Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 1,639.61 1,231.04 1,185.20 1,159.17 1,209.40 1,269.49 1,096.71 993.70 1,117.31 1,148.67 853.76 1,080.20 1,030.62 1,000.68
Cost of revenue 0.10 0.32 0.02 0.01 0.01 0.00 466.83 382.56 339.35 250.14 373.12 322.70 329.87 280.55 860.79 363.55 261.46 235.71 273.95 265.45
Gross profit -0.10 -0.32 -0.02 -0.01 -0.01 0.00 1,172.77 848.49 845.85 909.03 836.29 946.79 766.84 713.14 256.52 785.12 592.30 844.49 756.66 735.23
Total operating expenses + 41.91 22.37 19.40 16.40 10.20 1.47 1,324.71 962.62 907.56 1,030.17 922.06 983.45 499.67 459.28 518.10 588.47 746.95 965.32 933.07 885.70
Operating income -42.01 -22.69 -19.42 -16.41 -10.21 -1.47 -0.01 -0.09 277.63 129.00 287.34 286.03 308.33 281.65 301.04 295.34 106.81 114.88 97.54 114.98
Non-operating income (net) -7.85 -2.97 0.29 -0.86 -7.10 -0.23 0.01 0.00 -59.56 -71.50 -75.97 -64.18 -68.07 -52.68 -2.29 -40.30 9.08 5.72 125.02 1.74
Income before tax -49.86 -25.66 -19.13 -17.27 -17.31 -1.70 -0.01 -0.09 218.07 57.50 211.37 221.86 240.26 228.98 298.75 255.04 115.89 120.60 222.56 116.72
Income tax expense -0.02 0.00 0.02 43.17 55.92 67.33 18.37 77.70 67.12 79.58 65.33 102.90 142.50 9.58 18.46 70.77 42.05
Net income -49.86 -25.66 -19.13 -17.27 -17.31 -1.70 152.67 162.26 150.74 39.13 133.67 154.74 160.69 163.65 195.71 255.35 106.31 102.14 151.79 74.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.57 409.58 487.97 397.87 344.19 296.77 358.26 299.26 276.76 280.09 340.62 310.79 253.70 269.02 345.13 278.06 266.97 279.40 345.47 289.07 295.46 304.64 371.39 309.07 284.39 263.11 328.76 263.89 240.95 233.43 297.37 240.12 222.77 239.12 351.58 272.92 253.69 -15.70 71.61 275.90 272.29 192.10 655.84 2.86 2.96 1,072.41 2.74 2.45 2.61 233.67 311.69 261.50 223.75 232.20 294.10 250.95 223.42
Cost of revenue 0.08 0.04 0.03 0.01 0.01 0.14 0.09 0.08 0.01 -0.15 0.06 0.06 -0.17 -0.15 0.05 0.05 0.06 -0.07 0.03 0.03 0.02 76.64 111.91 141.72 109.15 104.05 106.99 130.99 77.56 67.02 78.28 103.22 87.97 69.87 250.14 198.29 66.25 87.44 95.93 105.05 84.01 88.13 322.70 -115.74 56.70 59.05 70.15 101.75 72.61 85.37 72.79 79.70 55.00 73.06 562.78 122.77 78.27 96.97 86.82 100.59 81.56 94.58 48.24 74.58 50.33 88.30 73.57 93.72 22.89 45.54 69.28 97.86 51.31 55.50 78.47 80.63 57.99 48.36
Gross profit -0.08 -0.04 -0.03 -0.01 -0.01 -0.14 -0.09 -0.08 -0.01 0.15 -0.06 -0.06 0.17 0.15 -0.05 -0.05 -0.06 0.07 -0.03 -0.03 -0.02 270.94 297.67 346.25 288.73 240.13 189.78 227.27 221.70 209.74 201.81 237.40 222.81 183.83 18.88 146.84 211.81 179.53 183.47 240.42 205.06 207.33 -18.05 487.13 252.37 225.34 192.96 227.01 191.28 155.58 160.64 217.67 185.12 149.71 -323.66 228.81 194.66 156.72 -102.53 -28.98 194.34 177.71 143.85 581.25 -47.46 -85.34 998.84 -90.98 -20.44 -42.93 164.39 213.83 210.19 168.25 153.73 213.47 192.96 175.06
Total operating expenses + 12.98 14.29 11.21 9.66 6.75 6.43 5.95 6.32 5.03 6.49 5.37 4.45 3.08 4.01 4.03 4.09 4.27 3.55 2.55 2.00 2.09 0.74 0.32 0.42 292.91 334.00 386.43 310.68 293.60 222.90 272.15 235.55 232.03 221.18 241.13 236.25 209.00 209.87 245.71 357.82 216.78 227.24 242.90 60.97 390.95 477.31 199.17 167.55 139.44 124.58 138.27 119.24 117.58 117.83 130.81 108.54 102.10 43.55 184.06 137.22 153.28 144.51 157.70 286.27 216.39 175.07 200.82 175.36 195.70 220.33 308.11 240.88 196.00 220.02 270.53 236.43 206.10 209.82 256.90 221.53 197.45
Operating income -13.07 -14.34 -11.24 -9.67 -6.76 -6.44 -5.95 -6.40 -5.02 -6.52 -5.37 -4.45 -3.09 -4.03 -4.03 -4.09 -4.27 -3.56 -2.55 -2.00 -2.09 -0.74 -0.32 -0.42 0.00 -0.01 0.00 0.00 0.00 -0.08 -0.01 63.71 44.73 58.91 99.49 74.54 44.70 59.15 99.42 -79.77 50.19 52.16 102.57 69.88 62.72 54.73 107.24 66.72 57.34 58.32 116.79 74.76 58.47 49.77 103.35 73.56 54.97 49.33 116.18 70.29 65.23 3.46 44.09 80.09 55.90 17.03 40.68 31.87 17.24 18.85 35.57 33.90 26.55 13.65 41.16 25.08 17.65 22.38 37.20 29.42 25.97
Non-operating income (net) 0.71 0.77 0.40 1.15 -10.17 -3.15 -0.35 0.07 0.29 1.20 1.62 -1.65 -0.89 -0.55 -0.23 -0.32 0.25 -0.07 2.68 -9.72 0.00 -0.05 -0.05 -0.13 0.00 0.00 0.00 0.00 0.00 -47.23 -47.23 -30.21 -31.01 -12.29 -14.55 -15.74 -16.99 -16.84 -17.42 -18.55 -18.69 -18.06 -20.15 -19.29 -18.47 -18.92 -11.96 -15.56 -17.74 -20.52 -16.00 -13.30 -18.25 -15.44 -19.35 -6.36 -11.53 10.76 -25.60 48.77 -36.22 16.98 5.40 -124.81 173.94 -7.93 24.16 2.11 -9.26 -9.42 12.08 2.48 0.58 5.84 56.96 69.08 -6.87 -8.12 10.13 7.37 -7.64
Income before tax -12.35 -13.57 -10.84 -8.52 -16.93 -9.59 -6.30 -6.33 -4.73 -5.31 -3.75 -6.10 -3.97 -4.58 -4.26 -4.41 -4.02 -3.63 0.13 -11.72 -2.09 -0.79 -0.37 -0.55 0.00 0.00 0.00 0.00 0.00 -47.31 -47.24 33.51 13.72 46.62 84.94 58.80 27.71 42.31 82.00 -98.32 31.51 34.11 82.42 50.59 44.25 35.81 95.28 51.16 39.60 37.80 100.80 61.46 40.21 34.33 84.00 67.21 43.44 60.09 90.58 119.06 29.02 20.44 49.48 -44.72 229.84 9.10 64.84 33.97 7.98 9.43 47.65 36.39 27.13 19.49 98.12 94.16 10.79 14.26 47.33 36.79 18.34
Income tax expense 0.01 0.01 0.00 0.00 -0.01 -0.15 1.56 10.81 14.09 12.28 5.99 33.98 11.42 7.67 2.86 4.32 30.09 23.06 9.86 15.40 29.43 -38.60 12.14 12.26 27.76 20.36 17.33 14.47 24.44 14.53 13.68 12.68 34.39 19.42 13.08 11.22 20.18 20.52 13.41 29.45 24.74 36.52 12.20 15.09 30.16 17.39 79.87 -3.68 4.98 6.95 1.33 -4.12 10.51 7.00 5.06 7.59 30.08 30.97 2.14 3.13 19.35 13.46 6.11
Net income -12.35 -13.57 -10.84 -8.52 -16.93 -9.59 -6.30 -6.33 -4.73 -5.31 -3.75 -6.10 -3.97 -4.58 -4.26 -4.41 -4.02 -3.63 0.13 -11.72 -2.09 -0.79 -0.37 -0.55 6.33 31.80 55.57 44.75 20.56 78.20 47.36 25.84 10.86 73.70 45.31 25.44 6.29 26.91 52.57 -59.72 19.37 21.85 54.66 30.23 26.92 21.35 70.84 36.63 25.92 25.11 66.41 42.03 27.13 23.11 63.82 46.69 30.03 30.64 65.84 70.22 29.00 20.61 49.60 185.13 149.97 12.78 59.86 27.03 6.65 13.55 37.13 29.39 22.07 11.91 68.04 63.19 8.65 11.21 28.02 23.23 12.14
4 days ago