Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 12,946.69 11,879.65 2,646.40 2,673.19 2,338.59 2,084.49 2,259.59 2,060.64 2,139.92 2,086.61 2,253.56 2,172.39 2,190.16 2,127.00 11,229.07 11,487.58 10,745.65 13,093.76 11,484.40 10,932.16
Cost of revenue 4,296.10 3,737.47 1,570.40 1,649.80 1,366.23 1,184.84 1,452.53 1,569.58 1,411.55 1,304.82 1,696.83 1,542.43 1,517.25 1,483.48 4,688.34 4,884.94 4,387.32 5,455.72 4,817.58 4,643.17
Gross profit 8,650.59 8,142.18 1,076.00 1,023.39 972.36 899.65 807.06 491.06 728.37 781.79 556.74 629.96 672.91 643.52 6,540.73 6,602.64 6,358.33 7,638.04 6,666.82 6,288.99
Total operating expenses + 5,448.31 5,491.09 620.79 518.24 535.29 497.39 476.80 436.37 408.52 410.58 358.68 354.10 358.01 328.66 4,527.50 4,335.26 4,073.80 5,354.87 4,610.46 4,483.63
Operating income 3,202.28 2,651.09 455.21 507.65 437.44 402.56 327.00 45.23 306.77 359.72 179.41 270.00 308.64 320.68 2,013.23 2,267.38 2,284.53 2,283.17 2,056.37 1,805.36
Non-operating income (net) -931.00 -1,208.88 -157.57 -133.87 -63.76 -109.55 -110.80 -89.59 -73.12 -84.74 -64.59 -64.98 -54.91 -73.51 -359.60 -379.83 -400.74 -459.60 -407.10 -229.22
Income before tax 2,271.28 1,442.21 297.64 373.78 373.68 293.01 216.20 -44.36 233.65 274.99 114.81 205.02 253.74 247.17 1,653.64 1,887.54 1,883.79 1,823.56 1,649.27 1,576.14
Income tax expense 513.01 386.62 -99.21 80.90 75.20 47.78 -46.77 -297.07 93.80 107.77 40.54 83.63 91.79 94.81 307.20 637.30 652.70 603.00 514.42 443.54
Net income 1,758.27 1,055.59 402.08 297.25 316.58 245.23 262.96 251.46 138.42 161.94 67.40 114.52 155.08 145.49 1,346.44 1,250.24 1,231.09 1,220.57 1,134.85 1,132.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,187.63 2,958.94 3,812.02 3,328.85 2,846.87 567.19 3,389.10 608.80 622.05 615.64 831.66 616.35 582.75 552.80 864.50 696.94 558.96 482.25 722.68 550.27 583.39 466.43 644.39 491.77 481.91 483.33 687.53 542.93 545.81 446.62 568.40 494.61 551.02 495.68 673.23 496.66 474.35 462.38 654.60 504.25 465.37 476.15 714.35 551.81 511.25 518.74 627.15 511.52 514.98 491.44 647.67 508.65 542.39 493.60 656.20 4,902.26 2,383.66 2,489.03 3,395.55 2,803.28 2,541.21 2,533.10 3,332.18 2,862.95 2,759.35 2,498.65 2,937.10 2,520.79 2,789.11 3,000.87 3,963.88 3,264.27 2,864.73 2,825.73 3,289.09 2,769.35 2,600.23 -2,715.63 8,451.25 2,628.50 2,568.03
Cost of revenue 1,036.61 1,136.21 1,040.91 1,100.57 1,018.41 1,469.07 1,620.22 297.29 350.89 423.64 442.80 353.55 350.42 376.75 503.50 454.53 315.02 322.03 357.60 322.64 363.96 292.35 317.75 273.19 301.56 330.99 376.53 362.08 382.93 400.46 430.60 368.29 373.04 368.45 391.16 310.77 337.17 321.85 359.02 326.63 310.72 401.12 509.62 408.79 377.29 414.07 411.38 358.76 358.22 355.98 402.18 351.85 407.25 373.35 413.95 2,246.49 1,070.49 1,130.58 1,248.72 1,226.69 1,082.35 1,106.11 1,358.27 1,180.88 1,239.68 1,151.76 1,131.33 1,079.50 1,024.74 1,199.01 1,459.19 1,514.35 1,283.17 1,238.21 1,232.39 1,285.28 1,061.70 1,050.61 3,467.80 1,193.19 1,032.79
Gross profit 2,151.02 1,822.74 2,771.11 2,228.28 1,828.46 5,790.64 1,768.88 311.50 271.16 192.01 388.86 262.80 232.33 176.05 361.00 242.41 243.93 160.21 365.08 227.64 219.43 174.07 326.64 218.58 180.36 152.33 310.99 180.85 162.89 46.15 137.80 126.32 177.99 127.23 282.06 185.89 137.18 140.54 295.58 177.63 154.66 75.03 204.73 143.02 133.96 104.67 215.77 152.77 156.76 135.46 245.50 156.81 135.15 120.25 242.25 2,655.77 1,313.17 1,358.45 2,146.83 1,576.59 1,458.86 1,426.99 1,973.91 1,682.07 1,519.67 1,346.89 1,805.77 1,441.29 1,764.38 1,801.86 2,504.69 1,749.92 1,581.57 1,587.52 2,056.70 1,484.07 1,538.53 -3,766.24 4,983.46 1,435.31 1,535.24
Total operating expenses + 1,578.80 1,277.03 1,652.07 1,390.86 1,128.36 4,370.21 643.02 140.25 337.61 144.21 216.37 135.60 124.61 132.17 129.60 126.94 129.52 138.31 178.23 120.42 101.02 163.56 107.88 111.19 114.71 118.95 127.49 111.10 119.26 126.53 100.61 97.12 109.31 106.38 106.04 108.97 91.13 104.34 100.38 99.07 93.41 91.47 90.33 83.01 93.32 86.68 97.69 81.36 88.07 110.25 84.80 72.97 89.99 91.02 87.00 2,369.65 1,370.03 1,015.76 1,545.92 1,017.85 947.97 1,033.21 1,203.27 1,055.83 1,042.95 843.69 1,005.47 966.80 1,257.85 1,445.12 1,752.60 1,181.81 975.33 1,250.54 1,246.37 1,006.03 1,107.51 -1,061.86 3,456.99 948.02 1,140.48
Operating income 572.22 545.71 1,119.04 837.43 700.10 1,293.30 1,125.86 171.25 -71.10 53.60 172.71 122.28 103.03 211.40 102.59 99.80 115.53 74.54 172.60 78.40 93.46 54.87 189.33 99.24 31.19 32.58 182.18 69.77 42.47 -82.70 34.79 26.50 66.65 18.18 173.27 72.63 42.70 29.84 188.66 73.45 54.38 -21.64 109.24 55.15 36.66 19.32 115.36 68.97 66.36 29.91 157.68 77.74 43.31 26.83 152.84 286.13 -56.86 342.70 600.91 558.74 510.89 393.78 770.64 626.24 476.71 503.20 800.30 474.50 506.53 356.73 752.09 568.11 606.23 336.98 810.33 478.04 431.02 -603.16 1,526.46 487.29 394.76
Non-operating income (net) -93.63 -250.98 -215.31 -227.07 -237.64 -796.85 -264.63 -43.77 28.15 -42.15 -43.23 -35.40 -33.20 -200.71 94.97 -18.95 -30.85 -89.98 32.46 -6.81 19.01 -63.52 -5.25 -19.57 6.72 -27.79 -25.33 -31.63 -26.05 -25.76 -17.16 -25.74 -20.93 -24.62 -21.52 -10.02 -16.96 -15.92 -16.20 -16.91 -22.32 -17.14 -16.66 -18.70 -12.10 -22.74 -7.80 -17.65 -16.79 -14.98 -18.71 -6.25 -14.97 -14.82 -14.26 -184.65 -90.05 -92.48 -86.97 -87.19 -92.96 -79.46 -88.11 -102.05 -110.22 -85.82 -59.72 -152.04 -103.15 -127.42 -113.56 -114.14 -104.48 -110.51 -118.33 -103.99 -74.27 135.93 -205.19 -87.94 -72.03
Income before tax 478.60 294.73 903.73 610.35 462.46 496.46 861.23 127.48 -42.95 11.45 129.48 86.89 69.83 10.69 197.56 80.85 84.68 -15.44 205.06 71.59 112.47 -8.65 184.08 79.67 37.91 4.79 156.84 38.14 16.42 -108.47 17.62 0.76 45.72 -6.44 151.75 62.60 25.73 13.92 172.46 56.54 32.06 -38.77 92.58 36.45 24.56 -3.42 107.56 51.32 49.57 14.93 138.97 71.49 28.35 12.02 138.58 101.48 -146.90 250.22 513.94 471.55 417.93 314.32 682.54 524.19 366.50 417.38 740.58 322.45 403.38 229.32 638.53 453.97 501.75 226.47 692.00 374.05 356.75 -467.23 1,321.28 399.36 322.74
Income tax expense 93.68 175.70 209.93 25.68 101.70 17.27 216.29 32.12 -10.67 -159.89 30.31 19.94 10.43 -4.18 48.22 17.74 19.12 -9.40 50.17 15.00 19.43 -13.28 48.23 19.50 -6.68 -19.04 7.13 -12.16 -22.70 -113.47 -111.27 -81.80 9.47 -0.79 59.11 24.05 11.43 10.04 62.32 22.65 12.77 -17.99 36.92 14.92 6.69 -4.46 44.58 22.32 21.20 -9.24 56.39 31.01 13.63 1.83 56.02 -111.84 -162.00 96.08 -114.12 155.97 169.27 86.03 189.65 208.92 152.70 103.60 285.41 95.64 168.04 58.74 168.24 183.01 193.00 32.57 230.84 106.45 144.55 -221.65 434.34 109.78 121.07
Net income 384.92 235.78 693.80 467.93 360.76 344.93 644.94 96.18 -30.46 173.14 99.96 67.95 61.03 16.58 150.07 63.64 66.95 12.06 154.89 56.59 93.04 4.62 135.84 60.17 44.60 23.83 149.72 50.30 39.12 4.83 128.53 82.20 35.90 -6.01 92.28 38.19 13.95 3.52 108.67 32.17 17.58 -22.50 53.94 19.81 16.15 -0.68 61.26 27.29 26.65 22.45 80.86 38.77 13.00 8.47 80.83 213.32 -151.68 154.14 628.05 315.58 248.66 228.29 492.89 315.27 213.80 313.78 455.17 226.81 235.34 170.57 470.29 270.95 308.75 193.89 461.16 267.60 212.20 -245.58 886.94 289.58 201.67
4 days ago