Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	482.41	437.85	430.30	275.95	192.43	72.30	77.60	54.14
Cost of revenue	142.42	225.63	220.24	107.58	58.73	17.56	21.50	15.34
Gross profit	339.99	212.22	210.06	168.37	133.71	54.74	56.10	38.80
Total operating expenses +	303.42	276.79	400.41	345.42	217.07	96.97	144.22	85.57
Selling, general and administrative	110.53	98.41	103.19	109.81	84.74	28.20	52.01	22.52
Research and development	53.32	55.27	58.50	59.57	47.01	28.55	30.99	24.17
Other operating expenses	139.58	123.11	238.72	176.04	85.33	40.22	61.21	38.87
Operating income	36.57	-64.57	-190.35	-177.05	-83.37	-42.23	-88.12	-49.26
Non-operating income (net)	-9.84	33.86	57.04	21.33	-33.51	-13.49	-15.10	-1.22
Income before tax	26.74	-30.71	-133.31	-155.72	-116.88	-55.72	-103.22	-50.48
Income tax expense	11.42	2.12	0.62	0.84	-10.27	-1.69	0.10	-0.56
Net income	15.32	-32.83	-133.93	-156.56	-106.61	-54.03	-103.32	-49.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	121.12	124.30	118.08	119.30	104.75	100.36	111.20	110.84	115.44	114.61	129.56	98.77	87.37	67.25	77.35	70.92	63.57	51.58	62.77	51.34	26.74	19.51	21.51	17.12	15.07	18.34	21.70	18.78	18.78
Cost of revenue	30.28	28.57	31.14	43.42	39.30	11.06	47.08	94.05	78.37	34.68	52.96	81.33	51.28	24.56	32.94	29.25	25.22	14.14	19.16	19.50	5.93	4.31	5.36	3.79	4.10	4.78	5.64	5.54	5.54
Gross profit	90.85	95.73	86.95	75.87	65.45	89.30	64.12	16.80	37.08	79.94	76.60	17.44	36.09	42.69	44.41	41.66	38.35	37.44	43.61	31.84	20.81	15.20	16.15	13.33	10.98	13.56	16.06	13.24	13.24
Total operating expenses +	79.03	79.28	70.61	70.82	66.71	64.22	66.63	69.28	71.75	72.56	76.40	176.84	74.62	78.74	127.33	73.34	67.01	55.82	56.23	54.78	50.44	34.35	19.99	18.31	24.36	31.67	29.07	45.72	45.72
Selling, general and administrative	25.94	28.59	27.05	30.89	24.00	22.90	24.88	23.15	25.51	25.93	28.66	22.78	26.07	30.26	25.08	28.30	26.70	19.33	22.03	20.61	24.02	12.85	5.49	5.89	4.16	4.47	4.69	21.51	21.51
Research and development	13.03	13.66	13.38	13.08	13.20	12.06	14.56	12.93	12.29	14.61	14.45	15.50	13.95	15.12	14.44	15.78	14.23	12.85	11.32	11.05	11.79	10.17	5.70	5.07	7.35	8.32	7.70	7.49	7.49
Other operating expenses	40.06	37.04	30.18	26.86	29.52	29.25	27.19	33.20	33.95	32.02	33.29	138.57	34.61	33.36	87.81	29.27	26.08	23.64	22.87	23.12	14.64	11.33	8.80	7.35	12.85	18.88	16.69	16.72	16.72
Operating income	11.82	16.45	16.34	5.05	-1.27	25.08	-2.50	-52.48	-34.67	7.38	0.20	-159.41	-38.53	-36.05	-82.92	-31.68	-28.66	-18.37	-12.61	-22.94	-29.63	-19.14	-3.85	-4.98	-13.39	-12.79	-10.53	-29.99	-29.99
Non-operating income (net)	-8.07	-4.86	-13.00	2.11	5.91	6.83	16.70	-11.16	21.48	-9.28	-5.83	72.47	-0.32	-1.37	-1.58	4.82	19.19	-2.09	5.68	-1.08	-35.82	-0.64	-5.07	-1.28	-4.96	-7.65	-4.41	-3.93	-3.93
Income before tax	3.74	11.60	3.34	7.16	4.64	31.91	14.20	-63.64	-13.18	-1.90	-5.63	-86.93	-38.85	-37.42	-84.50	-26.86	-9.46	-20.47	-6.94	-24.03	-65.45	-19.79	-8.91	-6.26	-18.35	-20.44	-14.95	-33.92	-33.92
Income tax expense	1.81	7.28	4.32	-1.09	0.90	1.43	-0.18	0.69	0.18	0.59	0.12	0.03	-0.11	0.57	-0.02	0.47	-0.18	-0.36	-1.84	-7.73	-0.35	-1.72	0.01	0.00	0.02	0.04	0.01	0.02	0.02
Net income	-4.71	4.32	-10.86	2.58	8.40	30.47	14.38	-64.32	-13.36	-2.49	-5.74	-86.96	-38.74	-38.00	-84.48	-27.33	-9.29	-20.11	-5.10	-16.30	-65.10	-18.06	-8.92	-6.26	-18.37	-20.48	-14.96	-33.94	-33.94

4 days ago

Ask a follow up