Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	124.11	101.46	84.27	89.59	133.43	98.65	93.06	65.99	57.55	62.56	152.79	104.88	170.58	201.18	161.84	120.37	271.07	327.16	269.26	92.37
Cash and cash equivalents	124.11	101.46	84.27	89.59	133.43	98.65	93.06	65.99	57.02	55.64	126.19	73.03	90.33	96.67	90.98	96.53	152.48	179.89	129.01	33.45
Short-term investments									0.53	6.92	26.60	31.85	80.25	104.51	70.85	23.84	118.59	147.27	140.26	58.92
Accounts receivable, net	85.94	182.30	146.30	114.01	96.63	76.03	102.47	92.93	69.84	86.77	69.52	74.14	75.05	85.92	109.89	101.65	64.84	63.92	69.30	64.67
Inventories	47.84	64.00	83.98	120.95	71.20	35.03	29.04	25.64	25.98	41.19	38.82	32.75	36.93	64.27	70.65	58.07	35.07	26.88	34.25	42.12
Other current assets	236.49	18.31	16.18	20.75	21.87	28.33	26.79	19.45	18.93	26.32	25.00	20.91	46.17	54.24	49.51	97.08	68.15	68.35	21.00	12.81
Total current assets	494.37	366.08	330.73	345.30	323.13	238.04	251.36	196.70	171.78	216.84	286.13	232.68	328.73	396.87	391.88	348.55	418.30	470.33	393.81	211.97
Total non-current assets +	224.11	430.43	437.47	364.72	370.56	353.49	335.97	314.13	336.28	337.23	238.83	247.83	277.35	320.66	342.29	371.84	153.74	94.03	81.97	69.99
Property, plant and equipment, net				65.28	73.69	43.14	22.93	22.32	29.27	32.16	27.01	27.22	34.95	38.12	40.47	39.83	25.94	15.43	14.08	14.82
Goodwill	60.90	236.88	239.15	237.74	240.21	243.67	239.78	240.62	242.83	237.28	197.78	197.88	198.02	212.52	212.42	211.88	63.95	41.67	45.79	37.14
Intangible assets						0.51	4.46	12.82	21.28	29.23	4.10	10.60	31.12	58.45	87.65	118.07	25.27	12.07	17.84	16.63
Long-term investments							3.59	3.59	3.59	4.40	9.00	12.10
Other non-current assets
Total assets	718.48	796.51	768.21	710.02	693.69	591.52	587.33	510.84	508.06	554.07	524.96	480.52	606.08	717.53	734.17	720.39	572.03	564.36	475.78	281.96

Total current liabilities +	197.95	167.57	272.39	322.07	224.46	147.30	191.90	136.41	142.09	144.90	84.88	89.93	85.79	102.89	112.82	130.65	93.11	95.20	110.53	114.57
Accounts payable	23.09	35.25	38.56	67.46	64.43	23.54	40.93	33.78	33.11	28.89	19.36	15.32	22.38	25.45	30.54	26.30	22.07	13.37	20.50	33.86
Short-term debt	9.38	12.81	126.59	125.51	49.16	19.13	58.97	10.91	7.61	7.28	0.31	0.89	1.04	1.80	2.29	6.79	0.61	1.43	51.69	0.53
Current portion of long-term debt	2.94	7.14	119.80	118.74	41.82	11.77	50.04	7.18	7.61	7.28	98.30	7.28
Deferred revenue
Other current liabilities	133.96	60.71	61.02	129.11	53.64	104.63	92.00	52.76	48.71	55.15	31.66	35.12	34.64	42.42	46.90	51.28	37.58	50.49	51.69	44.03
Total non-current liabilities +	137.29	163.68	58.94	63.44	172.43	185.93	142.98	146.18	147.63	138.53	111.91	18.78	26.84	61.22	57.03	69.53	71.45	54.85	30.83	22.26
Long-term debt	109.14	120.78	10.50	11.16	111.93	139.59	88.63	114.81	108.75	103.26	98.30	0.00	0.00	0.00	0.00	0.00	6.91
Capital lease obligations	21.10	20.40	25.76	30.88	36.47	33.43	34.72
Other non-current liabilities	13.49	28.17	29.48	28.17	31.38	46.33	41.43	18.69	23.54	21.36	13.61	15.68	26.84	61.22	56.38	54.68
Total liabilities	335.24	331.25	331.33	385.51	396.89	333.22	334.88	282.59	289.72	283.43	196.79	108.71	112.63	164.12	169.85	200.18	164.56	150.05	141.37	136.83

Total stockholders' equity +	383.25	465.26	436.87	324.51	296.80	258.30	252.45	228.25	218.34	270.64	328.17	371.81	493.46	553.41	564.32	520.20	407.47	414.32	334.41	145.13
Common stock and paid-in capital	2,459.65	2,418.75	2,399.45	2,371.08	2,384.75	2,359.51	2,324.39	2,295.67	2,276.16	2,246.86	2,232.08	2,260.06	2,335.46	2,432.44	2,432.41	2,397.07	2,280.01	2,262.71	2,246.80	2,078.84
Retained earnings	-2,076.41	-1,953.50	-1,962.58	-2,046.57	-2,087.96	-2,101.21	-2,071.94	-2,067.42	-2,057.81	-1,976.22	-1,903.91	-1,888.25	-1,842.00	-1,879.03	-1,868.09	-1,876.87	-1,872.53	-1,848.39	-1,912.39	-1,933.71
Common shares outstanding	114	117	117	112	106	97	90	86	81	78	88	93	108	116	116	101	96	95	83	75

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	109.00	124.11	127.38	123.92	148.71	101.46	58.50	45.85	84.31	84.27	81.93	71.03	90.88	89.59	105.28	121.82	100.74	133.43	128.43	115.18	100.78	98.65	70.82	77.74	71.71	93.06	66.70	58.06	69.92	65.99	61.88	54.37	52.33	57.55	50.84	53.69	62.22	62.56	52.67	65.28	76.23	152.79	87.56	105.08	101.86	104.88	97.18	134.41	147.74	170.58	169.30	161.68	228.25	201.18	191.98	177.80	168.46	161.84	140.88	134.30	117.29	120.37	110.12	277.92	267.80	271.07	252.96	252.82	261.83	327.16	293.41	288.21	278.89	269.26	99.03	82.22	82.86	92.37	110.72	113.53	108.56
Cash and cash equivalents	109.00	124.11	127.38	123.92	148.71	101.46	58.17	45.85	84.31	84.27	75.62	71.03	90.88	89.59	105.28	121.82	100.74	133.43	128.43	115.18	100.78	98.65	70.82	77.74	71.71	93.06	66.70	58.06	69.92	65.99	61.65	54.10	52.05	57.02	50.04	52.89	55.29	55.64	44.74	51.52	57.00	126.19	61.57	76.05	79.66	73.03	42.03	59.17	69.19	90.33	93.33	83.20	118.46	96.67	103.24	92.45	81.02	90.98	75.24	70.37	59.67	96.53	70.52	187.89	155.96	152.48	149.98	125.68	110.89	179.89	169.59	172.67	182.38	129.01	40.99	21.42	26.57	33.45	50.40	49.97	41.12
Short-term investments							0.33				6.31																				0.22	0.27	0.29	0.53	0.80	0.80	6.92	6.92	7.93	13.76	19.24	26.60	25.99	29.03	22.20	31.85	55.15	75.24	78.55	80.25	75.97	78.48	109.79	104.51	88.75	85.36	87.44	70.85	65.65	63.93	57.61	23.84	39.60	90.03	111.84	118.59	102.99	127.15	150.94	147.27	123.82	115.54	96.52	140.26	58.04	60.80	56.29	58.92	60.32	63.56	67.44
Accounts receivable, net	83.50	85.94	108.89	124.91	104.34	182.30	178.09	123.70	110.23	146.30	114.74	124.69	93.17	108.43	111.01	111.09	115.59	96.63	87.13	114.52	96.77	76.03	85.42	79.07	98.86	102.47	114.85	74.73	69.80	92.93	81.64	85.34	79.74	69.84	71.58	60.43	69.77	86.77	99.08	108.87	95.48	69.52	64.13	76.08	75.86	74.14	75.64	79.94	77.52	75.05	85.07	86.25	95.69	85.92	94.64	102.75	111.75	109.89	116.43	117.86	111.93	101.65	92.44	71.36	70.04	64.84	70.35	64.50	52.70	63.92	75.95	59.21	56.81	69.30	69.34	62.48	58.42	64.67	52.42	35.49	43.33
Inventories	51.20	47.84	68.60	71.14	62.06	64.00	73.86	84.13	86.63	83.98	103.75	113.59	131.64	120.95	99.02	82.64	81.82	71.20	51.86	43.03	35.54	35.03	36.80	32.10	34.85	29.04	28.97	27.66	29.33	25.64	23.33	22.99	25.07	25.98	31.75	35.13	39.92	41.19	35.83	36.62	42.42	38.82	39.87	31.24	31.52	32.75	32.51	30.17	30.30	36.93	40.37	44.38	46.39	64.27	68.27	68.01	65.55	70.65	65.16	61.06	58.82	58.07	57.18	42.82	39.61	35.07	30.72	34.36	38.21	26.88	32.53	32.12	33.09	34.25	36.34	42.51	46.69	42.12	35.64	30.96	31.21
Other current assets	241.56	236.49	22.16	22.89	25.59	18.31	26.24	30.87	19.64	16.18	28.72	22.20	22.42	28.73	21.37	22.88	27.25	21.87	23.76	28.39	27.58	28.33	21.00	18.97	26.20	26.79	26.37	25.05	19.19	19.45	20.57	16.67	24.98	18.93	22.68	24.32	27.37	26.32	43.26	37.11	50.82	0.30	49.28	46.44	49.19	20.91	29.48	30.51	54.05	46.17	34.90	39.87	49.12	54.24	49.08	53.95	48.79	49.51	61.98	66.25	68.07	68.46	64.80	51.74	50.55	47.32	51.95	52.75	51.09	52.37	38.66	30.95	15.62	21.00	11.91	16.39	10.80	12.81	16.10	11.93	8.22
Total current assets	485.26	494.37	327.03	342.86	340.69	366.08	336.37	284.55	300.81	330.73	329.14	331.52	338.11	347.69	336.68	338.43	325.40	323.13	291.18	301.12	260.67	238.04	214.04	207.88	231.63	251.36	236.89	185.50	181.07	196.70	187.20	179.10	181.85	171.78	176.06	172.76	192.64	216.84	226.10	247.89	256.44	286.13	226.65	245.90	243.14	232.68	234.81	275.03	309.61	328.73	329.64	332.18	419.45	396.87	403.96	402.50	394.55	391.88	384.45	379.47	356.10	348.55	324.53	443.84	427.99	418.30	405.98	404.24	403.83	470.33	440.54	410.49	384.41	393.81	216.62	203.59	198.77	211.97	214.89	191.92	191.32
Total non-current assets +	220.05	224.11	431.56	440.49	433.06	430.43	423.49	429.15	439.86	437.47	344.67	358.84	365.71	362.33	361.19	360.03	375.05	370.56	352.69	350.12	349.04	353.49	345.38	349.64	344.65	335.97	331.32	341.22	333.11	314.13	319.23	326.68	334.39	336.28	335.91	335.26	338.35	337.23	339.36	340.16	354.25	238.83	240.26	243.32	243.71	247.83	254.91	257.41	265.14	277.35	287.52	294.81	295.69	320.66	319.54	327.23	335.51	342.29	348.99	356.89	364.50	371.84	378.68	151.34	140.08	138.01	130.18	133.80	136.68	94.03	99.08	80.17	80.49	81.97	83.73	67.11	68.75	69.99	22.18	22.75	23.85
Property, plant and equipment, net											58.56	37.63	38.94	65.28	65.69	68.79	42.58	73.69	73.06	74.55	43.14	43.14	41.92	41.34	37.09	22.93	18.90	19.31	20.98	22.32	24.15	25.63	27.70	29.27	30.73	31.62	31.73	32.16	35.15	36.52	36.78	27.01	26.62	27.09	27.14	27.22	30.81	32.78	34.10	34.95	35.55	37.44	37.20	38.12	39.12	39.57	40.44	40.47	39.38	39.68	39.60	39.83	38.75	42.96	28.75	25.94	19.32	19.76	19.82	15.43	14.89	14.68	14.14	14.08	14.08	14.01	14.62	14.82	14.94	15.43	16.46
Goodwill	60.88	60.90	241.77	241.72	238.20	236.88	239.60	237.88	238.29	239.15	237.16	238.71	238.43	237.74	233.87	236.93	239.63	240.21	241.30	242.25	241.85	243.67	241.43	239.82	238.61	239.78	238.73	240.34	239.85	240.62	241.51	241.18	243.81	242.83	241.93	240.57	237.91	237.28	239.88	235.37	237.90	197.78	197.83	197.90	197.78	197.88	198.01	198.10	198.04	198.02	197.96	197.86	197.82	212.52	212.52	212.44	212.49	212.42	212.44	212.21	212.21	211.88	212.48	64.60	64.64	63.95	64.15	63.66	62.73	41.67	42.61	42.81	45.81	45.79	46.22	37.20	37.15	37.14	4.60	4.51	4.40
Intangible assets																					0.51	0.51	1.26	1.99	2.79	4.46	6.52	8.64	10.70	12.82	14.94	17.01	19.23	21.28	23.32	25.32	27.21	29.23	33.12	39.64	46.04	4.10	5.63	7.16	8.69	10.60	12.74	18.25	24.45	31.12	37.88	44.64	51.41	58.45	65.65	72.87	80.11	87.65	95.30	102.98	110.70	118.07	125.46	20.03	22.65	25.27	27.95	31.52	35.28	12.07	13.60	14.64	16.22	17.84	19.52	14.48	15.56	16.63	7.24	7.32	7.38
Long-term investments																							3.59	3.59	3.59	3.59	3.59	3.59	3.59	3.59	3.59	3.77	3.59	3.59				4.40				9.00				12.10
Other non-current assets
Total assets	705.31	718.48	758.60	783.35	773.75	796.51	759.86	713.70	740.67	768.21	673.81	690.35	703.82	710.02	697.87	698.46	700.45	693.69	643.87	651.24	609.71	591.52	559.42	557.52	576.28	587.33	568.21	526.72	514.18	510.84	506.42	505.78	516.23	508.06	511.96	508.02	530.99	554.07	565.46	588.04	610.69	524.96	466.91	489.22	486.85	480.52	489.72	532.44	574.75	606.08	617.15	626.99	715.14	717.53	723.50	729.74	730.06	734.17	733.44	736.36	720.60	720.39	703.21	595.18	568.08	556.30	536.16	538.04	540.51	564.36	539.62	490.66	464.90	475.78	300.35	270.70	267.52	281.96	237.07	214.67	215.16

Total current liabilities +	214.24	197.95	157.10	172.21	165.22	167.57	161.66	151.90	274.82	272.39	275.22	287.69	305.90	322.07	221.94	221.98	230.86	224.46	203.74	186.37	192.57	147.30	145.77	145.40	196.73	191.90	146.45	138.31	134.10	136.41	137.27	138.77	142.44	142.09	146.32	145.24	141.72	144.90	143.47	158.79	161.87	84.88	89.29	98.31	96.19	89.93	87.82	96.99	85.32	85.79	87.80	95.25	96.68	102.89	106.62	107.78	107.21	112.82	108.46	117.82	112.17	130.65	112.73	102.05	95.38	93.11	83.43	88.41	88.68	95.20	82.70	80.97	84.93	110.53	91.01	83.80	87.00	114.57	94.42	77.60	75.43
Accounts payable	34.38	23.09	23.27	40.67	27.33	35.25	42.48	30.02	43.84	38.56	47.12	37.11	55.40	67.46	60.89	38.52	52.52	64.43	32.35	37.63	36.15	23.54	31.56	27.24	45.16	40.93	31.23	31.85	25.44	33.78	29.35	28.99	27.57	33.11	31.84	31.32	22.34	28.89	31.41	35.79	31.77	19.36	16.63	21.29	18.50	15.32	21.38	24.63	19.85	22.38	19.99	22.85	22.82	25.45	30.92	29.86	31.48	30.54	30.92	30.59	22.20	26.30	28.47	28.69	21.22	22.07	15.05	13.91	13.13	13.37	12.69	11.14	11.60	20.50	15.58	16.72	25.23	33.86	22.86	16.25	16.45
Short-term debt	9.36	9.38	14.66	14.05	13.23	12.81	13.20	15.46	126.43	126.59	125.99	125.90	125.62	125.51	48.65	49.26	49.79	49.16	48.32	12.53	48.58	19.13	26.03	22.17	58.93	58.97	16.42	11.90	17.78	10.91	7.68	1.72	7.55	7.61	7.43	7.13	7.53	7.28	6.83	8.42	9.05	0.31	0.18	0.11	0.32	0.89	0.31	0.66	0.10	1.04	0.58	0.50		1.80	1.12	0.53	0.87	2.29	0.66	0.13	0.78	6.79	2.81	2.58	1.68	0.61	2.36	4.93	2.37	1.43	40.59	45.93	43.11	51.69	43.90	37.76	38.97	0.53	0.60	0.69	0.75
Current portion of long-term debt	2.94	2.94	8.70	8.26	7.55	7.14	7.23	9.29	119.92	119.80	119.47	119.28	118.89	118.74	42.06	42.31	42.42	41.82	41.62	5.68	41.55	11.77	19.37	14.18	50.35	50.04	6.96	1.38	7.12	7.08	7.47	1.33	6.86	7.61	7.13	122.36	125.14	7.28	6.83	7.83	8.84	98.30				7.28
Deferred revenue
Other current liabilities	140.24	133.96	119.17	117.49	124.66	119.51	105.98	106.43	53.05	107.24	45.79	58.46	59.27	66.72	54.38	59.62	53.07	110.87	123.07	136.22	43.99	104.63	88.19	95.99	92.64	92.00	49.81	46.25	42.58	52.76	50.73	51.22	49.20	48.71	52.83	50.27	110.41	55.15	50.37	110.90	120.74	31.35	29.14	29.99	29.25	35.12	31.04	33.68	31.85	61.66	33.12	38.93	-8.38	42.42	39.92	40.25	39.05	46.90	39.76	39.49	39.38	51.28	40.05	30.72	31.09	37.58	36.12	38.74	45.54	50.49	40.59	45.93	43.11	51.69	43.90	37.76	38.97	50.63	40.99	37.28	34.41
Total non-current liabilities +	135.91	137.29	158.48	164.74	162.40	163.68	169.26	168.99	56.70	58.94	57.79	59.86	62.13	63.44	175.31	179.64	184.94	173.31	166.45	197.55	155.81	185.93	179.20	181.84	143.23	142.98	180.71	176.34	159.51	146.18	146.12	146.28	147.83	147.63	145.04	135.20	137.86	138.53	140.54	137.18	137.55	111.91	17.75	19.70	19.13	18.78	21.75	30.65	26.95	26.84	23.85	62.22	62.40	61.22	63.57	60.92	58.73	57.03	70.93	72.11	71.67	69.53	61.87	66.44	55.25	55.72	48.06	49.87	49.88	54.85	55.87	26.24	27.93	30.83	28.34	28.49	30.59	22.26	24.97	26.63	28.08
Long-term debt	108.40	109.14	117.93	122.75	120.34	120.78	122.28	119.05	10.27	10.50	9.99	10.54	11.35	11.16	123.86	124.60	126.06	111.93	111.10	146.53	110.30	139.59	137.73	140.55	99.88	88.63	130.22	118.07	116.41	114.81	113.23	111.70	110.20	108.75	107.32	105.94	104.58	103.26	101.96	100.71	99.48	98.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	24.32	11.13	6.91													0.06	0.16	0.30
Capital lease obligations	19.71	21.10	19.93	19.95	20.68	20.40	21.62	22.76	24.22	25.76	26.53	28.18	29.60	30.88	30.72	32.84	35.05	36.47	34.75	35.86	31.58	33.43	30.49	32.60	33.91	34.72	34.85	37.53	26.98
Other non-current liabilities	14.21	13.49	26.58	27.83	27.06	28.17	31.34	33.34	28.72	29.48	27.78	27.77	50.78	28.17	27.32	29.15	31.18	31.38	26.18	22.00	45.51	46.33	41.39	41.29	41.57	41.43	40.11	41.58	30.70	18.69	19.74	20.26	22.20	23.54	21.96	19.71	19.52	21.36	20.47	19.32	20.36	13.61	14.65	16.60	16.04	15.68	21.75	30.65	26.95	26.84	23.85	62.22	62.40	61.22	59.43	57.07	57.47	56.38	58.36	56.47	56.04	54.68	46.24	66.44
Total liabilities	350.15	335.24	315.58	336.95	327.62	331.25	330.92	320.89	331.52	331.33	333.01	347.55	368.03	385.51	397.25	401.62	415.79	397.77	370.19	383.92	348.38	333.22	324.97	327.24	339.95	334.88	327.16	314.66	293.62	282.59	283.40	285.05	290.26	289.72	291.36	280.44	279.58	283.43	284.01	295.97	299.42	196.79	107.04	118.00	115.32	108.71	109.58	127.63	112.27	112.63	111.65	157.47	159.09	164.12	170.19	168.70	165.93	169.85	179.39	189.93	183.85	200.18	174.60	168.48	150.63	148.83	131.49	138.29	138.56	150.05	138.57	107.21	112.85	141.37	119.34	112.28	117.60	136.83	119.39	104.23	103.51

Total stockholders' equity +	355.15	383.25	443.01	446.40	446.13	465.26	428.94	392.81	409.15	436.87	340.80	342.80	335.79	324.51	300.62	296.84	284.65	295.91	273.68	267.32	261.33	258.30	234.46	230.28	236.32	252.45	241.05	212.07	220.56	228.25	223.03	220.74	225.97	218.34	220.60	227.58	251.41	270.64	281.45	292.08	311.27	328.17	359.87	371.22	371.52	371.81	380.15	404.81	462.48	493.46	505.51	469.52	556.06	553.41	553.31	561.04	564.12	564.32	554.05	546.43	536.75	520.20	528.60	426.70	417.45	407.47	404.67	399.75	401.95	414.32	401.05	383.45	352.05	334.41	181.01	158.42	149.92	145.13	117.68	110.44	111.65
Common stock and paid-in capital	2,467.50	2,459.65	2,451.23	2,441.60	2,430.00	2,418.75	2,420.55	2,406.14	2,401.49	2,399.45	2,387.22	2,382.72	2,377.26	2,371.08	2,353.32	2,358.16	2,357.94	2,383.87	2,381.49	2,376.67	2,368.67	2,359.51	2,349.13	2,339.58	2,330.22	2,324.39	2,318.56	2,301.23	2,297.88	2,295.67	2,293.78	2,283.72	2,286.05	2,276.16	2,266.57	2,257.97	2,250.29	2,246.86	2,247.23	2,241.84	2,240.36	2,232.08	2,256.58	2,263.11	2,262.43	2,260.06	2,263.54	2,289.28	2,309.89	2,335.46	2,345.15	2,345.92	2,428.66	2,432.44	2,437.14	2,436.64	2,439.74	2,432.41	2,426.47	2,422.39	2,413.10	2,397.07	2,391.73	2,289.47	2,284.66	2,280.01	2,277.25	2,274.91	2,269.19	2,262.71	2,262.65	2,257.02	2,251.08	2,246.80	2,100.03	2,086.86	2,084.62	2,078.84	2,056.43	2,053.21	2,051.51
Retained earnings	-2,112.34	-2,076.41	-2,008.22	-1,995.19	-1,983.87	-1,953.50	-1,991.62	-2,013.33	-1,992.34	-1,962.58	-2,046.42	-2,039.92	-2,041.48	-2,046.57	-2,052.70	-2,061.32	-2,073.29	-2,087.96	-2,107.81	-2,109.34	-2,107.34	-2,101.21	-2,114.68	-2,109.30	-2,093.89	-2,071.94	-2,077.51	-2,089.17	-2,077.32	-2,067.42	-2,070.75	-2,062.99	-2,060.08	-2,057.81	-2,045.97	-2,030.38	-1,998.88	-1,976.22	-1,965.78	-1,949.77	-1,929.09	-1,903.91	-1,896.71	-1,891.90	-1,890.90	-1,888.25	-1,883.39	-1,884.47	-1,847.41	-1,842.00	-1,839.64	-1,876.41	-1,872.61	-1,879.03	-1,883.83	-1,875.60	-1,875.62	-1,868.09	-1,872.42	-1,875.96	-1,876.35	-1,876.87	-1,863.13	-1,862.77	-1,867.21	-1,872.53	-1,872.58	-1,875.16	-1,867.24	-1,848.39	-1,861.60	-1,873.57	-1,899.03	-1,912.39	-1,919.03	-1,928.44	-1,934.69	-1,933.71	-1,938.75	-1,942.77	-1,939.86
Common shares outstanding	111	113	113	113	117	118	117	115	112	116	112	119	118	117	113	109	104	110	106	101	100	100	98	97	96	97	98	89	88	89	86	85	84	82	81	81	80	78	78	77	77	85	88	88	89	88	92	94	98	100	103	110	115	116	117	117	117	117	116	116	116	100	100	98	97	97	97	96	95	96	96	95	95	95	82	80	80	80	75	74	74

Balance Sheet - HARMONIC INC. (HLIT)

Balance Sheet - HARMONIC INC. (HLIT)