Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 820.77 257.93 204.77 -415.21 1,057.03 228.84 490.79 452.74 629.19 614.34 324.69 574.91 386.94 202.46 -367.70 303.21 100.77 -49.38 3.49
Cost of revenue 42.10 37.21 32.62 36.01 -446.15 553.65 795.10 719.88 574.44 379.04 309.22 119.14 79.27 191.42 64.53 37.18 9.85 14.03
Gross profit 778.67 257.93 204.77 -415.21 1,057.03 228.84 490.79 452.74 629.19 614.34 324.69 574.91 386.94 202.46 -367.70 525.70 90.92 44.72 3.49
Total operating expenses + 14.01 257.93 204.77 -415.21 -382.51 -139.82 -77.05 813.00 574.00 430.00 434.00 387.00 220.00 64.53 64.53 49.63 11.45 14.03 -5.37
Operating income 764.65 672.39 631.87 -253.29 674.52 89.01 413.74 1,090.84 1,057.52 899.88 509.72 736.99 454.33 629.90 -64.53 527.45 -32.87 -14.03 8.87
Non-operating income (net) -531.89 -496.27 -505.67 -260.03 0.00 0.00 0.00 -679.11 -532.75 -347.86 -259.37 -147.79 -126.56 -491.96 202.46 -278.29 356.85 -105.77 -11.77
Income before tax 232.77 176.11 126.21 -513.32 674.52 89.01 413.74 411.73 524.78 552.03 250.35 589.21 327.77 137.94 137.94 249.16 323.98 -119.80 -2.90
Income tax expense 2.27 0.05 0.10 -0.25 4.41 0.16 0.19 0.09 0.11 0.08 0.00 0.00 0.00 0.61 0.61 0.76 0.00 0.01 0.01
Net income 230.50 176.07 126.10 -513.07 670.11 88.85 413.55 411.64 524.67 551.94 250.35 589.21 327.77 137.33 137.33 248.41 95.47 -119.81 -2.91
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 210.29 209.28 229.81 60.08 196.95 -113.51 151.96 73.67 145.81 48.49 18.10 57.38 80.80 129.35 -170.50 -132.31 -241.76 37.38 379.45 206.61 433.59 167.82 439.68 -38.95 -341.43 145.26 128.46 227.48 255.41 -89.71 318.47 307.21 244.36 111.96 288.97 176.77 247.15 285.99 184.12 98.36 94.62 130.55 -3.13 135.21 87.40 28.98 366.33 115.30 80.83 149.88 91.34 149.88 95.30 -605.93 34.02 -84.41 -17.99 167.54 -249.26 -1.93 -4.21 27.07 -1.31 -24.75 -22.69 219.91 -6.21 -8.58 28.01 23.66 7.92 29.95 28.19
Cost of revenue 24.82 14.68 18.82 8.65 7.43 7.33 7.33 7.47 7.66 8.08 8.23 8.41 8.42 12.16 14.13 9.32 9.29 13.14 12.73 14.83 9.28 9.82 9.47 10.07 10.53 9.17 8.88 9.28 8.96 9.73 9.77 12.04 11.33 10.50 10.72 10.89 9.59 8.04 9.79 7.77 5.58 5.97 6.50 6.39 6.39 6.39 2.59 15.88 11.13 31.06 2.71 6.68 56.96 605.93 26.31 80.07 63.43 18.79 249.26 1.93 4.21 18.87 13.60 11.70 41.20 11.45 9.20 7.95 3.72 3.92 1.94 3.38 4.79
Gross profit 185.47 194.61 210.99 60.08 196.95 -113.51 151.96 73.67 145.81 48.49 18.10 57.38 80.80 129.35 -170.50 -132.31 -241.76 37.38 379.45 206.61 433.59 167.82 439.68 -38.95 -341.43 145.26 119.58 69.39 129.44 -99.44 153.93 124.46 233.03 101.47 143.96 165.88 176.18 229.21 174.33 90.59 89.04 119.36 -16.98 128.82 81.02 22.59 363.74 67.45 80.83 149.88 386.94 0.00 38.34 -1,211.86 34.02 -84.41 -17.99 640.50 -498.51 -3.85 -8.41 27.07 198.50 183.35 138.64 219.91 95.49 56.76 0.00 91.23 7.92 0.00 28.19
Total operating expenses + 52.44 17.74 67.23 60.08 196.95 -113.51 151.96 73.67 145.81 48.49 18.10 57.38 80.80 129.35 -170.50 -132.31 -241.76 37.38 379.45 206.61 433.59 167.82 439.68 -38.95 -341.43 145.26 128.46 78.67 138.40 478.00 163.69 134.40 69.00 11.94 151.00 172.00 126.00 237.24 93.00 98.36 94.62 15.67 -10.48 45.00 81.02 28.98 363.74 67.45 6.00 149.88 50.00 15.07 15.07 18.79 16.30 14.39 15.07 18.79 15.08 14.97 15.68 14.45 13.60 11.70 9.88 11.45 9.75 0.86 3.72 3.92 1.93 3.38 4.79
Operating income 133.03 176.87 143.76 171.15 173.57 -19.98 258.53 179.80 129.53 161.90 2.25 36.05 61.47 148.99 -121.12 -82.77 -259.06 20.26 361.85 243.84 415.08 267.55 491.95 74.34 -228.64 299.56 294.88 257.03 321.10 91.14 332.00 279.41 388.29 251.75 279.61 253.11 273.05 328.66 172.88 147.33 -9.65 108.91 19.65 145.14 135.62 -39.96 416.47 125.45 93.80 169.82 78.68 -15.07 -15.07 45.73 -16.30 -14.39 -15.07 -18.79 -15.08 -14.97 -15.68 -14.45 -13.60 -11.70 -9.88 21.42 -9.75 -7.95 -3.72 -3.92 -1.93 -3.38 -4.79
Non-operating income (net) -179.01 -148.69 -144.09 -135.29 -4.52 -126.54 -122.06 -123.11 -0.07 -131.36 0.00 0.00 -4.10 -52.07 -65.03 -78.47 -3.80 -3.26 -29.05 -80.61 -253.57 -120.28 -124.56 -129.26 -142.08 -169.20 -188.55 -198.11 -202.95 -193.92 -174.67 -161.27 -149.25 -144.20 -140.36 -137.96 -110.23 -106.74 -0.05 -73.18 92.78 6.47 -67.91 -28.96 -68.58 46.45 -38.89 -20.68 -21.49 -26.61 0.00 95.30 95.30 -280.46 144.36 55.17 95.30 -215.94 80.80 132.93 117.02 170.68 130.65 136.28 135.49 74.05 167.76 59.59 22.59 12.70 -105.61 37.28 -50.14
Income before tax -45.97 28.18 -0.33 35.86 169.05 -146.52 136.48 56.70 129.46 30.55 2.25 36.05 57.37 96.92 -186.14 -161.23 -262.86 16.99 332.79 163.23 161.50 147.26 367.39 -54.92 -370.72 130.36 106.33 58.92 118.15 -102.78 157.33 118.14 239.04 107.54 139.25 115.16 162.82 221.92 172.83 74.15 83.13 115.38 -48.26 116.19 67.04 6.49 377.58 104.77 72.31 143.21 78.68 80.24 80.24 -234.73 128.07 40.78 80.24 -234.73 65.71 117.96 101.34 156.23 117.05 124.58 125.61 95.47 158.00 51.64 18.87 8.78 -107.54 33.90 -54.93
Income tax expense -2.06 -0.15 0.25 0.41 1.76 -0.01 0.02 0.03 0.01 0.00 0.08 0.03 61.47 -0.28 0.00 0.09 -0.07 -0.74 1.32 -0.09 3.91 0.03 0.06 0.04 0.03 0.04 0.00 0.16 226.26 0.02 0.01 0.04 0.03 -0.06 0.02 0.14 0.02 0.02 0.01 0.02 0.03 0.00 -25.92 145.14 0.00 -39.96 353.80 104.77 -34.10 143.21 0.00 0.00 0.00 -0.04 0.00 0.00 0.00 -0.04 -0.17 0.12 0.70 0.00 0.75 0.00 -141.19 -92.23 -93.25 -56.76 0.00 0.00 0.01 -9.93 0.00
Net income -43.91 28.33 -0.58 35.45 167.30 -146.51 136.46 56.66 129.45 30.54 2.17 36.02 57.37 97.20 -186.15 -161.33 -262.79 17.73 331.47 163.32 157.59 147.24 367.33 -54.96 -370.76 130.32 106.33 58.76 118.15 -102.80 147.36 108.71 229.61 98.21 129.83 105.62 162.81 221.90 172.82 74.13 83.10 115.38 -48.26 116.19 67.04 6.49 377.58 104.77 72.31 143.21 78.69 80.23 80.23 -234.69 128.07 40.78 80.23 -234.69 65.88 117.84 100.64 156.23 116.30 124.58 125.61 95.47 158.00 51.64 18.87 8.79 -107.56 33.90 -54.94
4 days ago