3.56 -202.13 3.36 2.01 -169.08 4.12 1.94 1.66 0.95 0.44 0.83 0.40 0.62 0.12 0.29 0.10 0.05
Total current assets 164.18 134.19 126.99 202.13 340.99 160.04 72.51 45.47 201.59 118.94 58.45 86.61 139.39 75.35 69.38 55,687.85 55,877.38 27.97 22.14 2.69
Total non-current assets + 2,472.20 2,561.47 2,550.46 2,503.53 1,819.92 1,516.99 1,173.64 1,122.11 1,021.47 1,040.71 980.86 888.56 675.50 719.18 513.82 256.23 605.93 185.70 114.07 56.23
Total assets 2,636.38 2,695.66 2,677.45 2,709.96 2,160.91 1,677.04 1,252.63 1,167.58 1,223.06 1,159.65 1,039.32 975.17 814.89 794.54 583.19 388.05 261.05 213.67 136.21 58.92
Total current liabilities + 41.98 29.19 12.51 44.17 34.83 9.81 12.61 604.61 15.99 10.79 11.18 10.51 10.51 9.54 11.76 5.10 10.10 3.49 1.84 1.40
Total non-current liabilities + 1,433.73 1,476.11 1,468.38 44.17 1,384.14 949.42 669.15 570.00 565.80 537.70 519.77 433.83 358.59 367.66 237.15 202.50 121.90 118.75 40.89 32.36
Total liabilities 1,475.70 1,505.31 1,480.89 1,517.63 1,418.98 959.23 681.76 604.61 581.79 548.49 530.95 444.34 369.10 377.20 248.91 207.57 131.95 122.24 42.74 33.76
Total stockholders' equity + 1,160.68 1,190.35 1,196.56 1,192.33 741.93 717.80 570.87 562.97 641.28 611.16 508.37 530.83 445.79 417.34 334.29 180.48 129.10 91.43 93.47 25.16
Common shares outstanding 105 106 107 103 65 49 50 50 46 36 33 30 28 27 20 13 9 7 7 7
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 79.85 66.78 70.31 44.55 93.36 77.85 62.78 14.45 -5.72 2,486,239.01 2,519,100.68 17.04 2,553,553.35 141.86 139.66 2,125.78 154.43 1,574.37 1,396.47 41.28 110.59 59.16 225.29 76.50 107.92 -1,151.64 64.39 47.35 65.47 57.65 161.68 216.49 207.91 1,015,459.91 81.00 1,169,311,702.69 90.60 1,036,976.36 168.34 124.93 64.16 976,352.05 53.03 117.55 111.76 -808.45 84.01 79.59 90.84 -531.06 160.02 117.13 37.04 -634.49 60.11 93.73 142.51 -440.20 85.45 68.24 73.42 -271.16 74.09 44.89 43.27 55.20 33.41 35.92 17.43 27.19 15.93 18.71 15.61 21.79 35.79 45.15 72.79 -46.83 0.00 0.00 0.00
Accounts receivable, net 36.78 41.42 135.89 57.33 38.16 56.34 57.20 62.75 43.83 52.90 101.23 74.36 51.89 62.71 106.99 178.43 225.39 253.38 86.44 180.44 67.55 69.03 83.24 7.07 10.71 50.52 35.74 5.32 9.37 28.92 176.92 11.40 7.81 7.81 9.74 9.16 5.49 10.19 6.97 9.43 6.78 4.89 5.59 6.83 7.21 7.41 4.49 4.07 3.71 5.26 3.89 4.18 4.13 2.65 3.97 4.45 2.75 1.88 2.33 1.58 1.40 0.87 0.60 1.05 1.24 0.68 0.37 0.52 0.47 0.68 0.27 0.46 0.40 0.31 0.30 0.13 0.20 0.13
Inventories 111.51 51,668.53 47,317.76 126.91 0.00 0.00 -101.20 337.63 57.01 0.00 0.00 0.00 -10.80 0.00 -11.13 0.00 -352.33 0.00 -10.22 0.00 -11.57 64,999,439.91 0.00 0.00 0.00 -11.33 0.00 0.00 0.00 -0.65 -0.62 0.00 0.00 -0.59 0.00 0.00 0.00 0.00 -0.59 -20.15 -0.45
Other current assets 0.33 55.99 -64.78 98.49 3.25 3.56 2.24 -154.69 -107.29 -202.13 -244.32 14.18 2.66 3.36 1.79 2.32 1.12 -65.54 3.83 0.86 6.12 46.37 1.70 1.32 7.01 4.12 2.61 2.28 2.41 1.94 1.83 1.93 1.85 1.66 1.69 1.90 1.83 0.95 0.98 0.65 0.62 0.44 0.64 0.59 3.47 0.83 0.79 0.51 0.59 0.40 0.45 0.40 0.47 0.62 0.51 0.56 0.34 0.12 0.24 0.26 0.35 0.29 0.28 0.23 0.30 0.10 0.11 0.16 0.18 0.05 0.03 0.05 0.07
Total current assets 79.85 164.18 206.19 101.88 131.52 134.19 119.98 132.10 97.83 126.99 153.22 109.99 97,196.00 202.13 244.32 390.38 382.48 340.99 129.61 213.46 105.70 62.65 101.85 26.38 114.49 107.09 50.28 19.57 70.72 90.69 341.20 230.16 218.13 191,849.70 92.58 76.09 97.95 107,087.66 176.99 136.26 72.78 52,615.42 59.60 125.03 119.59 86.61 89.15 84.26 98.02 139.39 164.69 121.82 41.77 75.35 64.53 98.58 145.73 69.38 87.78 69.82 74.82 27.19 74.93 46.20 44.51 56.16 33.78 36.44 18.20 27.97 16.20 19.17 16.02 22.14 36.09 45.28 72.99 2.69
Total non-current assets + 2,520.27 2,472.20 2,615.70 2,691.43 2,659.79 2,561.47 2,485.10 2,471.55 2,600.86 2,550.46 2,588.49 2,569.29 2,616.05 2,503.53 2,397.88 2,439.10 2,466.93 1,819.92 1,669.93 1,592.88 1,621.42 0.11 1,120.71 1,038.75 1,071.75 0.11 1,163.88 1,206.61 1,189.38 1,076.88 1,036.23 863.13 968.98 81.15 1,096.72 1,174.78 1,136.32 106.49 950.75 934.04 943.39 105.70 971.89 888.70 877.53 888.56 852.36 746.62 700.75 675.50 641.97 661.98 727.10 719.18 640.00 606.77 552.98 513.82 0.34 0.40 0.46 0.05 244.98 246.02 0.64 204.89 0.47 0.55 189.71 185.70 181.03 2.17 127.78 114.07 95.82 84.27 54.48 56.23
Total assets 2,600.12 2,636.38 2,821.89 2,793.31 2,791.31 2,695.66 2,605.08 2,603.64 2,698.69 2,677.45 2,741.71 2,730.41 2,726.92 2,709.96 2,646.99 2,829.48 2,849.41 2,160.91 1,799.53 1,806.35 1,727.11 1,677.04 1,222.57 1,065.13 1,096.94 1,252.63 1,214.15 1,226.18 1,211.17 1,167.58 1,377.43 1,093.29 1,187.11 1,223.06 1,189.30 1,250.87 1,234.26 1,159.65 1,127.75 1,070.29 1,016.17 1,039.32 1,031.49 1,013.73 997.11 975.17 941.51 830.87 798.77 814.89 806.66 783.80 768.87 794.54 704.53 705.35 698.71 583.19 559.46 486.73 465.82 388.05 319.91 292.22 258.81 261.05 225.95 216.57 207.90 213.67 197.23 188.07 143.80 136.21 131.91 129.55 127.47 58.92 54.70
Total current liabilities + 29.14 41.98 19.53 23.56 65.96 29.19 16.66 22.28 14.94 12.51 13.49 10.18 12.40 44.17 37.47 33.63 42.09 34.83 7.09 9.82 6.61 6.07 2.14 2.52 21.50 12.61 10.91 11.16 7.01 604.61 556.05 12.63 31.09 16.00 12.80 11.32 8.16 13.30 10.81 10.59 6.03 16.90 11.86 27.37 7.66 17.65 4.89 9.45 4.58 18.01 15.33 11.86 4.48 9.54 10.63 8.99 4.23 11.76 3.80 5.80 2.00 5.10 2.15 3.58 7.20 4.56 6.60 7.20 1.32 3.49 5.37 4.00 0.19 1.84 0.17 0.68 0.16 1.40 0.15
Total non-current liabilities + 1,417.53 1,433.73 1,635.57 1,593.90 1,536.55 1,476.11 1,393.97 1,379.49 1,471.87 1,468.38 1,530.00 1,491.88 12.40 44.17 37.47 1,542.98 1,489.77 1,384.14 1,047.62 1,052.40 992.62 545.95 694.45 572.13 629.70 669.15 630.80 631.94 620.00 570.00 210.40 422.36 514.51 565.80 546.10 531.61 496.89 535.20 497.58 561.45 505.78 514.00 503.89 471.53 469.83 426.69 389.17 375.64 355.56 351.09 350.07 340.85 342.08 367.66 275.20 281.20 282.34 237.15 224.20 224.10 214.60 202.50 139.33 154.84 121.90 127.40 115.10 115.10 118.77 118.75 96.70 89.10 49.38 40.89 36.54 36.27 36.58 32.36
Total liabilities 1,446.67 1,475.70 1,655.10 1,617.46 1,602.51 1,505.31 1,410.64 1,401.77 1,486.81 1,480.89 1,543.49 1,522.82 1,521.92 1,517.63 1,418.93 1,576.60 1,531.85 1,418.98 1,054.71 1,062.22 999.23 959.23 696.59 574.65 651.20 681.76 641.71 643.10 627.01 604.61 766.45 434.99 545.60 581.79 558.91 542.93 505.06 548.49 508.39 572.04 511.82 530.95 515.75 498.91 477.50 444.34 394.06 385.10 360.14 369.10 365.40 352.71 346.56 377.20 285.83 290.19 286.57 248.91 228.01 229.93 216.60 207.57 141.48 158.41 129.11 131.95 121.74 122.28 120.10 122.24 102.06 93.06 49.56 42.74 36.71 36.95 36.74 33.76 31.95
Total stockholders' equity + 1,153.45 1,160.68 1,166.80 1,175.84 1,188.80 1,190.35 1,194.44 1,201.88 1,211.88 1,196.56 1,198.22 1,207.60 1,205.00 1,192.33 1,228.06 1,252.88 1,317.56 741.93 744.82 744.13 727.88 717.80 525.98 490.47 445.74 570.87 572.44 583.08 584.16 562.97 610.98 658.31 641.51 641.28 630.39 707.94 729.21 611.16 619.36 498.25 504.35 508.37 515.73 514.82 519.62 530.83 547.45 445.77 438.63 445.79 441.27 431.09 422.31 417.34 418.70 415.16 412.14 334.29 331.44 256.80 249.22 180.48 178.43 133.81 129.69 129.10 104.22 94.28 87.81 91.43 95.17 95.01 94.24 93.47 95.20 92.60 90.73 25.16 22.74
Common shares outstanding 105 105 105 105 105 106 106 106 106 106 107 107 108 109 109 111 83 65 65 65 65 49 48 48 49 49 50 50 51 51 52 48 48 48 48 48 43 43 38 34 33 33 33 33 33 33 30 28 28 28 28 28 27 27 27 27 25 25 20 19 17 17 12 12 12 12 9 8 7 7 7 7 7 7 7 7 7 7 7 7 7
4 days ago