Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	370.50	394.82	492.05	454.27	357.57	206.11	156.36	100.16	53.46	23.08
Cost of revenue	79.53	77.75	80.71	73.49	53.59	30.85	20.24	15.06	9.05	5.65
Gross profit	290.97	317.07	411.34	380.79	303.97	175.26	136.12	85.11	44.40	17.43
Total operating expenses +	205.58	204.54	215.68	182.93	136.50	102.42	76.51	53.62	35.45	16.76
Selling, general and administrative	11.69	10.03	9.23	9.93	8.41	6.42	3.96	4.81	4.36	3.05
Research and development	13.32	13.14	13.41	12.43	9.53	9.47	5.70	4.18	2.58	2.46
Other operating expenses	180.58	181.37	193.04	160.58	118.55	86.53	66.85	44.62	28.51	11.25
Operating income	85.39	112.53	195.66	197.85	167.48	72.84	59.62	23.49	8.95	0.67
Non-operating income (net)	24.94	30.94	21.61	3.61	0.53	3.29	2.42	0.14	0.85	0.00
Income before tax	110.33	143.47	217.27	201.47	168.00	76.13	62.04	23.63	9.80	0.67
Income tax expense	16.50	-37.81	19.35	39.95	2.93	1.11	0.88	1.26	0.98	0.34
Net income	93.83	181.28	197.92	161.52	164.97	75.03	61.15	22.37	8.82	0.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total revenue	82.02	103.85	93.17	95.60	77.87	97.85	130.23	86.45	80.28	126.78	123.11	136.08	106.07	133.57	121.23	113.55	85.92	110.54	94.18	87.33	65.52	75.19	59.71	30.77	40.44	47.00	40.01	38.80	30.55	28.78	25.42	25.05	20.91	19.81	14.29	13.88	9.68
Cost of revenue	20.47	22.55	20.86	19.15	16.96	20.22	24.06	17.12	16.37	20.26	20.14	22.05	18.25	21.00	18.77	18.95	14.77	16.85	13.94	12.72	10.08	10.58	9.40	4.70	6.18	6.05	5.05	4.88	4.27	3.94	3.67	3.92	3.53	3.56	2.08	2.33	1.71
Gross profit	61.55	81.30	72.31	76.45	60.91	77.64	106.18	69.33	63.92	106.52	102.98	114.03	87.82	112.57	102.47	94.60	71.15	93.69	80.23	74.60	55.45	64.61	50.32	26.07	34.26	40.96	34.96	33.92	26.28	24.84	21.75	21.13	17.38	16.25	12.22	11.55	7.97
Total operating expenses +	51.50	55.31	51.41	53.57	45.29	49.77	57.92	51.02	45.83	55.27	56.57	57.02	46.82	52.67	48.72	45.40	36.14	39.54	35.22	33.07	28.67	29.17	27.03	17.97	28.25	22.98	18.98	18.20	16.35	15.53	13.36	13.29	11.44	12.56	9.39	8.36	6.77
Selling, general and administrative	5.02	3.39	2.90	2.72	2.67	2.45	2.80	2.27	2.51	2.35	2.48	2.39	2.01	2.40	2.49	2.56	2.48	2.53	2.13	1.94	1.81	1.67	1.31	1.61	1.82	1.27	0.93	0.71	1.05	1.66	1.24	1.02	0.90	1.32	1.22	1.12	0.91
Research and development	3.54	3.51	3.54	3.37	2.90	2.67	3.25	3.70	3.52	3.47	3.27	3.57	3.10	3.26	3.17	3.18	2.82	2.53	2.25	2.46	2.30	2.26	1.96	1.82	3.43	1.59	1.33	1.58	1.20	1.35	1.01	0.94	0.88	0.77	0.67	0.51	0.56
Other operating expenses	42.93	48.41	44.97	47.47	39.73	44.65	51.86	45.06	39.80	49.45	50.82	51.06	41.71	47.01	43.06	39.65	30.85	34.49	30.84	28.67	24.56	25.24	23.76	14.54	23.00	20.13	16.73	15.90	14.10	12.52	11.11	11.33	9.67	10.46	7.49	6.73	5.29
Operating income	10.06	25.99	20.90	22.88	15.62	27.86	48.26	18.31	18.09	51.24	46.41	57.01	41.00	59.90	53.75	49.20	35.01	54.15	45.02	41.54	26.77	35.44	23.29	8.11	6.00	17.98	15.98	15.73	9.93	1.31	8.39	7.84	5.94	3.72	2.83	3.19	1.20
Non-operating income (net)	4.30	5.30	4.72	8.06	6.86	4.35	9.92	8.69	7.98	8.92	4.95	4.45	3.29	3.96	0.19	-0.92	0.38	0.12	-0.07	0.43	0.04	1.23	0.80	0.64	0.63	1.16	0.48	0.38	0.40	-0.49	0.42	-0.07	0.28	0.22	0.22	0.25	0.21
Income before tax	14.35	31.29	25.62	30.94	22.48	32.21	58.18	27.00	26.08	60.16	51.36	61.45	44.29	63.86	53.93	48.29	35.39	54.27	44.95	41.96	26.82	36.67	24.09	8.74	6.63	19.14	16.46	16.11	10.34	0.83	8.81	7.77	6.22	3.94	3.05	3.44	1.40
Income tax expense	2.79	4.27	3.76	4.20	4.28	-50.56	7.19	3.19	2.38	5.00	4.84	5.73	3.78	26.15	5.15	4.24	4.41	1.59	0.24	1.04	0.07	0.60	0.21	0.16	0.14	0.17	0.27	0.27	0.18	1.05	0.17	0.19	-0.15	0.62	0.14	0.12	0.11
Net income	11.56	27.03	21.86	26.74	18.20	82.77	50.99	23.82	23.70	55.17	46.52	55.73	40.51	37.71	48.79	44.05	30.98	52.69	44.72	40.93	26.64	36.11	23.90	8.59	6.43	19.04	16.19	15.80	10.12	-0.21	8.64	7.58	6.37	2.78	2.60	3.12	1.14

4 days ago

Ask a follow up