Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	418.63	348.88	321.48	267.84	242.02	248.23	359.11	359.11	321.14	245.02	187.30	118.22	59.18	27.05	7.76	0.79
Cost of revenue	73.01	60.07	54.63	48.32	39.63	39.33	36.39	36.39	35.22	32.41	20.20	12.67	9.33	5.19	3.15	1.72
Gross profit	345.62	288.81	266.84	219.53	202.39	208.90	322.73	322.73	285.92	212.61	167.09	105.56	49.85	21.87	4.61	-0.93
Total operating expenses +	281.29	229.94	229.73	234.25	209.44	254.30	326.65	326.65	239.70	191.38	142.73	98.46	52.49	27.22	14.37	9.60	11.98	10.67	0.04	0.02
Selling, general and administrative	266.19	225.09	206.72	208.79	198.36	181.02	252.63	252.63	216.02	170.11	133.38	90.48	46.23	19.59	11.80	6.80	7.96	7.96	8.70	0.60
Research and development	15.10	12.34	12.67	12.70	9.93	11.72	15.77	15.77	17.90	14.34	8.41	7.05	4.84	2.89	2.60	2.75	4.02	2.01	2.01	0.10
Other operating expenses	0.00	-7.49	10.34	12.76	1.15	61.57	58.26	58.26	5.78	6.92	0.93	0.93	1.42	4.75	-0.04	0.05	0.00	0.70	-10.68	-0.68
Operating income	63.89	58.87	37.12	-14.73	-7.05	-45.40	-3.92	-3.92	46.22	0.88	24.36	7.10	-2.64	-1.99	-9.76	-10.53	-11.98	-17.85	-0.04	-0.02
Non-operating income (net)	2.38	-1.57	-6.48	-5.02	-5.00	-16.15	0.53	0.53	-1.14	-0.34	-0.09	-0.05	-1.37	-5.67	-0.43	-0.89	0.06	0.48	0.00	0.00
Income before tax	66.26	57.29	30.63	-19.75	-12.05	-61.54	-3.40	-3.40	45.09	0.55	24.28	7.05	-4.01	-7.66	-10.19	-11.42	-11.92	-17.37	-0.04	-0.02
Income tax expense	17.68	15.30	-36.81	0.21	0.25	-12.26	26.58	26.58	-19.64	6.13	-5.17	0.83	0.10	2.31	0.43	0.89	0.06	-0.48	-0.48
Net income	48.58	42.42	67.44	-30.20	-12.30	-49.28	-29.98	-29.98	64.73	11.97	29.45	6.22	-4.11	-7.66	-10.19	-11.42	-11.92	-17.37	-0.04	-0.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	58.99	118.10	113.73	98.61	88.21	92.91	84.06	87.21	84.71	86.83	81.71	81.26	71.68	74.38	67.69	66.88	58.89	67.41	63.07	68.17	59.97	68.55	64.30	53.65	125.52	92.59	88.86	67.44	66.56	125.52	86.96	95.42	84.15	87.55	84.57	76.41	72.61	69.88	64.43	57.34	53.37	51.84	49.02	45.68	40.77	39.57	33.52	25.57	19.56	17.99	16.12	13.51	11.56	10.51	7.95	4.88	3.71	2.64	2.15	1.93	1.04	0.24	0.11	0.32	0.11							0.16
Cost of revenue	17.37	19.06	18.72	18.68	16.56	16.91	15.32	15.05	13.18	13.84	14.79	13.58	12.42	14.37	12.19	11.82	9.94	10.75	10.13	12.76	9.64	10.82	10.29	8.20	9.41	10.40	13.21	9.75	7.42	9.41	7.36	9.27	9.36	8.25	9.60	8.63	8.74	9.07	8.00	7.39	7.95	4.99	4.98	5.09	5.15	3.60	3.35	2.74	2.98	3.11	2.11	2.20	1.91	1.69	1.43	1.11	0.96	0.86	0.84	0.79	0.66	0.36	0.54	0.44	0.38
Gross profit	41.62	99.04	95.01	79.92	71.65	76.00	68.74	72.16	71.53	72.99	66.92	67.67	59.26	60.01	55.50	55.06	48.96	56.66	52.95	55.41	50.33	57.73	54.01	45.45	116.11	82.18	75.66	57.69	59.14	116.11	79.60	86.15	74.79	79.30	74.97	67.78	63.86	60.81	56.43	49.95	45.42	46.85	44.04	40.59	35.62	35.97	30.17	22.83	16.58	14.88	14.00	11.32	9.65	8.82	6.53	3.77	2.75	1.77	1.31	1.14	0.38	-0.12	-0.43	-0.11	-0.26							0.16
Total operating expenses +	57.67	77.84	72.82	67.55	63.40	64.94	57.57	48.90	58.52	57.50	55.80	56.84	59.60	58.93	62.60	64.70	58.26	53.36	54.02	55.82	57.18	73.82	63.72	51.31	91.13	91.13	61.46	74.76	72.10	91.13	79.23	84.47	71.82	55.32	66.18	60.65	57.75	52.11	51.98	46.98	44.69	39.10	37.32	34.94	31.37	31.32	26.44	23.23	17.47	15.93	14.26	12.06	9.88	9.79	10.16	3.89	3.38	4.21	2.96	3.56	3.64	2.31	2.42	2.58	2.28	1.82	2.41	2.11	2.87	2.31	3.60	3.19	15,836.41	0.01	0.01	0.01	0.02
Selling, general and administrative	9.32	73.07	15.28	16.28	59.97	61.04	53.52	55.40	55.13	54.35	52.57	51.93	52.28	49.95	53.48	55.79	49.57	53.07	46.29	53.60	48.71	48.71	48.05	50.86	90.03	90.03	51.26	50.64	50.86	90.03				51.62	60.23	55.31	52.95	41.81	48.18	42.77	40.65	36.52	34.90	32.65	29.31	29.24	24.19	21.19	15.85	14.28	12.71	10.87	8.37	8.15	5.76	3.05	2.64	2.15	2.36	2.71	2.63	1.73	1.58	1.83	1.71	0.67	1.46	1.33	1.92	1.43	2.38	8,659.41	8,659.41
Research and development	4.14	4.76	3.70	3.30	3.33	3.57	2.92	3.01	2.84	2.43	3.08	3.67	3.48	5.40	5.95	5.51	5.96	4.57	4.37	4.06	4.34	3.43	3.37	2.26	1.34	4.54	2.69	2.83	2.90	1.34	3.96	3.72	3.55	3.47	5.48	4.75	4.20	3.46	2.92	3.17	2.50	2.34	2.19	2.05	1.83	1.85	2.01	1.80	1.39	1.38	1.29	0.92	1.25	1.14	0.84	0.50	0.41	0.61	0.49	0.66	0.85	0.59	0.84	0.75	0.57	0.87	0.95	0.77	0.96	0.89	1.23	0.95	7,177.00
Other operating expenses	44.21	0.00	53.83	47.97	0.10	0.33	1.14	-9.51	0.55	0.72	0.15	1.24	3.83	3.58	3.18	3.39	2.72	-4.29	3.36	-1.85	4.13	21.68	12.30	-1.82	-0.24	-3.44	7.51	21.29	18.34	-0.24	75.27	80.75	68.28	0.23	0.47	0.59	0.60	6.84	0.88	1.05	1.54	0.24	0.24	0.23	0.23	0.24	0.24	0.24	0.23	0.26	0.26	0.27	0.26	0.51	3.56	0.33	0.33	1.45	0.12	0.18	0.16	0.00	0.00	0.00	0.00	0.28	0.00	0.00	0.00	0.00	0.00	-8,657.17	0.00	0.01	0.01	0.01	0.02
Operating income	-16.05	21.08	22.19	12.37	8.25	11.05	11.16	23.45	13.20	15.49	11.12	10.84	-0.34	1.07	-7.10	-9.64	-9.30	3.30	-1.08	-0.41	-6.85	-16.09	-9.71	-5.86	-26.17	-8.94	14.20	-17.07	-13.41	-26.17	0.37	1.68	2.97	23.98	8.84	7.21	6.19	8.72	4.70	3.56	1.47	7.75	6.71	5.65	4.25	4.65	3.73	-0.39	-0.89	-1.41	-0.26	-0.74	-0.23	-0.72	-0.52	-0.12	-0.63	-2.44	-1.65	-2.42	-3.26	-2.43	-2.85	-2.70	-2.55	-1.82	-2.41	-2.11	-2.87	-2.31	-3.60	-3.19	-17,371.48	-0.01	-0.01	-0.01	-0.02
Non-operating income (net)	0.72	0.72	0.66	0.64	0.36	0.20	0.26	-0.23	-1.79	-1.58	-1.69	-1.66	-1.55	-1.45	-1.27	-1.17	-1.13	-1.19	-0.96	-1.37	-1.47	-1.51	-9.67	-2.58	-3.41	0.22	-2.13	-0.10	0.18	-3.41	0.10	0.12	0.10	-5.07	4.23	-0.15	-0.15	-0.09	-0.09	-0.11	-0.06	-0.07	-0.01	0.00	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	0.00	-0.01	-1.34	-0.88	-3.70	-0.63	-0.46	-0.14	-0.11	-0.09	-0.09	-0.29	0.00	0.00	-0.59	-0.39	-2.08	0.51	0.00	0.01	0.02	0.04	0.00	0.00	0.00	0.00	0.00
Income before tax	-15.33	21.80	22.85	13.01	8.61	11.25	11.42	23.22	11.41	13.91	9.43	9.18	-1.89	-0.38	-8.37	-10.81	-10.43	2.11	-2.04	-1.78	-8.32	-17.60	-19.38	-8.44	-29.58	-8.73	12.07	-17.17	-13.23	-29.58	0.47	1.79	3.07	18.91	13.07	7.06	6.04	8.63	4.62	3.45	1.41	7.68	6.71	5.65	4.23	4.64	3.72	-0.40	-0.91	-1.42	-0.26	-0.76	-1.57	-1.61	-4.22	-0.74	-1.09	-2.58	-1.77	-2.50	-3.35	-2.73	-2.85	-2.70	-3.14	-2.21	-4.49	-1.60	-2.87	-2.31	-3.59	-3.15	-17,371.48	-0.01	-0.01	-0.01	-0.02
Income tax expense	-4.47	6.61	6.10	3.39	1.59	3.81	3.54	5.60	2.35	-37.38	0.59	-0.07	0.05	0.03	0.05	0.06	0.06	-0.11	0.30	-0.01	0.06	-1.02	0.04	0.03	30.26	27.50	-0.31	0.04	0.04	30.26	0.65	-0.01	-1.55	-15.96	-4.38	-1.01	1.71	3.15	1.30	1.48	0.21	-5.70	0.16	0.22	0.15	0.81	0.02	-0.01	0.01	0.00	0.05	0.01	0.05	0.63	0.58	0.63	0.46	0.14	0.11	0.09	0.09	0.29	0.00	0.00	0.59		2.08	-0.51	0.00	-0.01	-0.02	-0.04		0.00	0.00	0.00	0.00
Net income	-10.86	15.19	16.75	9.62	7.02	7.44	8.10	17.63	9.26	53.48	8.53	1.20	-4.98	-0.42	-8.43	-10.87	-10.49	2.22	-2.34	-1.78	-8.38	-16.58	-19.42	-8.47	-6.67	-36.22	12.38	-17.21	-13.27	-6.67	-0.18	1.80	4.62	34.87	17.46	8.07	4.33	5.48	3.32	1.98	1.20	13.38	6.55	5.43	4.09	3.83	3.70	-0.39	-0.92	-1.43	-0.31	-0.76	-1.62	-1.61	-4.22	-0.74	-1.09	-2.58	-1.77	-2.50	-3.35	-2.73	-2.85	-2.70	-3.14	-2.21	-4.49	-1.60	-2.87	-2.31	-3.59	-3.15	-17,371.48	-0.01	-0.01	-0.01	-0.02

4 days ago

Ask a follow up