Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total cash and short-term investments +	1.12	0.62	1.00	0.88	1.24	0.67	0.14
Cash and cash equivalents	0.65	0.62	0.48	0.34	0.67	0.20	0.14
Short-term investments	0.47	0.00	0.52	0.54	0.57	0.47
Accounts receivable, net	0.03	0.03	0.04	0.03	0.02	0.02
Inventories				0.01	0.01	0.00	0.01
Other current assets		0.01	0.01	0.01	0.01	0.05	0.11
Total current assets	1.16	0.66	1.04	0.92	1.26	0.74	0.14
Total non-current assets +	7.33	7.43	6.84	6.51	4.40	4.26	4.04
Property, plant and equipment, net				0.12	0.05	0.06	0.06
Goodwill	0.09	0.09	0.09	0.09	0.03	0.03	0.03
Intangible assets	0.00	0.09	0.09	0.09	0.06	0.04	0.04
Long-term investments	0.56	0.53	0.56	0.58	0.59	0.50
Other non-current assets
Total assets	8.49	8.10	7.88	7.43	5.67	5.00	4.19

Total current liabilities +	7.11	6.71	6.82	6.47	4.96	4.37	0.02
Accounts payable	0.01	0.01	0.01	0.01	0.00	0.00	3.49
Short-term debt		0.01	0.41	0.68	0.09	0.12	0.07
Current portion of long-term debt	0.00	0.00	0.39	0.64	0.00
Deferred revenue
Other current liabilities	7.11	6.68	6.39	5.78	4.87	4.25	-0.05
Total non-current liabilities +	0.22	0.35	0.18	0.19	0.18	0.14	3.73
Long-term debt	0.04	0.08	0.08	0.08	0.07	0.07
Capital lease obligations	0.03	0.02	0.03	0.03	0.00
Other non-current liabilities
Total liabilities	7.33	7.06	7.00	6.66	5.14	4.51	3.76

Total stockholders' equity +	1.15	1.04	0.88	0.77	0.52	0.49	0.43
Common stock and paid-in capital	0.52	0.51	0.42	0.42	0.23	0.23	0.22
Retained earnings	0.63	0.53	0.46	0.36	0.30	0.26	0.21
Common shares outstanding	28	28	25	24	25	25	25

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Sep-20	Jun-20	Mar-20
Total cash and short-term investments +	0.41	1.12	0.66	1.26	0.62	0.62	1.07	1.03	0.88	1.00	0.94	1.01	0.92	0.88	0.88	1.09	1.04	1.24	0.67	1.35	0.73	0.00	0.00	0.00
Cash and cash equivalents	0.41	0.65	0.66	0.79	0.62	0.62	0.57	0.54	0.38	0.48	0.44	0.49	0.39	0.34	0.33	0.51	0.49	0.67	0.20	0.84	0.73
Short-term investments	0.00	0.47	0.00	0.47	0.00	0.00	0.50	0.49	0.50	0.52	0.50	0.52	0.53	0.54	0.55	0.58	0.56	0.57	0.47	0.51
Accounts receivable, net	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.01
Inventories												0.01		0.01	0.01	0.01		0.01	0.01
Other current assets	-0.03			-0.03		0.01				0.01		0.13	0.12	0.01	0.10	0.08	0.08	0.01	0.05	0.05
Total current assets	0.41	1.16	0.69	1.26	0.66	0.66	1.11	1.07	0.92	1.04	0.98	1.17	1.07	0.92	1.00	1.19	1.14	1.26	0.74	1.42	0.73
Total non-current assets +	8.15	7.33	7.80	0.18	7.56	7.43	7.03	6.93	6.86	6.84	6.78	6.62	6.54	6.51	6.05	5.87	4.60	4.40	4.26	4.15	4.60
Property, plant and equipment, net												0.11		0.12	0.09	0.09		0.05	0.05
Goodwill	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.03	0.03	0.03	0.03	0.03
Intangible assets	0.00	0.00	0.09	0.01	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.07	0.06	0.04	0.05	0.05
Long-term investments	0.49	0.56	0.51	0.51	0.52	0.53	0.53	0.53	0.54	0.56	0.53	0.55	0.57	0.58	0.59	0.62	0.57	0.59	0.55	0.53
Other non-current assets
Total assets	8.57	8.49	8.50	8.44	8.22	8.10	8.14	8.00	7.78	7.88	7.76	7.80	7.61	7.43	7.05	7.06	5.73	5.67	5.00	5.56	5.32

Total current liabilities +	0.08	7.11	7.12	7.12	6.89	6.71	6.67	6.65	6.62	6.82	6.84	6.32	6.15	6.47	5.91	6.09	5.09	4.96	4.37	4.94	0.09
Accounts payable	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt	0.08		0.01	0.01	0.01	0.01	0.01	0.02	0.17	0.41	0.36	0.03	0.03	0.68	0.05	0.07	0.07	0.09	0.12	0.11	0.16
Current portion of long-term debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.39	0.33			0.64
Deferred revenue
Other current liabilities		7.11	7.11	7.10	6.87	6.68	6.65	6.62	6.45	6.39	6.47	6.28	6.11	5.78	5.86	6.02	5.02	4.87	4.25	4.83	-0.08
Total non-current liabilities +	7.31	0.22	0.24	0.22	0.26	0.35	0.43	0.35	0.19	0.18	0.08	0.65	0.66	0.19	0.39	0.24	0.13	0.18	0.14	0.11	4.74
Long-term debt	0.04	0.04	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.07	0.07	0.07
Capital lease obligations	0.03	0.03				0.02				0.03				0.03
Other non-current liabilities
Total liabilities	7.39	7.33	7.37	7.34	7.15	7.06	7.10	7.00	6.82	7.00	6.91	6.97	6.81	6.66	6.30	6.33	5.22	5.14	4.51	5.05	4.82

Total stockholders' equity +	1.18	1.15	1.13	1.10	1.07	1.04	1.03	1.00	0.96	0.88	0.84	0.82	0.80	0.77	0.75	0.73	0.52	0.52	0.49	0.51	0.50
Common stock and paid-in capital	0.52	0.52	0.52	0.51	0.51	0.51	0.52	0.50	0.49	0.42	0.41	0.42	0.42	0.42	0.42	0.42	0.21	0.23	0.23	0.23	0.23	0.00	0.00	0.00
Retained earnings	0.65	0.63	0.61	0.58	0.56	0.53	0.52	0.49	0.47	0.46	0.43	0.41	0.38	0.36	0.33	0.31	0.31	0.30	0.26	0.28	0.27
Common shares outstanding	28	28	28	28	28	28	28	28	28	25	25	25	25	25	25	25	25	25	25	25	25	25	25	18

Balance Sheet - FIRSTSUN CAPITAL BANCORP (FSUN)

Balance Sheet - FIRSTSUN CAPITAL BANCORP (FSUN)