Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	132.69	99.67	129.82	173.75	159.19	380.59	315.38	300.19	298.89	225.74	176.14	85.22	133.35	76.88	84.10	111.20	98.52	16.74	5.74	5.37
Cash and cash equivalents	132.69	99.67	129.82	173.75	159.19	349.94	315.38	300.19	298.89	225.74	176.14	85.22	133.35	76.88	84.10	111.20	98.52	8.26	5.74	5.37
Short-term investments						30.65			0.00	0.00	0.00	0.00	0.00	0.00	0.00			8.48
Accounts receivable, net	387.96	388.03	422.05	436.91	419.54	301.32	276.84	280.03	293.54	263.41	249.60	270.44	265.72	255.86	260.78	199.25	157.12	188.44	184.28	160.53
Inventories	298.83	288.72	265.56	402.53	305.54	218.78	203.65	200.17	172.75	173.66	170.42	183.23	172.37	162.01	111.18	96.55	74.69	103.24	86.34	82.84
Other current assets	39.49	34.02	34.45	31.61	29.10	35.61	22.92	22.15	23.55	22.73	23.40	21.31	24.48	18.46	14.92	20.83	19.26	28.48	17.57	19.74
Total current assets	858.96	810.43	851.88	1,044.80	913.37	905.65	818.79	802.53	788.74	685.54	619.57	575.56	608.55	523.08	479.74	427.83	349.59	328.42	293.93	268.47
Total non-current assets +	1,498.74	1,494.22	1,511.47	1,388.37	1,152.24	846.69	760.58	682.14	682.13	668.35	620.09	586.46	558.65	462.40	421.38	383.61	284.61	283.47	279.25	277.59
Property, plant and equipment, net	1,282.12	1,269.93	1,277.31	1,073.30	850.60	682.67	639.32	608.89	598.44	582.71	555.46	524.20	494.04	422.02	383.98	353.59	248.62	238.17	234.06	225.60
Goodwill	92.57	91.37	97.44	95.92	97.19	27.97	26.09	22.95	25.12	25.31	11.27	11.50	11.73	7.20	7.00	6.72	4.50	4.41	4.54	7.84
Intangible assets	39.53	42.67	52.57	58.03	60.78	24.07	15.35	14.24	18.54	22.34	17.96	20.80	23.67	8.78	11.18	5.26	4.93	6.31	6.69	7.36
Long-term investments	21.27	25.56	26.80	23.29	34.50	30.65	28.23	25.08	28.27	24.06	20.91	20.22	18.31	14.09	12.46
Other non-current assets
Total assets	2,357.70	2,304.65	2,363.35	2,433.17	2,065.61	1,752.34	1,579.37	1,484.67	1,470.86	1,353.89	1,239.66	1,162.01	1,167.20	985.48	901.12	811.43	634.20	611.90	573.19	546.06

Total current liabilities +	666.49	669.03	607.87	670.65	500.48	416.55	339.11	338.58	320.25	297.27	243.24	249.51	268.99	247.17	233.23	205.63	163.30	212.14	200.98	180.50
Accounts payable	261.72	258.79	233.03	375.73	323.36	236.75	194.28	205.95	204.98	158.32	128.61	156.98	157.28	141.67	137.76	115.25	94.67	117.25	125.07	108.08
Short-term debt	300.73	292.81	252.90	132.11	40.72	37.86	23.57	37.06	22.50	28.15	18.81	27.03	35.38	32.84	34.49	31.61	10.17	38.26	31.02	23.76
Current portion of long-term debt	285.74	292.81	252.90	132.11	40.72	37.86	23.57	37.06	22.50	28.15	18.81	27.03
Deferred revenue
Other current liabilities	104.04	117.44	121.94	162.81	136.40	141.95	121.27	95.57	92.78	110.80	95.83	65.50	76.34	72.66	60.98	58.77	58.46	56.62	44.88	48.65
Total non-current liabilities +	447.20	465.68	538.99	596.46	490.94	347.42	347.76	361.56	409.69	420.71	438.03	375.56	344.47	257.43	262.43	252.73	180.48	190.53	165.48	184.02
Long-term debt	340.98	332.63	401.25	455.03	322.86	160.81	198.53	239.02	268.30	288.86	313.82	246.90	235.25	149.56	164.97	159.96	93.91	104.73	98.25	108.56
Capital lease obligations	49.34	57.39	58.03	50.56	56.67	51.57	29.65
Other non-current liabilities	20.13	25.23	21.17	131.25	155.59	114.29	96.18	103.86	130.43	119.35	114.76	112.86	88.61	98.67	88.82
Total liabilities	1,113.69	1,134.71	1,146.86	1,267.11	991.42	763.97	686.87	700.14	729.95	717.97	681.28	625.07	613.46	504.60	495.65	458.36	343.78	402.66	366.46	364.52

Total stockholders' equity +	1,244.01	1,169.93	1,216.49	1,166.07	1,074.19	988.37	892.50	784.53	740.91	635.92	558.38	536.94	553.74	480.88	405.47	349.49	289.29	208.14	206.05	180.79
Common stock and paid-in capital	-41.74	-103.95	-40.98	-84.07	-59.36	-35.46	-29.97	-28.92	19.17	-13.15	-21.82	16.40	74.92	60.41	39.17	43.66	38.31	10.66	37.71	19.60
Retained earnings	1,285.75	1,273.89	1,257.47	1,250.13	1,133.55	1,023.83	922.46	813.45	721.74	649.07	580.21	520.54	478.83	420.47	366.29	305.83	250.97	197.48	168.34	161.18
Common shares outstanding	23	23	23	23	23	23	23	23	23	23	23	23	23	23	22	22	22	21	20	19

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	140.78	132.69	118.54	88.90	107.50	99.67	147.28	124.71	125.78	129.82	105.51	133.93	126.96	173.75	165.69	194.59	236.04	159.19	105.27	127.05	180.90	380.59	338.68	272.88	254.34	315.38	286.00	275.27	269.46	300.19	273.99	256.74	244.58	298.89	264.10	223.82	197.81	225.74	207.00	190.41	145.67	176.14	160.46	82.37	97.31	85.22	88.71	96.45	96.72	133.35	103.09	106.88	54.77	76.88	79.66	69.52	64.65	84.10	32.41	25.60	52.74	111.20	110.97	117.84	75.43	98.52	72.93	55.83	6.77	16.74	14.23	6.60	3.30	5.74	6.52	10.49	4.39	5.37	5.28	3.80	5.00
Cash and cash equivalents	140.78	132.69	118.54	88.90	107.50	99.67	147.28	124.71	125.78	129.82	105.51	133.93	126.96	173.75	165.69	194.59	236.04	159.19	105.27	127.05	150.69	349.94	310.39	272.88	254.34	315.38	286.00	275.27	269.46	300.19	273.99	256.74	244.58	298.89	264.10	223.82	197.81	225.74	207.00	190.41	145.67	176.14	160.46	82.37	97.31	85.22	88.71	96.45	96.72	133.35	103.09	106.88	54.77	76.88	79.66	69.52	64.65	84.10	32.41	25.60	52.74	111.20	110.97	117.84	75.43	98.52	72.93	55.83	6.77	8.26	5.60	6.60	3.30	5.74	6.52	10.49	4.39	5.37	5.28	3.80	5.00
Short-term investments																					30.21	30.65	28.29								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										8.48	8.63
Accounts receivable, net	433.69	387.96	436.14	442.15	436.50	388.03	434.15	437.35	446.57	422.05	418.22	423.40	470.28	436.91	476.20	518.75	504.47	419.54	413.58	391.73	380.65	301.32	295.62	286.68	290.57	276.84	283.02	289.02	298.93	280.03	323.06	312.22	325.28	293.54	314.13	306.22	287.49	263.41	281.13	285.06	291.64	249.60	267.46	264.50	271.51	270.44	288.50	306.84	296.28	265.72	293.14	283.51	281.48	255.86	265.42	278.18	288.14	260.78	291.50	294.55	267.80	199.25	219.60	211.50	193.44	157.12	182.54	170.35	172.72	188.44	237.46	244.10	219.83	184.28	186.14	179.76	175.22	160.53	171.62	159.97	167.01
Inventories	289.02	298.83	324.27	329.48	309.30	288.72	296.70	266.01	257.12	265.56	284.55	339.96	368.37	402.53	397.60	340.71	308.42	305.54	290.93	266.09	235.06	218.78	202.32	208.19	198.19	203.65	203.30	216.28	215.03	200.17	195.17	188.46	187.74	172.75	163.72	178.37	189.78	173.66	184.01	180.65	177.79	170.42	179.85	178.58	172.17	183.23	196.83	203.94	185.64	172.37	178.40	171.79	177.38	162.01	155.19	137.85	135.78	111.18	137.21	159.49	119.24	96.55	100.56	86.76	85.62	74.69	82.19	77.96	90.80	103.24	105.81	116.50	106.12	86.34	94.09	91.11	86.34	82.84	89.42	92.02	86.32
Other current assets	42.75	39.49	50.14	45.58	43.86	34.02	40.03	39.07	40.34	34.45	41.16	41.43	40.92	31.61	33.26	33.32	32.93	29.10	29.44	30.98	31.25	35.61	24.71	28.63	25.44	22.92	25.71	26.24	24.72	22.15	22.82	23.14	24.42	23.55	23.72	25.02	24.53	22.73	24.19	23.22	24.04	23.40	21.74	23.16	37.95	21.31	22.77	22.08	34.85	24.48	24.47	24.24	29.40	18.46	18.36	16.18	16.80	23.68	18.14	16.57	22.30	20.83	21.89	19.98	19.79	19.26	21.71	21.09	19.93	28.48	27.88	22.85	17.99	17.57	18.95	20.28	18.46	19.74	18.44	17.56	16.73
Total current assets	906.24	858.96	929.08	906.11	897.16	810.43	918.16	867.14	869.81	851.88	849.44	938.72	1,006.52	1,044.80	1,072.75	1,087.37	1,081.87	913.37	839.21	815.86	797.65	905.65	833.04	796.38	768.54	818.79	798.03	806.81	808.14	802.53	815.03	780.55	782.01	788.74	765.66	733.43	699.60	685.54	696.33	679.34	639.13	619.57	645.38	564.38	578.93	575.56	609.02	641.73	613.49	608.55	608.90	595.97	543.03	523.08	527.14	510.80	514.72	479.74	489.11	504.59	462.09	427.83	453.01	436.08	374.28	349.59	359.37	325.22	290.22	328.42	376.75	390.05	347.24	293.93	305.70	301.63	284.41	268.47	284.76	273.35	275.05
Total non-current assets +	1,427.10	1,498.74	1,503.20	1,501.36	1,492.53	1,494.22	1,495.63	1,481.45	1,503.34	1,511.47	1,484.09	1,492.10	1,439.41	1,388.37	1,264.02	1,201.43	1,190.73	1,152.24	1,116.73	1,071.45	1,030.29	846.69	784.62	747.03	737.76	760.58	720.34	722.16	717.86	682.14	677.20	678.23	698.62	682.13	677.17	673.31	670.83	668.35	634.76	625.14	620.83	620.09	603.16	597.18	579.42	586.46	569.49	566.21	561.05	558.65	544.50	527.76	464.10	462.40	441.51	432.50	430.05	421.38	402.89	406.33	396.03	383.61	349.44	290.94	282.46	284.61	278.14	274.85	271.40	283.47	277.83	279.79	278.67	279.25	277.68	277.13	280.10	277.59	263.38	264.45	259.36
Property, plant and equipment, net		1,282.12	1,279.62	1,276.20	1,273.15	1,269.93	1,271.09				1,245.31	1,233.99	1,120.13	1,073.30	977.60	919.53	892.58	850.60	799.40	764.78	818.54	682.67	651.69	634.00	627.54	639.32	611.28	609.21	605.36	608.89	598.72	599.15	616.05	598.44	591.87	587.25	584.11	582.71	573.70	563.61	558.72	555.46	543.54	536.84	518.13	524.20	503.92	500.96	495.12	494.04	480.92	464.45	423.59	422.02	404.74	395.94	391.70	383.98	366.81	368.77	366.79	353.59	321.50	257.58	247.76	248.62	242.82	241.29	237.01	238.17	236.68	236.33	235.69	234.06	230.34	229.20	228.45	225.60	216.86	216.17	211.57
Goodwill	92.26	92.57	98.96	98.87	93.98	91.37	95.89	94.38	96.31	97.44	96.53	98.52	97.35	95.92	91.82	93.15	97.56	97.19	98.21	97.99	96.25	27.97	27.15	22.71	23.06	26.09	22.14	23.08	22.81	22.95	22.48	22.97	25.11	25.12	25.72	25.06	25.80	25.31	11.28	11.29	11.37	11.27	11.32	11.40	11.39	11.50	11.59	11.73	11.69	11.73	11.74	11.67	7.14	7.20	7.15	7.04	7.14	7.00	7.06	7.29	6.75	6.72	6.56	4.47	4.52	4.50	4.49	4.44	4.38	4.41	4.49	4.54	4.53	4.54	4.54	4.49	7.87	7.84	7.71	7.67	7.44
Intangible assets	37.67	39.53	41.01	42.62	42.01	42.67	46.38	47.65	50.56	52.57	53.55	56.50	57.40	58.03	57.29	54.96	58.77	60.78	62.80	65.46	66.81	24.07	22.96	15.24	15.82	15.35	11.52	12.64	13.42	14.24	14.99	16.04	17.73	18.54	19.81	20.43	21.72	22.34	15.91	16.56	17.27	17.96	18.66	19.38	20.09	20.80	21.52	22.26	22.95	23.67	24.43	25.20	8.18	8.78	9.37	9.94	10.63	11.18	11.96	12.64	4.94	5.26	5.71	4.11	4.52	4.93	5.30	5.64	5.91	6.31	5.84	6.25	6.37	6.69	6.66	6.94	6.98	7.36	7.71	8.08	8.40
Long-term investments	13.29	21.27	20.82	19.76	18.98	25.56	25.12	24.08	23.47	26.80	24.53	25.03	23.25	23.29	23.93	24.91	29.17	34.50	32.54	32.58	30.21	30.65	28.29	26.24	22.21	28.23	26.39	26.45	25.62	25.08	28.06	27.23	26.73	28.27	26.34	26.91	25.56	24.06	23.16	21.23	20.79	20.91	19.36	20.27	20.13	20.22	19.53	19.31	18.99	18.31	16.92	15.61	15.43	14.09	14.18	13.45	13.86	12.46	11.63	11.52
Other non-current assets
Total assets	2,333.34	2,357.70	2,432.28	2,416.13	2,389.68	2,304.65	2,413.79	2,348.59	2,373.15	2,363.35	2,333.53	2,430.82	2,445.94	2,433.17	2,336.77	2,288.80	2,272.60	2,065.61	1,955.94	1,887.31	1,827.94	1,752.34	1,617.65	1,543.41	1,506.30	1,579.37	1,518.37	1,528.97	1,526.00	1,484.67	1,492.23	1,458.79	1,480.63	1,470.86	1,442.83	1,406.74	1,370.43	1,353.89	1,331.09	1,304.48	1,259.96	1,239.66	1,248.53	1,161.56	1,158.35	1,162.01	1,178.51	1,207.94	1,174.53	1,167.20	1,153.40	1,123.73	1,007.13	985.48	968.65	943.30	944.77	901.12	892.00	910.93	858.12	811.43	802.45	727.01	656.74	634.20	637.51	600.08	561.61	611.90	654.58	669.83	625.91	573.19	583.38	578.76	564.51	546.06	548.14	537.79	534.41

Total current liabilities +	720.45	666.49	713.92	673.27	739.48	669.03	721.29	655.20	628.85	607.87	582.08	642.04	662.74	670.65	603.25	638.23	611.06	500.48	491.07	464.50	464.09	416.55	361.17	319.17	310.16	339.11	292.96	299.47	295.45	338.58	326.88	305.71	299.55	320.25	289.97	274.39	271.61	297.27	244.72	242.26	221.35	243.24	250.47	233.97	244.80	249.51	272.31	284.04	269.16	268.99	265.90	260.80	252.18	247.17	243.54	235.51	247.61	233.23	249.26	262.53	240.00	205.63	216.87	185.13	172.72	163.30	171.44	163.66	156.47	212.14	219.45	225.08	207.46	200.98	199.89	196.01	176.60	180.50	168.37	168.73	168.19
Accounts payable	285.70	261.72	289.38	281.75	298.10	258.79	257.07	251.19	256.88	233.03	242.63	287.57	289.13	375.73	350.08	366.23	350.75	323.36	314.46	286.92	264.19	236.75	207.55	187.44	187.94	194.28	175.81	184.73	175.64	205.95	209.30	201.31	202.43	204.98	172.38	169.18	163.75	158.32	129.09	144.16	129.96	128.61	139.86	140.05	142.10	156.98	167.98	182.79	167.85	157.28	156.13	156.84	150.73	141.67	144.64	140.60	151.26	137.76	152.51	174.58	153.52	115.25	134.05	123.00	115.13	94.67	100.44	94.32	90.67	117.25	139.74	151.61	138.92	125.07	127.04	128.64	115.67	108.08	108.65	112.78	112.18
Short-term debt	337.58	300.73	298.37	289.28	343.52	292.81	339.85	295.93	259.40	252.90	227.01	244.36	257.30	132.11	98.15	155.92	153.07	40.72	47.66	42.35	87.53	37.86	37.86	23.57	23.57	23.57	24.14	24.89	32.80	37.06	23.69	24.31	22.64	22.50	21.17	21.22	27.85	28.15	19.67	14.38	15.28	18.81	21.67	24.83	27.80	27.03	36.36	37.47	35.07	35.38	35.23	38.75	44.04	32.84	31.63	33.29	37.15	34.49	36.41	35.81	36.58	31.61	24.95	12.52	9.18	10.17	10.79	17.64	25.04	38.26	28.40	28.14	27.80	31.02	28.08	26.46	22.60	23.76	16.87	14.73	14.59
Current portion of long-term debt	323.31	285.74	298.37	274.79	328.48	292.81	339.85	282.35	245.86	252.90	227.01	244.36	257.30	132.11	98.15	142.49	139.35	40.72	47.66	42.35	87.53	37.86	37.86	23.57	23.57	23.57	24.14	24.89	32.80	37.06	23.69	24.31	22.64	22.50	21.17	304.44	27.85	28.15	19.67	14.38		18.81				27.03
Deferred revenue
Other current liabilities	97.17	104.04	126.18	102.24	97.86	117.44	124.38	108.07	112.57	121.94	582.08	110.11	116.32	162.81	155.01	116.08	107.23	500.48	128.95	135.23	112.37	121.20	115.76	108.16	98.65	102.60	93.02	89.85	87.01	95.57	93.90	80.09	74.48	92.78	96.42	83.99	80.01	110.80	95.97	83.72	76.11	95.83	88.43	69.10	74.90	65.50	67.98	63.78	66.24	76.34	74.54	65.21	57.41	72.66	67.27	61.62	59.20	60.98	60.34	52.15	49.90	58.77	57.87	49.62	48.41	58.46	60.22	51.70	40.75	56.62	51.31	45.33	40.74	44.88	44.78	40.92	38.33	48.65	42.86	41.22	41.42
Total non-current liabilities +	419.86	447.20	471.59	501.14	449.67	465.68	473.13	500.96	529.77	538.99	548.68	573.68	593.28	596.46	603.29	524.86	544.80	490.94	405.86	372.29	359.90	347.42	317.25	325.98	328.67	347.76	370.50	371.11	398.33	361.56	386.93	391.04	405.65	409.69	416.59	423.65	424.27	420.71	446.64	441.96	442.37	438.03	445.06	375.63	383.07	375.56	330.35	337.53	341.08	344.47	354.68	354.24	260.05	257.43	257.35	262.92	262.47	262.43	242.41	247.40	240.60	252.73	239.99	224.27	178.90	180.48	186.25	187.79	187.50	190.53	193.54	212.21	198.59	165.48	180.77	186.77	200.24	184.02	198.06	192.69	196.51
Long-term debt	328.42	340.98	357.11	383.24	330.80	332.63	348.67	374.71	400.12	401.25	422.38	438.27	453.74	455.03	466.77	383.50	397.76	322.86	232.18	196.53	160.85	160.81	170.06	184.32	198.57	198.53	207.78	207.75	239.06	239.02	262.55	262.50	268.17	268.30	283.26	283.22	288.90	288.86	306.48	306.98	312.57	313.82	319.78	235.64	255.94	246.90	228.81	233.85	234.57	235.25	241.58	246.70	149.87	149.56	156.52	162.05	163.84	164.97	150.22	154.96	149.10	159.96	152.56	137.22	93.91	93.91	99.48	103.91	107.04	104.73	121.22	138.49	129.12	98.25	110.98	112.06	126.33	108.56	124.23	117.69	121.77
Capital lease obligations	47.09	49.34	52.04	50.10	56.96	57.39	55.93	56.67	59.06	58.03	53.65	55.92	53.71	50.56	50.01	53.12	54.64	56.67	58.91	58.18	60.43	51.57	29.49	27.99	27.96	29.65	29.06	29.71	31.36
Other non-current liabilities	33.31	20.13	52.14	52.86	52.23	25.23	57.85	59.36	60.33	21.17	117.16	126.34	130.07	131.25	125.41	129.98	136.07	155.59	165.04	165.76	169.18	114.29	93.70	89.60	79.01	96.18	108.44	105.37	103.75	103.86	105.59	114.47	125.55	130.43	113.60	125.28	120.18	119.35	126.97	119.66	117.96	114.76	108.11	124.53	111.38	112.86	78.69	80.90	87.58	88.61	99.74	97.82	102.88	98.67	88.24	90.88	89.89	88.82	78.23	82.46
Total liabilities	1,140.31	1,113.69	1,185.51	1,174.42	1,189.15	1,134.71	1,194.42	1,156.15	1,158.63	1,146.86	1,130.76	1,215.72	1,256.02	1,267.11	1,206.53	1,163.09	1,155.86	991.42	896.92	836.79	823.99	763.97	678.42	645.15	638.83	686.87	663.46	670.57	693.78	700.14	713.82	696.75	705.21	729.95	706.56	698.04	695.88	717.97	691.36	684.22	663.71	681.28	695.53	609.60	627.87	625.07	602.67	621.56	610.24	613.46	620.58	615.04	512.24	504.60	500.89	498.43	510.09	495.65	491.67	509.94	480.60	458.36	456.86	409.40	351.62	343.78	357.70	351.45	343.97	402.66	412.99	437.29	406.04	366.46	380.65	382.78	376.84	364.52	366.43	361.42	364.70

Total stockholders' equity +	1,193.02	1,244.01	1,246.77	1,241.71	1,200.54	1,169.93	1,219.37	1,192.44	1,214.52	1,216.49	1,202.77	1,215.10	1,189.91	1,166.07	1,130.24	1,125.71	1,116.74	1,074.19	1,057.30	1,048.80	1,002.28	986.69	938.19	897.43	866.78	891.78	854.21	857.66	831.45	783.77	777.65	761.24	774.58	740.10	734.93	707.34	673.23	634.60	638.36	618.88	594.83	556.98	551.58	550.52	529.08	535.55	574.42	584.96	562.87	552.29	531.28	506.89	493.03	478.99	465.95	443.16	433.04	401.21	396.37	397.17	373.87	349.49	342.25	316.43	303.95	289.29	278.71	247.56	217.65	208.14	240.59	231.59	219.19	206.05	202.02	195.29	186.91	180.79	180.95	175.54	168.84
Common stock and paid-in capital	-42.36	-41.74	-42.91	-45.84	-84.38	-103.95	-59.83	-71.59	-48.42	-40.98	-64.28	-47.54	-68.20	-84.07	-117.17	-89.79	-54.11	-59.36	-66.77	-45.19	-55.30	-37.14	-62.14	-75.92	-77.03	-30.68	-52.40	-28.69	-30.33	-29.68	-14.48	-13.79	27.41	18.36	18.01	7.70	-3.14	-14.47	-5.07	-8.37	-8.80	-23.22	-19.99	-0.14	-8.68	15.01	56.11	76.36	74.83	73.46	59.30	51.74	57.07	58.51	44.94	39.29	47.52	34.92	40.21	57.35	52.09	43.66	42.11	32.92	34.89	38.31	33.93	19.97	7.33	10.66	42.46	48.25	43.43	37.71	33.14	27.40	21.67	19.60	12.14	10.78	5.14
Retained earnings	1,235.38	1,285.75	1,289.68	1,287.55	1,284.91	1,273.89	1,279.20	1,264.03	1,262.94	1,257.47	1,267.05	1,262.64	1,258.11	1,250.13	1,247.41	1,215.50	1,170.85	1,133.55	1,124.07	1,093.99	1,057.58	1,023.83	1,000.34	973.35	943.81	922.46	906.61	886.35	861.77	813.45	792.13	775.03	747.17	721.74	716.92	699.64	676.38	649.07	643.42	627.25	603.63	580.21	571.57	550.66	537.76	520.54	518.31	508.61	488.04	478.83	471.97	455.14	435.96	420.47	421.02	403.87	385.52	366.29	356.16	339.82	321.77	305.83	300.14	283.51	269.06	250.97	244.78	227.59	210.32	197.48	198.13	183.34	175.76	168.34	168.88	167.89	165.25	161.18	168.82	164.76	163.71
Common shares outstanding	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	21	22	22	22	21	22	22	22	20	22	21	21	20	21	21	20	19	20	20	20	19	20	20	20

Balance Sheet - STEPAN CO (SCL)

Balance Sheet - STEPAN CO (SCL)