Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,054.00	2,097.60	1,734.50	2,374.30	2,101.62	1,398.58	1,066.20	1,096.52	924.35	562.76	469.10	513.96	444.02	403.43	452.64	443.13	159.76	266.92	403.81	337.23
Cost of revenue	1,731.10	1,741.30	1,457.20	1,909.30	1,671.64	1,106.82	869.40	920.68	756.72	475.98	398.07	440.82	376.69	347.64	393.65	383.99	151.74	241.45	346.35	286.54
Gross profit	322.90	356.30	277.30	465.00	429.98	291.76	196.80	175.84	167.63	86.78	71.03	73.13	67.33	55.79	58.99	59.14	8.02	25.47	57.46	50.69
Total operating expenses +	279.20	265.10	242.10	344.60	244.30	170.39	166.90	115.14	78.23	64.39	65.19	54.95	51.42	47.44	35.45	33.66	24.09	32.87	33.95	25.35
Selling, general and administrative	186.00	179.50	157.30	184.30	171.62	130.43	129.90	85.54	52.82	42.92	44.11	37.45	36.05	35.29	22.63	21.29	16.19	24.23	25.05	17.66
Research and development	32.00	28.30	28.30	28.50	24.51	14.83	14.60	13.29	11.67	9.90	9.58	7.07	5.54	5.12	5.56	5.49	3.21	2.90	2.99	3.05
Other operating expenses	61.20	57.30	56.50	131.80	48.18	25.13	22.40	16.31	13.75	11.57	11.50	10.43	9.83	7.03	7.26	6.89	4.69	5.74	5.91	4.64
Operating income	43.70	91.20	35.20	120.40	185.67	121.37	29.90	60.70	89.40	22.39	5.84	18.18	15.91	8.35	23.55	25.48	-16.08	-62.48	23.51	25.33
Non-operating income (net)	-189.40	-24.00	-46.50	-32.10	-31.36	-21.70	-27.60	-8.44	-2.46	-3.44	-2.23	-1.85	-3.31	-1.65	-1.11	-0.67	-0.79	-0.87	-1.80	-1.76
Income before tax	-145.70	67.20	-11.30	88.30	154.32	99.67	2.30	52.27	86.94	18.95	3.61	16.33	12.60	6.70	22.44	24.81	-16.87	-63.35	21.71	23.58
Income tax expense	25.90	32.70	10.90	37.90	27.93	19.28	10.00	15.32	11.86	8.90	14.34	4.97	2.18	1.54	-1.29	4.71	3.16	-10.94	5.82	7.27
Net income	-181.20	23.70	-31.10	40.40	119.50	77.60	-9.40	36.60	75.09	10.05	-10.73	11.36	10.42	5.15	23.73	20.10	-20.03	-52.42	15.89	16.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	533.70	506.70	510.00	518.80	518.60	563.30	540.40	516.10	477.70	444.70	435.00	421.50	433.30	566.40	635.00	608.70	564.10	615.10	553.65	515.20	417.63	369.63	363.28	344.80	320.90	286.37	254.32	265.37	260.14	257.39	234.08	290.21	314.84	248.89	242.61	228.26	204.59	174.55	146.15	129.83	112.23	103.42	122.82	117.55	125.32	120.02	117.04	132.68	144.22	126.27	107.18	110.11	100.46	90.07	100.85	101.95	110.57	86.87	105.31	133.74	126.72	120.30	118.49	105.88	98.47	72.78	41.32	23.25	22.40	47.07	60.13	67.36	92.36	92.76	95.54	104.72	110.79	107.50	104.07	68.47	57.20
Cost of revenue	449.30	429.40	427.80	439.30	434.60	471.50	447.00	427.60	395.10	373.70	369.80	353.40	360.30	458.00	510.60	490.30	450.40	486.00	439.58	415.32	330.69	291.98	288.70	270.90	255.23	230.04	206.82	217.20	215.34	211.41	199.08	244.15	266.04	204.82	199.91	184.89	167.10	144.84	122.66	110.81	97.66	90.08	103.87	98.73	105.40	101.65	106.73	111.53	120.91	104.70	91.35	94.00	86.64	78.52	86.53	87.70	94.91	77.28	92.45	114.75	109.17	105.53	101.29	91.08	86.09	64.32	38.04	24.11	25.27	46.65	54.66	59.84	80.30	81.24	82.17	88.91	94.04	91.09	88.69	57.76	49.00
Gross profit	84.40	77.30	82.20	79.50	84.00	91.80	93.40	88.50	82.60	71.00	65.20	68.10	73.00	108.40	124.40	118.40	113.70	129.10	114.07	99.88	86.94	77.65	74.58	73.90	65.66	56.33	47.50	48.17	44.80	45.98	35.00	46.07	48.80	44.07	42.70	43.37	37.50	29.70	23.49	19.02	14.57	13.34	18.95	18.82	19.92	18.36	10.31	21.15	23.31	21.57	15.83	16.10	13.82	11.55	14.32	14.25	15.66	9.60	12.85	18.99	17.55	14.77	17.20	14.80	12.38	8.46	3.28	-0.85	-2.87	0.42	5.47	7.52	12.06	11.52	13.37	15.82	16.76	16.41	15.37	10.71	8.19
Total operating expenses +	73.00	66.40	71.60	221.30	71.10	65.90	68.20	65.60	65.30	66.50	59.50	55.50	60.60	64.60	88.10	123.90	68.00	66.30	63.49	67.94	46.53	44.47	39.75	43.10	43.11	51.84	39.25	39.20	36.62	35.77	34.07	23.40	21.90	22.11	19.43	18.97	17.72	17.03	16.79	15.30	15.27	16.66	15.87	15.39	17.27	13.44	14.27	13.09	14.15	13.30	12.44	12.48	13.20	12.96	15.75	9.34	9.39	8.04	8.54	9.50	9.37	9.01	8.68	8.23	7.75	6.33	5.05	5.43	7.29	7.86	7.78	8.19	9.05	8.95	7.84	8.30	8.86	8.09	7.32	5.50	4.44
Selling, general and administrative	49.00	41.80	48.70	46.90	48.60	44.40	46.70	43.70	44.60	46.70	39.30	35.60	40.40	44.40	46.40	46.20	47.40	44.50	43.20	49.22	34.71	33.92	30.25	33.40	33.95	42.46	29.74	29.91	27.79	26.68	26.95	16.86	15.06	15.16	13.05	12.84	11.77	11.18	11.53	10.16	10.06	11.39	10.67	10.19	11.86	9.06	9.97	8.70	9.72	9.43	8.47	8.52	9.63	10.03	12.64	6.38	6.24	5.27	5.61	6.05	5.70	5.51	5.36	4.94	5.06	4.08	3.25	3.52	5.34	4.20	5.83	6.25	6.63	25.05	5.70	6.18	6.60	17.66	5.28	3.64	2.89
Research and development	8.50	8.80	7.80	7.80	7.60	7.10	7.10	7.10	7.00	6.60	7.40	7.20	7.10	7.00	7.40	7.20	6.80	7.70	6.46	6.07	4.21	3.99	3.51	3.80	3.41	3.61	3.63	3.92	3.43	4.06	3.28	2.92	3.03	3.26	2.72	2.77	2.91	2.82	2.45	2.36	2.28	2.26	2.35	2.40	2.57	1.70	1.81	1.80	1.77	1.39	1.41	1.49	1.26	1.12	1.31	1.29	1.41	1.26	1.25	1.44	1.61	1.54	1.46	1.39	1.06	0.78	0.77	0.75	0.92	1.03	0.48	0.61	0.79	0.71	0.65	0.79	0.84	0.91	0.81	0.73	0.60
Other operating expenses	15.50	15.80	15.10	166.60	14.90	14.40	14.40	14.80	13.70	13.20	12.80	12.70	13.10	13.20	34.30	70.50	13.80	14.10	13.83	12.65	7.61	6.57	5.99	5.90	5.75	5.76	5.88	5.37	5.40	5.03	3.84	3.63	3.81	3.68	3.66	3.35	3.05	3.03	2.82	2.79	2.93	3.01	2.84	2.81	2.85	2.69	2.49	2.59	2.66	2.49	2.56	2.47	2.32	1.82	1.81	1.67	1.74	1.50	1.68	2.02	2.06	1.96	1.86	1.90	1.63	1.47	1.03	1.17	1.03	2.63	1.46	1.33	1.63	-16.82	1.49	1.34	1.42	-10.48	1.23	1.12	0.96
Operating income	11.40	10.90	10.60	-141.80	12.90	25.90	25.20	22.90	17.30	4.50	5.70	12.60	12.40	43.80	36.30	-5.50	45.70	62.80	50.58	31.95	40.41	33.17	34.82	30.80	22.55	4.49	8.26	8.97	8.18	10.21	0.92	22.66	26.91	21.96	23.26	24.41	19.77	12.67	6.70	3.72	-0.70	-3.31	3.08	3.43	2.65	4.93	-3.96	8.06	9.16	8.27	3.39	3.63	0.62	-1.41	-1.43	4.92	6.27	1.56	4.31	9.49	8.19	5.76	8.53	6.57	4.62	2.13	-1.77	-6.28	-10.16	-62.52	-2.31	-0.66	3.01	2.57	5.53	7.51	7.90	8.32	8.05	5.22	3.75
Non-operating income (net)	-7.20	-8.90	-10.00	-11.50	-8.00	-1.40	-15.00	7.10	-14.60	-12.30	-13.20	-12.50	-8.50	-6.90	-11.30	-7.50	-6.40	-7.70	-8.23	-7.71	-7.77	-6.13	-4.95	-3.00	-7.57	-12.40	-3.49	-6.39	-5.32	-5.19	-2.77	-0.81	0.33	-0.38	-0.02	-1.12	-0.94	-0.18	-1.34	-0.84	-1.09	-0.16	-0.76	-0.36	-0.96	-0.33	-0.44	-0.45	-0.63	-0.65	-0.97	-0.73	-0.96	-0.72	-0.81	-0.01	-0.11	-0.10	-0.28	-0.37	-0.37	-0.13	-0.24	-0.15	-0.16	-0.18	-0.19	-0.23	-0.20	-0.04	-0.24	-0.25	-0.34	-0.35	-0.46	-0.46	-0.53	-0.62	-0.62	-0.04	-0.49
Income before tax	4.20	2.00	0.60	-153.30	4.90	24.50	10.20	30.00	2.70	-7.80	-7.50	0.10	3.90	36.90	25.00	-13.00	39.30	55.10	42.35	24.24	32.64	27.05	29.88	27.80	14.98	-7.91	4.77	2.58	2.86	5.02	-1.84	21.86	27.23	21.58	23.24	23.29	18.84	12.49	5.36	2.88	-1.79	-3.48	2.32	3.07	1.69	4.59	-4.40	7.61	8.53	7.62	2.42	2.90	-0.34	-2.13	-2.24	4.90	6.16	1.46	4.04	9.13	7.82	5.63	8.29	6.42	4.47	1.95	-1.95	-6.51	-10.35	-62.57	-2.54	-0.91	2.67	2.22	5.07	7.05	7.36	7.70	7.43	5.18	3.26
Income tax expense	19.20	2.60	8.70	7.20	7.40	4.50	9.90	8.50	9.90	-6.20	5.30	8.30	3.50	8.50	12.10	8.70	8.50	6.30	8.39	6.22	7.02	4.35	4.78	5.70	4.47	1.78	3.88	2.84	1.51	5.34	4.60	2.90	2.49	0.73	3.53	3.11	4.49	2.54	2.75	2.16	1.45	12.31	0.65	0.86	0.52	1.06	0.86	1.58	1.48	1.24	0.38	0.58	-0.03	-0.40	-0.54	0.98	1.50	-6.34	0.88	2.17	2.00	1.73	1.59	0.77	0.62	-0.54	-0.54	7.55	-3.31	-10.35	-0.62	-0.75	0.78	0.15	1.53	1.96	2.18	3.04	1.87	1.22	1.13
Net income	-17.90	-3.30	-10.90	-162.00	-5.00	16.30	-2.30	19.10	-9.40	-3.80	-14.50	-9.40	-3.40	27.90	9.70	-25.10	27.90	45.50	31.90	17.10	25.00	22.50	24.40	21.30	9.40	-10.32	0.50	-0.20	0.60	-1.11	-6.00	18.96	24.74	20.85	19.72	20.18	14.34	9.95	2.61	0.72	-3.24	-15.79	1.68	2.21	1.17	3.53	-5.26	6.03	7.06	6.37	2.05	2.32	-0.31	-1.73	-1.70	3.92	4.66	7.80	3.16	6.96	5.82	3.90	6.70	5.65	3.85	2.50	-1.42	-14.06	-7.04	-52.22	-1.93	-0.16	1.89	2.07	3.54	5.10	5.19	4.66	5.56	3.96	2.13

4 days ago

Ask a follow up