Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 2,723.40 2,696.40 2,842.50 2,837.00 3,057.50 2,580.30
Cost of revenue 2,297.60 2,162.20 2,251.90 2,112.60 2,453.10 2,091.20
Gross profit 425.80 534.20 590.60 724.40 604.40 489.10
Total operating expenses + 456.40 696.10 558.60 537.30 490.10 803.30
Operating income -30.60 -161.90 32.00 187.10 114.30 -314.20
Non-operating income (net) -952.40 -113.10 -62.50 -0.10 22.10 -18.00
Income before tax -983.00 -275.00 -30.50 187.00 136.40 -332.20
Income tax expense 3.20 -3.50 1.20 41.10 38.40 27.00
Net income -986.20 -328.50 -25.20 186.20 98.00 -359.20
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22
Total revenue 636.50 660.50 701.30 710.30 651.30 697.00 674.90 662.40 662.10 775.40 713.80 725.10 693.90 502.60 762.30 793.10 779.00
Cost of revenue 532.70 548.70 598.20 596.40 534.80 556.10 526.60 525.30 554.20 655.70 563.80 568.70 541.50 218.40 594.80 637.70 661.70
Gross profit 103.80 111.80 103.10 113.90 116.50 140.90 148.30 137.10 107.90 119.70 150.00 156.40 152.40 284.20 167.50 155.40 117.30
Total operating expenses + 100.50 103.00 119.00 124.80 636.60 196.50 166.30 188.00 145.30 130.40 139.70 124.80 138.30 292.50 98.60 71.20 75.00
Operating income 3.30 8.80 -15.90 -10.90 -520.10 -55.60 -18.00 -50.90 -37.40 -10.70 10.30 31.60 14.10 -8.30 68.90 84.20 42.30
Non-operating income (net) -15.60 -44.40 -12.80 -359.80 -27.90 -19.30 -17.80 -37.70 -38.30 -30.30 -32.20 5.00 -4.60 0.00 5.30 -0.60 -4.80
Income before tax -12.30 -35.60 -28.70 -370.70 -548.00 -74.90 -35.80 -88.60 -75.70 -41.00 -21.90 36.60 9.50 -8.30 74.20 83.60 37.50
Income tax expense 11.30 -3.10 -12.80 4.20 14.90 -1.00 -17.30 10.70 4.10 -5.00 -5.80 11.60 1.50 5.30 13.60 17.20 5.00
Net income -23.60 -32.50 -15.90 -374.90 -562.90 -61.20 -27.90 -138.40 -101.00 -36.00 -14.00 30.80 12.50 26.70 60.60 66.40 32.50
4 days ago