Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	0.00	0.00	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.00	0.00	0.49	0.30	0.50	0.50
Cost of revenue	0.25	78.03	44.26	27.88	28.99	35.04	38.78	0.53	0.36	8.18	0.15	0.00	0.00	0.00	0.00
Gross profit	-0.25	-78.03	-44.26	-27.88	-28.99	-34.78	-38.78	-0.53	-0.36	0.40	-0.15	0.00	0.00	0.00	0.00	0.49	0.30	0.50	0.50
Total operating expenses +	123.30	25.17	15.75	10.96	12.49	14.52	40.24	48.35	29.96	11.35	39.37	29.01	21.46	15.70	13.40	9.03	11.59	27.81	24.81	19.41
Selling, general and administrative	42.06	25.04	15.67	10.93	12.35	11.96	12.86	10.65	11.08	2.82	10.96	9.49	8.52	7.52	7.60	5.32	5.00	9.72	8.68	7.24
Research and development	81.40	78.03	44.26	27.88	28.99	35.04	38.78	37.17	18.51	8.18	28.26	19.44	12.90	8.09	5.76	3.69	6.51	17.92	15.93	12.00
Other operating expenses	-0.16	-77.90	-44.19	-27.85	-28.86	-32.48	-11.40	0.53	0.36	0.35	0.15	0.09	0.04	0.09	0.04	0.02	0.08	0.17	0.20	0.18
Operating income	-123.55	-103.20	-60.01	-38.84	-41.48	-49.30	-79.03	-70.05	-29.96	-10.95	-39.37	-29.28	-21.54	-15.63	-13.40	-8.54	-11.29	-27.31	-24.31	-29.84
Non-operating income (net)	4.71	7.32	5.31	0.69	-1.54	-0.32	0.85	0.02	-3.48	-0.33	-0.47	0.58	0.06	0.07	0.14	0.09	-0.04	0.66	2.17	59.17
Income before tax	-118.84	-95.88	-54.70	-38.15	-43.01	-49.62	-78.17	-70.03	-33.43	-11.28	-39.84	-28.70	-21.48	-15.56	-13.26	-8.45	-11.33	-26.65	-22.14	29.33
Income tax expense			0.80	0.80	2.28	1.48	26.85	-8.51	-3.63	-0.36	0.47	-0.31	0.00	-0.01	-0.07	-0.09	0.04			9.92
Net income	-118.84	-95.88	-54.70	-38.15	-43.01	-49.62	-78.17	-61.52	-29.80	-10.92	-39.84	-28.70	-21.48	-15.56	-13.26	-8.45	-11.33	-26.65	-22.14	-29.33

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	0.00	0.00	0.00	0.00	0.00	0.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.09	0.09	0.19	0.09	0.08	0.05	0.00	0.00	0.05	0.00	0.00	0.00	1.55	2.09	4.19	2.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.49	0.49					0.30	0.30	0.30	0.50		0.50					0.50
Cost of revenue	0.07	0.04		0.39	0.91	0.07	20.31	0.60	1.30	0.07	13.87	0.28	8.74	7.63	8.15	6.42	5.68	7.62	6.53	7.25	7.59	10.16	5.60	6.08	0.01	38.78				-27.32	9.51	9.27	8.54	18.51	0.00	0.00	0.00	8.18	0.00	0.00	0.00	4.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Gross profit	-0.07	-0.04		-0.39	-0.91	-0.07	-20.31	-0.60	-1.30	-0.07	-13.87	-0.28	-8.74	-7.63	-8.15	-6.42	-5.68	-7.62	-6.53	-7.25	-7.59	-10.16	-5.35	-6.08	-0.01	-38.78				27.32	-9.51	-9.27	-8.54	-0.09	0.00	0.00	0.09	0.08	0.05	0.00	0.00	-4.27	0.00	0.00	0.00	1.55	2.04	-4.08	2.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.49	0.49					0.30	0.30	0.30	0.50		0.50					0.50
Total operating expenses +	38.92	33.39	30.26	31.06	27.53	31.10	6.05	22.59	21.17	17.56	4.18	11.94	3.37	3.25	2.38	2.97	2.36	3.02	3.44	3.20	2.83	2.86	5.44	3.19	16.24	-7.27	12.44	14.62	11.96	13.25	12.78	11.91	10.42	9.30	6.54	9.34	3.04	2.03	7.25	10.22	10.74	9.71	9.83	10.18	9.65	7.35	7.88	7.21	6.56	5.68	5.27	4.95	5.57	4.09	3.22	4.22	4.29	2.44	3.55	4.41	2.99	7.16	6.23	4.36	2.42	3.22	2.35	2.55	3.46	7.53	6.86	6.69	6.23	5.82	6.45	6.30	6.25	5.51	5.11	4.78	4.26
Selling, general and administrative	15.57	12.53	9.63	10.66	9.25	7.85	6.01	5.54	5.64	4.85	4.15	3.30	3.37	3.24	2.38	2.96	2.35	3.02	3.40	3.15	2.78	2.79	3.08	3.12	2.98	3.08	2.81	4.21	2.76	3.25	3.15	2.49	1.77	2.77	1.49	5.09	1.59	1.93	2.13	2.44	2.84	2.52	2.46	2.41	3.58	2.40	2.45	2.37	2.27	2.15	2.16	2.10	2.11	1.79	1.82	0.21	2.05	2.22	1.98	1.23	0.80	4.38	3.42	2.48	1.17	1.25	0.89	1.07	1.78	2.64	2.08	2.64	2.37	1.88	1.98	2.01	2.81	1.69	2.06	1.75	1.74
Research and development	23.40	20.90	20.59	20.75	19.16	23.29	20.31	17.62	16.81	12.75	13.87	8.91	8.74	7.63	8.15	6.42	5.68	7.62	6.53	7.25	7.59	10.16	5.60	6.08	13.20	8.72	9.58	10.46	10.02	9.86	9.51	9.27	8.54	6.43	4.97	4.16	1.44	0.08	5.09	7.75	7.88	7.16	7.33	7.73	6.04	4.93	5.40	4.82	4.28	3.52	3.10	2.84	3.44	2.11	1.66	2.11	2.21	1.75	2.05	1.34	0.61	2.77	2.79	1.87	1.24	1.96	1.44	1.45	1.65	4.85	4.74	4.51	3.82	3.89	4.42	4.24	3.38	3.06	3.22	3.23	2.48
Other operating expenses	-0.04	-0.04	0.04	-0.35	-0.88	-0.04	-20.28	-0.57	-1.27	-0.03	-13.84	-0.27	-8.73	-7.62	-8.14	-6.41	-5.68	-7.62	-6.49	-7.21	-7.54	-10.09	-3.24	-6.01	0.06	-19.07	0.06	-0.06	-0.83	0.14	0.13	0.15	0.11	0.09	0.09	0.09	0.01	0.01	0.02	0.03	0.03	0.04	0.04	0.04	0.03	0.02	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.19	-0.26	1.91	0.03	-1.53	-0.48	1.83	1.58	0.01	0.02	0.01	0.01	0.01	0.01	0.03	0.03	0.04	0.04	-0.46	0.05	0.05	0.04	0.05	0.05	0.76	-0.17	-0.21	0.04
Operating income	-38.99	-33.43	-30.26	-31.44	-28.44	-31.17	-26.36	-23.19	-22.48	-17.63	-18.04	-12.22	-12.11	-10.88	-10.54	-9.38	-8.05	-10.64	-9.97	-10.45	-10.41	-13.01	-10.79	-9.26	-16.24	-31.51	-12.44	-22.15	-12.92	-13.25	-12.78	-11.91	-32.11	-9.30	-6.54	-9.34	-5.70	-8.29	-7.20	-10.22	-10.74	-9.71	-9.83	-10.18	-9.65	-7.35	-7.88	-7.20	-6.84	-5.72	-5.27	-4.95	-5.59	-4.02	-3.22	-4.22	-4.17	-2.44	-3.55	-4.41	-2.99	-6.67	-6.23	-4.36	-2.42	-3.22	-2.35	-2.55	-3.16	-7.53	-6.86	-6.69	-6.23	-5.82	-6.45	-6.30	-5.75	-5.51	-5.11	-15.20	-4.26
Non-operating income (net)	1.71	1.19	0.69	1.04	1.80	2.13	2.11	0.95	2.13	1.53	1.45	0.78	1.56	0.58	0.15	0.22	-0.25	-0.67	-0.57	-0.49	0.20	-0.73	-0.28	-0.13	0.82	-0.21	0.04	0.22	0.81	0.09	0.11	0.04	-0.22	-0.02	-0.39	-2.63	-0.17	-0.15	-0.95	-0.49	-0.47	-0.45	-0.08	0.03	0.03	0.04	0.02	0.05	0.47	0.02	0.02	0.01	0.01	-11.54	0.02	0.01	0.02	0.06	0.01	0.01	0.04	8.71	0.06	0.04	0.02	-8.10	0.00	-0.04	0.00	-12.69	0.08	0.27	6.23	5.82	0.53	0.58	0.62	-2.77	0.50	17.96	-16.79
Income before tax	-37.28	-32.24	-29.56	-30.40	-26.64	-29.04	-24.25	-22.24	-20.35	-16.10	-16.60	-11.44	-10.56	-10.30	-10.39	-9.16	-8.30	-11.31	-10.55	-10.94	-10.22	-13.74	-11.06	-9.39	-15.42	-31.72	-12.40	-21.94	-12.11	-13.16	-12.67	-11.87	-32.33	-9.31	-6.93	-11.97	-5.87	-8.44	-8.15	-10.71	-11.21	-10.16	-9.91	-10.15	-9.62	-7.31	-7.87	-7.15	-6.37	-5.70	-5.25	-4.94	-5.58	-15.56	-3.20	-4.21	-4.15	-2.39	-3.54	-4.39	-2.96	2.04	-6.17	-4.32	-2.40	-11.33	-2.35	-2.60	-3.16	-20.22	-6.78	-6.43			-5.91	-5.72	-5.12	-8.29	-4.61	2.76	-21.05
Income tax expense						1.33			-1.33	0.02	0.07	-0.74	-2.32	0.80	-0.15	0.46	0.25	0.84	0.59	0.56	0.59	1.00	-0.03	0.23	0.16	19.43	-0.04	7.32	0.16	-2.65	-0.11	-0.28	-5.48	-2.81	-0.12	-0.47	0.17	-2.41	0.92	0.50	0.53	0.47	0.09	0.00	0.00	-0.02	-0.02	-0.03	0.45	0.00	0.00	-0.01	0.00	-11.56	-0.02	-0.01	-0.13	0.08	-0.01	-0.01	-0.04	-2.40	0.01	0.05		-8.11		0.04	0.00	-12.71		-0.27	-0.30	-0.44				-1.85	0.50	-7.54	16.79
Net income	-37.28	-32.24	-29.56	-30.40	-26.64	-29.04	-24.25	-22.24	-20.35	-16.10	-16.60	-11.44	-10.56	-10.30	-10.39	-9.16	-8.30	-11.31	-10.55	-10.94	-10.22	-13.74	-11.06	-9.39	-15.42	-31.72	-12.40	-21.94	-12.11	-10.51	-12.56	-11.59	-26.85	-6.50	-6.82	-11.50	-5.87	-6.04	-8.15	-10.71	-11.21	-10.16	-9.91	-10.15	-9.62	-7.31	-7.87	-7.15	-6.37	-5.70	-5.25	-4.94	-5.58	-4.00	-3.20	-4.21	-4.15	-2.37	-3.54	-4.39	-2.96	-6.61	-6.17	-4.32	-2.40	-3.22	-2.35	-2.60	-3.16	-7.51	-6.78	-6.43	-5.93	-5.38	-5.91	-5.72	-5.12	-6.44	-4.61	2.76	-21.05

4 days ago

Ask a follow up