Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	44.99	37.21	52.49	13.59	31.55	67.32	15.40	40.04	26.39	36.53	29.78	65.83	56.89	85.19	17.56	65.72	33.93	8.18	30.27	6.70
Cash and cash equivalents	44.99	37.21	52.49	13.59	31.55	67.32	15.40	40.04	26.13	29.84	23.06	57.11	47.82	79.62	8.78	65.36	33.66	6.03	26.05	6.12
Short-term investments									0.26	6.69	6.72	8.72	9.07	5.57	8.78	0.36	0.27	2.15	4.22	0.58
Accounts receivable, net	5.79	104.81	111.80	129.63	91.20	64.08	111.19	195.14	172.98	114.28	182.34	227.05	180.66	176.35	141.54	162.41	181.04	225.49	215.28	240.90
Inventories	115.73	101.70	96.54	72.11	69.10	76.66	80.47	143.57	120.05	106.55	117.01	189.14	100.79	103.04	99.99	104.31	122.27	117.73	118.50	117.99
Other current assets	265.91	25.91	21.20	23.11	18.54	723.49	144.29	20.59	19.20	25.12	31.17	27.25	44.67	76.10	73.79	32.12	33.92	48.01	63.65	59.32
Total current assets	316.68	269.63	282.02	238.45	210.39	931.55	351.35	400.69	338.35	275.79	353.58	500.55	373.94	435.11	528.50	414.94	390.82	435.31	423.49	424.33
Total non-current assets +	468.51	448.96	217.51	219.14	187.88	201.29	920.57	984.84	970.26	1,039.75	1,287.42	1,567.29	832.59	826.71	674.81	884.69	956.78	977.31	872.05	661.86
Property, plant and equipment, net	235.62	178.45	142.13	135.40	125.95	96.86	758.64	853.93	895.31	945.45	1,048.00	1,124.62	572.62	552.71	529.30	739.87	816.37	807.47	696.39	508.15
Goodwill							0.00	25.86	6.64	6.64	112.95	293.94	188.16	189.60	99.13	99.01	99.01	82.53	130.34	125.96
Intangible assets	21.46	24.92	29.13	32.96	36.96	41.49	46.18	82.18	47.71	67.71	86.38	105.97	31.98	36.74	11.87	13.02	13.20	16.55	19.88	21.32
Long-term investments	11.83	28.16	17.35	14.29	11.23	2.68
Other non-current assets
Total assets	785.19	718.58	499.52	457.59	398.27	1,132.84	1,271.92	1,385.53	1,308.61	1,315.54	1,640.99	2,067.84	1,206.53	1,261.82	1,203.31	1,299.63	1,347.60	1,412.62	1,295.54	1,086.19

Total current liabilities +	156.46	123.35	125.96	124.27	97.14	798.08	188.72	200.35	172.71	116.89	183.42	378.64	173.03	256.82	232.37	216.83	242.48	212.48	242.05	161.76
Accounts payable	54.52	43.10	52.29	49.12	37.94	22.57	41.08	80.28	84.88	45.89	62.11	119.24	69.22	67.45	46.38	55.56	57.42	66.81	108.10	78.74
Short-term debt	15.63	13.44	9.93	9.13	8.11	8.80	9.14	15.76	103.37	0.03	0.05	90.07	0.09	35.44	0.04	5.21
Current portion of long-term debt									691.29	0.03	0.05	90.07
Deferred revenue
Other current liabilities	86.31	52.91	50.29	52.41	44.01	759.71	121.71	77.62	172.24	57.09	93.71	98.64	103.72	150.60	185.95	161.28	185.06	145.67	133.95	83.02
Total non-current liabilities +	346.24	341.93	226.23	226.92	202.56	263.70	920.37	872.43	783.34	798.19	943.40	923.59	436.01	411.70	401.86	566.47	528.63	684.32	605.57	504.05
Long-term debt	181.36	179.70	157.51	156.46	151.94	199.89	842.87	815.56	629.86	623.73	873.40	844.96	387.73	331.27	305.00	305.04	310.13	406.84	358.02	336.38
Capital lease obligations	43.99	33.90	36.64	35.90	39.54	37.57	69.77
Other non-current liabilities	4.77	4.10	4.14	3.43	4.54	61.86	74.51	53.61	148.08	167.16	74.08	68.11	30.63	38.52	48.32	214.65
Total liabilities	502.70	465.28	352.19	351.19	299.70	1,061.78	1,109.10	1,072.78	956.05	915.07	1,126.81	1,302.24	609.04	668.51	634.22	783.31	771.11	896.80	847.62	665.81

Total stockholders' equity +	283.76	254.57	148.59	107.63	99.70	-9.64	34.37	312.75	352.56	400.47	514.18	369.71	555.54	551.12	527.15	516.32	576.49	515.82	447.92	420.38
Common stock and paid-in capital	449.18	422.99	425.30	410.12	410.04	404.03	396.90	530.70	508.90	517.75	470.01	199.36	215.51	211.24	203.22	196.55	213.00	221.13	141.09	142.27
Retained earnings	-165.42	-168.43	-276.71	-302.49	-310.33	-413.67	-362.52	-217.95	-156.34	-117.29	44.18	170.36	340.04	339.88	323.92	319.78	363.49	294.69	306.83	278.11
Common shares outstanding	135	132	131	130	127	126	126	124	114	87	79	79	79	78	78	76	76	75	76	75

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	35.52	44.99	67.20	68.80	41.05	37.21	49.67	42.75	35.94	52.49	33.83	27.68	16.68	13.59	25.25	36.33	32.85	31.55	64.28	66.60	67.55	67.32	75.22	56.72	29.47	15.40	35.92	25.98	36.87	40.04	53.97	74.43	113.09	26.39	21.11	29.98	26.22	36.53	28.90	30.61	32.52	29.78	36.96	50.64	43.32	57.11	45.00	46.51	39.37	47.82	37.74	39.58	34.15	85.19	26.48	54.77	126.97	213.19	240.54	323.88	72.58	65.72	74.51	89.58	74.77	33.66	8.42	23.55	13.75	6.03	26.21	38.11	4.40	26.05	1.86	10.32	3.82	6.12	1.70	1.48	2.33
Cash and cash equivalents	35.52	44.99	67.20	68.80	41.05	37.21	49.01	42.75	35.94	52.49	33.83	27.68	16.68	13.59	25.25	36.33	32.85	31.55	41.86	50.38	54.23	67.32	75.22	56.72	29.47	15.40	35.92	25.98	36.87	40.04	53.90	70.16	104.11	26.13	20.85	23.10	19.52	29.84	22.21	23.92	25.83	23.06	25.48	41.94	34.52	48.38	36.22	37.57	30.30	38.75	28.68	30.51	28.58	79.62	20.91	49.21	121.40	204.41	224.89	323.77	72.48	65.36	74.15	89.23	74.41	33.39	8.16	22.60	12.11	3.88	21.94	33.85	0.16	21.83	1.26	9.73	3.23	5.54	1.70	1.48	2.33
Short-term investments							0.66												22.41	16.22	13.32										0.07	4.27	8.98	0.26	0.26	6.88	6.69	6.69	6.69	6.69	6.69	6.72	11.48	8.70	8.81	8.72	8.79	8.95	9.07	9.07	9.07	9.07	5.57	5.57	5.57	5.56	5.57	8.78	15.65	0.10	0.10	0.36	0.36	0.35	0.36	0.27	0.27	0.96	1.64	2.15	4.28	4.26	4.25	4.22	0.60	0.59	0.59	0.58
Accounts receivable, net	115.77	5.79	116.38	110.30	120.90	104.81	110.05	140.81	132.43	111.80	122.90	130.39	117.60	129.63	105.66	104.06	103.46	91.20	79.12	79.47	62.41	64.08	108.22	117.11	169.23	111.19	170.17	203.05	191.23	195.14	188.83	181.45	175.26	172.98	152.87	148.03	128.05	114.28	120.18	110.69	109.72	182.34	203.77	190.91	191.38	226.97	233.83	179.89	169.56	180.66	196.14	171.45	180.36	176.35	218.13	183.84	164.17	141.54	161.63	161.08	158.31	162.41	164.82	169.88	164.53	181.04	236.42	224.08	209.06	225.49	204.59	259.27	197.06	215.28	246.88	238.11	248.19	243.35	233.10	221.07	171.47
Inventories	119.97	-9.66	105.86	108.54	106.49	101.70	97.70	82.78	94.29	96.54	92.13	81.83	83.94	72.11	71.56	62.60	64.65	69.10	72.29	70.07	74.46	76.66	113.02	115.51	142.12	80.47	142.41	138.42	156.63	143.57	150.64	133.37	127.93	120.05	122.05	118.09	117.49	106.55	128.41	124.32	126.68	117.01	145.46	181.94	199.84	189.14	177.15	92.69	98.33	100.79	92.33	93.16	99.73	103.04	102.05	98.24	104.23	99.99	97.50	94.95	98.38	104.31	111.69	107.79	117.33	122.27	118.66	113.10	112.50	117.73	125.00	121.17	125.01	118.50	119.84	116.02	119.58	118.84	113.42	102.76	98.97
Other current assets	25.90	275.56	130.30	23.99	22.62	25.91	21.76	23.28	24.91	21.20	21.58	21.06	18.59	23.11	21.83	20.70	16.29	18.54	16.12	15.88	14.30	723.49	21.18	22.45	23.16	144.29	22.62	25.39	24.14	20.59	19.73	19.46	31.60	19.20	19.37	20.04	19.40	25.12	26.65	21.34	24.66	31.17	36.32	36.68	33.46	35.75	52.38	46.19	27.66	53.73	54.90	60.01	72.73	76.10	63.08	59.40	74.77	82.57	81.21	64.46	73.93	32.12	65.42	64.60	66.24	54.11	64.35	78.36	102.05	88.21	70.40	98.81	71.79	67.87	38.00	45.06	37.19	40.37	34.32	39.09	36.19
Total current assets	297.17	316.68	313.88	311.63	291.05	269.63	278.53	289.62	287.56	282.02	270.43	260.95	236.82	238.45	224.29	223.70	217.25	210.39	209.39	215.80	205.39	931.55	317.64	311.79	363.98	351.35	371.13	392.85	410.29	400.69	414.46	410.25	446.80	338.35	315.43	316.17	284.47	275.79	297.44	287.67	294.31	353.58	411.03	451.47	459.19	500.55	499.57	356.34	350.45	373.94	372.05	355.12	381.40	435.11	404.17	390.69	464.57	528.50	565.23	644.26	403.10	414.94	416.08	431.50	422.51	390.82	427.59	438.13	435.70	435.31	421.93	513.10	394.02	423.49	405.97	408.92	408.19	408.10	382.54	364.40	308.96
Total non-current assets +	365.18	468.51	341.29	333.94	323.03	448.96	222.63	210.10	203.76	217.51	201.99	209.04	198.77	219.14	189.19	192.92	189.52	187.88	201.85	201.01	201.79	201.29	843.90	879.61	905.78	920.57	1,044.57	1,046.34	1,049.23	984.84	977.78	969.37	961.46	970.26	985.98	1,001.71	1,015.02	1,039.75	1,074.61	1,098.75	1,142.99	1,287.42	1,530.29	1,552.17	1,569.69	1,567.29	1,694.67	871.93	867.84	832.59	829.51	816.43	818.64	826.71	874.23	808.09	754.68	674.81	679.25	606.69	828.24	884.69	917.55	905.52	919.59	956.78	987.52	980.87	999.68	977.31	988.61	941.62	918.84	872.05	776.43	742.03	710.34	678.09	638.84	583.34	559.38
Property, plant and equipment, net		231.20	203.20	194.78	179.86	171.96	159.44				140.31	146.46	105.25	135.40	128.44	129.85	89.39	125.95	126.14	130.94	92.56	96.86	674.57	713.58	740.25	758.64	861.39	918.36	921.10	853.93	845.18	833.08	824.77	895.31	895.87	911.90	923.67	945.45	977.46	1,000.17	1,026.92	1,048.00	1,105.81	1,120.81	1,132.09	1,124.62	1,151.83	585.29	582.82	572.62	566.98	562.36	560.04	552.71	604.85	579.22	554.89	529.30	533.83	467.12	683.32	739.87	772.97	763.30	779.34	816.37	843.59	834.13	824.24	807.47	805.27	763.86	740.74	696.39	601.61	566.66	540.38	508.15	479.01	432.19	408.10
Goodwill																										0.00	25.78	25.78	25.86	25.86	22.20	22.20	21.86	6.64	6.64	6.64	6.64	6.64	6.64	6.64	6.64	112.95	292.16	293.28	290.96	293.94	369.05	202.24	202.88	188.16	188.71	186.16	186.98	189.60	188.87	150.97	130.46	99.13	99.13	99.13	99.01	99.01	99.01	99.01	99.01	99.01	99.01	99.01	95.20	82.53	130.04	131.73	131.67	130.34	131.41	128.15	126.27	125.96	125.04	125.93	123.80
Intangible assets	20.60	21.46	22.34	23.24	24.07	24.92	26.03	27.03	28.07	29.13	30.13	31.10	32.01	32.96	33.67	34.75	35.85	36.96	38.07	39.24	40.34	41.49	68.35	70.18	72.10	46.18	76.23	78.27	80.29	82.18	80.96	85.88	88.13	47.71	63.65	64.92	66.22	67.71	69.57	71.31	73.62	86.38	95.88	99.81	103.17	105.97	111.55	55.86	54.85	31.98	32.85	32.87	34.33	36.74	37.96	37.21	34.14	11.87	12.54	13.25	13.99	13.02	11.36	12.07	12.88	13.20	13.95	14.74	15.51	16.55	17.13	18.19	18.99	19.88	20.87	20.58	20.38	16.32	16.80	11.95	14.77
Long-term investments	11.49	11.83	10.41	8.97	9.69	28.16	22.75	20.43	20.39	17.35	16.41	16.72	13.90	14.29	13.31	14.17	12.33	11.23	22.41	16.22	13.32										7.54	7.50	7.46
Other non-current assets
Total assets	662.35	785.19	655.17	645.58	614.09	718.58	501.16	499.73	491.33	499.52	472.42	469.99	435.58	457.59	413.49	416.61	406.77	398.27	411.24	416.81	407.18	1,132.84	1,161.54	1,191.39	1,269.76	1,271.92	1,415.70	1,439.19	1,459.53	1,385.53	1,392.24	1,379.62	1,408.26	1,308.61	1,301.41	1,317.89	1,299.49	1,315.54	1,372.05	1,386.42	1,437.30	1,640.99	1,941.31	2,003.65	2,028.88	2,067.84	2,194.24	1,228.27	1,218.29	1,206.53	1,201.55	1,171.55	1,200.04	1,261.82	1,278.39	1,198.77	1,219.25	1,203.31	1,244.48	1,250.95	1,231.33	1,299.63	1,333.63	1,337.02	1,342.10	1,347.60	1,415.11	1,419.00	1,435.38	1,412.62	1,410.53	1,454.73	1,312.86	1,295.54	1,182.40	1,150.95	1,118.53	1,086.19	1,021.38	947.74	868.34

Total current liabilities +	147.11	156.46	133.29	126.34	114.37	123.35	119.41	120.34	117.93	125.96	126.54	125.83	111.45	124.27	111.50	109.57	97.04	97.14	92.58	95.71	83.23	798.08	132.07	147.33	195.20	188.72	213.07	207.46	219.24	200.35	182.46	167.18	157.76	172.71	140.60	134.08	99.84	116.89	114.90	131.43	142.23	183.42	288.04	327.11	342.55	378.64	369.85	270.88	191.88	173.03	187.91	181.57	200.36	256.82	261.51	250.41	232.80	232.37	242.58	218.45	224.41	216.83	346.33	227.82	217.77	242.48	222.85	243.89	219.49	212.48	237.15	392.54	256.62	242.05	195.81	167.31	191.04	161.76	180.77	165.86	129.91
Accounts payable	52.21	54.52	44.26	52.15	41.04	43.10	48.43	53.07	47.49	52.29	50.32	53.67	49.33	49.12	46.16	45.00	39.83	37.94	41.27	38.87	29.06	22.57	42.41	52.42	88.20	41.08	97.14	85.76	88.22	80.28	70.76	55.29	60.14	84.88	64.32	51.14	39.33	45.89	40.90	46.68	46.19	62.11	56.59	79.72	78.95	119.24	101.68	88.67	89.39	69.22	75.37	66.57	61.40	67.45	64.50	56.75	47.92	46.38	47.79	50.93	32.45	55.56	55.57	61.96	47.69	57.42	60.81	85.26	85.69	76.97	73.12	79.78	75.71	108.10	110.48	85.77	105.91	78.86	71.45	62.47	57.94
Short-term debt	17.84	15.63	10.61	10.73	9.33	13.44	8.74	8.60	8.73	9.93	10.66	10.36	10.41	9.13	7.87	8.27	10.04	8.11	48.55	8.16	16.66	8.80	16.36	65.55	116.63	9.14	124.04	117.96	138.60	106.97	69.87	72.83	98.30	103.37	59.13	65.36	0.03	0.03	60.99	59.70	69.64	0.05	90.43	90.00	90.00	90.07	90.29	90.00	0.09	0.09		0.06	0.25	35.44	35.67	35.04		0.04			12.05	37.02	93.11			48.41				63.12				87.26				31.19
Current portion of long-term debt	5.94										1.91	1.90	2.16		0.01	0.01	1.53			8.16	8.16								12.66			856.38	877.78	691.29	692.44	715.05		700.79	0.03	0.03	0.03	0.05				90.07
Deferred revenue
Other current liabilities	68.47	86.31	78.42	63.46	64.01	52.91	47.49	41.10	42.71	50.29	54.79	50.90	42.74	52.41	45.04	49.01	40.93	44.01	1.33	45.67	36.30	759.71	65.99	147.33	195.20	121.71	213.07	207.46	219.24	200.35	3.57	8.34	157.76	172.24	0.49	0.81	46.06	57.09	114.53	3.29	3.72	93.71	109.94	157.39	85.58	169.33	177.89	92.20	102.50	103.72	112.54	114.94	138.70	150.60	161.34	158.63	184.87	172.79	194.78	167.52	191.96	77.47	197.64	165.86	170.09	185.06	162.04	158.64	133.80	135.51	164.04	312.76	180.91	133.95	85.33	81.54	85.12	82.90	109.32	103.39	71.97
Total non-current liabilities +	229.62	346.24	226.46	229.62	227.97	341.93	226.33	225.81	227.25	226.23	204.74	207.10	207.98	226.92	200.23	201.51	202.83	202.56	218.58	222.04	221.49	263.70	934.30	928.58	927.64	920.37	929.10	937.03	940.18	872.43	903.59	901.38	925.04	783.34	778.30	800.08	810.73	798.19	899.91	867.21	932.97	943.40	900.08	921.49	941.73	923.59	894.18	366.31	436.76	436.01	407.49	404.24	409.01	411.70	420.39	366.24	410.68	401.86	406.78	430.89	489.58	566.47	397.97	515.76	542.68	528.63	637.24	641.20	683.26	684.32	655.23	660.88	616.45	605.57	500.91	500.39	486.33	504.05	447.39	428.82	413.32
Long-term debt	175.88	181.36	180.92	180.50	180.10	179.70	179.71	179.67	179.39	157.51	156.75	156.01	160.51	156.46	153.87	153.19	152.53	151.94	164.23	163.60	163.00	199.89	843.22	843.29	845.84	842.87	858.27	856.48	864.12	815.56	822.91	810.74	823.57	629.86	624.13	647.41	640.40	623.73	738.03	788.22	841.37	873.40	829.05	846.11	859.79	844.96	849.88	327.05	389.97	387.73	352.90	345.96	332.12	331.27	332.96	270.00	305.00	305.00	305.04	305.04	305.04	305.04	215.04	304.22	307.71	310.13	414.18	399.17	426.23	406.84	380.57	390.30	361.75	358.02	336.38	333.51	315.76	336.38	296.62	267.58	252.73
Capital lease obligations	42.54	43.99	33.68	36.42	34.62	33.90	34.60	34.55	35.47	36.64	36.76	39.60	35.97	35.90	35.58	37.42	39.77	39.54	33.15	33.79	35.61	37.57	80.56	60.69	59.85	69.77	45.99	47.40	49.63
Other non-current liabilities	4.55	4.77	2.76	3.57	3.65	4.10	2.70	3.13	4.30	4.14	3.96	3.98	45.42	3.43	3.98	46.89	48.66	4.54	52.53	6.79	56.64	61.86	87.66	82.04	79.03	74.51	67.10	8.02	8.16	53.61	77.34	86.75	97.44	148.08	147.10	145.53	163.00	167.16	153.63	70.21	81.81	74.08	59.56	65.84	71.30	68.11	31.15	31.56	35.71	30.63	31.29	36.32	41.57	38.52	40.20	53.72	50.35	48.32	42.00		142.50	214.65		151.22
Total liabilities	376.73	502.70	359.75	355.96	342.34	465.28	345.75	346.15	345.18	352.19	331.28	332.94	319.43	351.19	311.73	311.08	299.87	299.70	311.16	317.75	304.71	1,061.78	1,066.37	1,075.91	1,122.83	1,109.10	1,142.17	1,144.50	1,159.42	1,072.78	1,086.05	1,068.56	1,082.80	956.05	918.90	934.16	910.57	915.07	1,014.82	998.64	1,075.21	1,126.81	1,188.12	1,248.60	1,284.28	1,302.24	1,264.03	637.18	628.64	609.04	595.40	585.81	609.37	668.51	681.91	616.65	643.48	634.22	649.35	649.34	713.98	783.31	744.30	743.58	760.45	771.11	860.09	885.09	902.75	896.80	892.38	1,053.42	873.07	847.62	696.72	667.70	677.37	665.81	628.15	594.68	543.23

Total stockholders' equity +	286.88	283.76	296.69	290.88	273.00	254.57	156.67	154.84	147.40	148.59	142.39	138.31	117.39	107.63	102.97	106.72	108.05	99.70	101.19	100.16	103.41	-9.64	-0.31	115.49	146.93	34.37	273.53	294.69	300.11	312.75	168.32	173.96	325.46	352.56	235.97	228.67	234.58	400.47	357.23	190.45	155.62	514.18	753.20	375.41	744.60	369.71	532.36	549.65	548.07	555.54	564.54	544.07	548.58	551.12	554.63	540.79	534.48	527.15	552.34	558.63	517.35	516.32	589.33	593.44	581.65	576.49	555.02	533.91	532.63	515.82	518.15	401.31	439.80	447.92	485.69	483.24	441.16	420.38	393.23	353.06	325.11
Common stock and paid-in capital	443.98	449.18	445.61	443.95	437.38	422.99	427.82	422.99	423.20	425.30	415.21	416.55	413.84	410.12	403.56	407.58	410.67	410.04	410.38	411.86	408.36	404.03	398.32	500.81	511.00	396.90	522.22	527.55	526.06	530.70	391.20	389.91	535.44	508.90	363.57	359.41	354.33	517.75	442.97	261.17	199.77	470.01	562.61	194.57	578.68	199.36	212.25	219.01	214.96	215.51	214.17	205.81	207.39	211.24	210.74	204.62	209.87	203.22	203.31	210.99	200.09	196.55	206.68	210.96	212.73	213.00	217.33	218.88	226.78	221.13	163.56	58.38	126.28	141.09	160.24	161.66	142.44	142.27	138.83	128.09	129.36
Retained earnings	-157.10	-165.42	-148.92	-153.07	-164.38	-168.43	-271.15	-268.15	-275.79	-276.71	-272.82	-278.24	-296.45	-302.49	-300.59	-300.87	-302.61	-310.33	-309.19	-311.70	-304.95	-413.67	-398.63	-385.33	-364.07	-362.52	-248.69	-232.86	-225.95	-217.95	-222.88	-215.95	-209.98	-156.34	-127.60	-130.74	-119.75	-117.29	-85.73	-70.72	-44.15	44.18	190.59	180.84	165.91	170.36	320.11	330.65	333.10	340.04	350.37	338.26	341.19	339.88	343.89	336.18	324.60	323.92	349.02	347.64	317.26	319.78	382.65	382.48	368.92	363.49	337.69	315.03	305.85	294.69	354.59	342.93	313.51	306.83	325.45	321.59	298.72	278.11	254.41	224.98	195.75
Common shares outstanding	137	134	135	133	134	133	132	132	132	130	132	130	130	128	128	130	129	127	129	127	126	126	126	126	126	126	126	126	126	126	126	122	118	115	115	115	114	96	92	82	79	79	80	80	79	79	79	79	78	78	79	78	78	78	79	79	78	78	78	78	76	76	77	77	77	77	76	75	75	75	76	76	75	75	76	76	75	75	75	75	74

Balance Sheet - TETRA TECHNOLOGIES INC (TTI)

Balance Sheet - TETRA TECHNOLOGIES INC (TTI)