Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	360.52	678.72	607.91	624.96	507.15	378.83	402.87	403.56	358.25	405.91	377.03	433.56	461.94	530.46	549.33	423.34	319.57	364.96	311.20	247.68
Cost of revenue	196.86	312.80	295.36	309.07	247.41	183.83	179.86	194.35	188.43	205.16	174.32	221.21	241.50	293.91	294.82	227.94	185.21	187.43	177.13	146.24
Gross profit	163.66	365.92	312.55	315.88	259.74	195.00	223.01	209.21	169.82	200.75	202.71	212.35	220.45	236.56	254.51	195.40	134.36	177.53	134.08	101.45
Total operating expenses +	146.63	302.79	290.37	270.37	240.93	207.45	209.93	211.30	235.39	253.18	214.29	231.16	242.05	245.86	242.74	190.26	146.40	138.23	114.82	105.17
Selling, general and administrative	81.38	160.55	158.23	146.02	137.09	118.51	118.34	117.95	135.57	142.98	119.56	131.12	133.61	130.94	131.09	108.15	81.14	83.12	70.69	65.24
Research and development	65.25	120.98	126.28	120.31	102.23	82.49	84.61	89.16	95.98	98.40	87.55	93.06	99.94	106.22	102.73	77.20	61.44	54.47	42.90	39.46
Other operating expenses	0.00	21.26	5.86	4.04	1.62	6.44	6.98	4.19	3.84	11.80	7.18	6.98	8.50	8.71	8.92	4.91	3.82	0.64	1.23	0.47
Operating income	17.03	63.14	22.17	45.52	18.81	-12.45	13.08	-5.01	-70.88	-67.04	-12.95	-21.57	-23.02	-9.31	11.77	5.14	-12.04	39.31	19.26	-3.72
Non-operating income (net)	-8.17	-5.20	-3.03	-1.03	-9.94	-13.77	-19.68	-11.94	-13.83	-13.39	-3.12	-0.22	-0.13	0.22	-0.14	0.30	2.30	6.66	6.26	5.34
Income before tax	8.86	57.93	19.14	44.49	8.87	-26.22	-6.60	-16.95	-84.71	-80.43	-16.07	-21.80	-23.15	-9.09	11.63	5.44	-9.74	45.97	25.52	1.62
Income tax expense	7.65	18.72	-64.85	16.30	-4.38	3.05	-0.67	4.09	-1.75	-8.12	-0.41	24.45	-44.74	1.85	2.85	9.77	14.40	-18.02	2.10	0.61
Net income	-43.31	39.22	83.99	28.18	13.25	-29.27	-5.92	-21.04	-82.96	-72.31	-15.66	-46.25	37.03	-10.94	8.78	-4.34	-24.14	63.99	23.42	1.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	121.70	98.24	142.38	138.03	133.13	222.17	195.76	138.74	122.06	167.09	127.20	155.96	157.65	164.33	155.74	157.45	147.44	155.80	126.32	113.45	111.58	131.53	94.89	73.99	78.42	122.18	115.73	84.87	80.11	113.66	100.62	99.16	90.13	100.97	92.01	82.32	82.94	113.10	101.41	109.57	81.83	86.60	83.31	103.10	104.02	107.88	108.06	109.59	108.03	120.22	122.92	117.13	101.67	133.43	136.68	132.63	127.72	143.63	138.87	134.00	132.84	138.20	104.78	95.54	84.82	86.66	83.86	81.29	67.76	96.89	91.46	89.34	87.28	87.39	82.30	71.28	70.24	75.34	62.86	53.27	56.22
Cost of revenue	58.08	54.65	68.08	66.91	57.28	97.52	91.02	65.28	58.98	85.23	65.52	71.02	73.60	78.64	77.13	75.05	78.26	77.87	60.17	52.94	56.43	59.97	45.97	36.22	41.68	60.48	40.19	40.94	38.26	53.33	50.51	47.56	42.94	52.40	44.99	48.50	42.54	55.41	50.04	58.53	41.18	39.54	37.07	48.72	48.99	51.08	54.63	59.77	55.72	60.63	66.13	59.24	55.51	68.02	76.78	75.06	74.06	76.76	74.91	72.17	70.98	76.81	57.25	49.86	44.02	47.31	47.78	47.75	42.37	48.69	47.26	46.49	45.00	46.68	46.65	40.72	43.08	45.17	33.06	31.66	36.34
Gross profit	63.62	43.58	74.31	71.12	75.85	124.65	104.73	73.46	63.08	81.87	61.68	84.94	84.05	85.70	78.60	82.40	69.18	77.94	66.15	60.51	55.15	71.56	48.92	37.77	36.74	61.70	75.54	43.93	41.85	60.32	50.10	51.60	47.18	48.57	47.03	33.82	40.41	57.69	51.36	51.04	40.65	47.07	46.23	54.39	55.03	56.79	53.43	49.82	52.31	59.60	56.79	57.89	46.17	65.41	59.90	57.58	53.66	66.87	63.96	61.83	61.86	61.38	47.53	45.68	40.81	39.35	36.08	33.55	25.39	48.21	44.20	42.85	42.28	40.72	35.64	30.57	27.15	30.16	29.80	21.61	19.88
Total operating expenses +	43.17	39.82	63.40	64.96	65.73	71.78	69.31	89.09	72.61	72.23	70.29	74.98	72.87	68.02	67.18	67.32	66.65	62.79	60.78	58.37	58.99	54.79	50.55	47.33	54.79	54.99	52.13	51.42	50.20	52.78	52.77	50.33	55.42	55.44	59.20	60.46	60.29	63.81	63.32	67.26	58.80	52.68	52.09	54.54	54.97	57.01	56.58	58.18	59.39	60.10	59.09	62.25	60.61	62.72	60.85	59.97	62.32	60.24	60.12	60.44	61.94	64.37	45.96	41.59	38.35	35.85	36.65	37.72	36.18	40.76	33.14	33.53	30.80	35.78	26.77	25.49	26.78	26.81	27.00	25.61	25.75
Selling, general and administrative	22.29	30.43	36.52	38.19	37.10	39.70	35.85	39.82	38.87	41.48	36.23	42.77	39.28	36.23	36.38	36.77	36.64	34.36	34.23	33.59	32.62	31.52	28.77	27.01	31.22	29.86	31.15	29.32	28.01	29.08	29.70	28.00	31.20	31.19	37.10	32.63	34.63	37.48	36.11	36.50	32.90	28.12	29.00	31.30	31.20	32.48	32.10	33.00	33.50	33.79	32.50	34.40	33.30	34.34	31.10	31.30	31.40	32.73	32.25	32.50	33.60	37.23	26.00	24.10	20.80	19.71	19.40	20.70	21.30	26.39	19.30	20.00	17.40	24.33	14.90	15.80	15.70	16.62	16.90	15.98	15.71
Research and development	20.88	17.06	26.88	26.77	28.63	31.41	30.07	28.78	30.71	30.25	30.32	32.21	33.51	31.09	30.47	29.92	28.83	27.37	26.55	24.78	23.53	20.67	20.21	19.50	22.12	21.70	20.20	21.31	21.40	21.91	22.25	21.54	23.46	22.75	21.29	27.06	24.88	24.13	24.20	26.51	23.56	21.72	21.68	21.82	22.33	22.89	22.80	23.49	23.89	24.31	24.56	25.82	25.25	26.23	26.52	25.64	27.83	25.28	25.64	25.66	26.15	24.25	19.00	16.98	16.97	15.61	15.88	15.45	14.50	14.21	13.72	13.35	13.19	11.29	11.02	9.61	10.99	9.90	10.02	9.59	9.95
Other operating expenses	0.00	-7.68	0.00	0.00	0.00	0.67	3.38	20.48	3.04	0.50	3.74	0.00	0.08	0.70	0.34	0.63	1.17	1.07	0.00	0.00	2.85	2.61	1.57	0.82	1.45	3.43	0.79	0.78	0.79	1.79	0.82	0.79	0.77	1.50	0.81	0.78	0.77	2.20	3.01	4.25	2.34	2.85	1.41	1.43	1.44	1.65	1.68	1.70	2.00	2.00	2.03	2.03	2.06	2.16	3.23	3.03	3.09	2.23	2.23	2.27	2.19	2.89	0.96	0.51	0.58	0.53	1.37	1.57	0.38	0.16	0.11	0.18	0.21	0.16	0.85	0.08	0.09	0.29	0.08	0.04	0.09
Operating income	20.45	3.77	10.91	6.16	10.13	52.87	35.42	-15.63	-9.53	9.63	-8.60	9.96	11.18	16.48	11.42	15.08	2.54	15.15	5.37	2.14	-3.84	16.78	-1.62	-9.55	-18.05	6.71	22.55	-7.76	-8.41	7.33	-3.65	0.64	-9.33	-8.09	-14.21	-27.42	-21.16	-16.23	-11.93	-18.12	-20.76	-6.36	-6.26	-0.34	0.01	-2.16	-3.54	-8.65	-7.22	-1.00	-2.56	-4.60	-14.87	2.69	-0.95	-2.40	-8.66	6.63	3.84	1.39	-0.09	-2.99	1.57	4.10	2.46	3.50	-0.57	-4.17	-10.79	7.45	11.06	9.32	11.48	4.94	8.87	5.08	0.37	3.35	2.80	-4.00	-5.87
Non-operating income (net)	-1.12	-0.44	-2.16	-3.18	-1.65	3.23	-6.62	-0.81	-1.01	-0.82	-0.28	-0.94	-1.00	-1.14	-1.40	2.88	-1.37	-2.68	-2.90	-2.78	-1.58	-3.35	-2.97	-4.27	-3.18	-2.79	-10.29	-3.38	-3.22	-2.75	-3.24	-2.66	-3.29	-3.94	-3.29	-3.50	-3.10	-2.85	-4.32	-2.32	-3.91	-0.42	0.18	0.08	-2.96	-0.04	-0.21	-0.06	0.09	-0.20	0.28	-0.10	-0.10	-0.26	-0.04	0.00	0.52	-0.37	0.47	-0.23	-0.02	0.23	-0.24	0.30	0.01	0.43	0.37	0.64	0.86	1.14	0.84	1.89	2.80	3.00	1.30	1.00	0.97	1.82	1.32	1.30	0.90
Income before tax	19.33	3.32	8.75	2.98	8.48	56.10	28.81	-16.44	-10.54	8.81	-8.88	9.03	10.18	15.34	10.02	17.96	1.17	12.47	2.47	-0.64	-5.43	13.43	-4.60	-13.82	-21.23	3.92	12.26	-11.15	-11.63	4.58	-6.89	-2.02	-12.62	-12.03	-17.50	-30.92	-24.26	-19.08	-16.25	-20.44	-24.66	-6.78	-6.08	-0.27	-2.94	-2.20	-3.75	-8.71	-7.13	-1.20	-2.28	-4.71	-14.97	2.43	-0.99	-2.40	-8.14	6.26	4.31	1.17	-0.10	-2.76	1.33	4.40	2.47	3.93	-0.20	-3.54	-9.93	8.58	11.89	11.21	14.28	7.93	10.17	6.08	1.35	5.17	4.12	-2.70	-4.97
Income tax expense	8.10	3.11	6.05	0.11	2.54	17.98	7.09	-3.90	-2.45	-75.03	-2.38	7.47	5.09	9.21	1.28	3.12	2.69	-7.39	0.94	1.37	0.70	-0.04	0.79	1.58	0.73	-1.65	0.60	0.70	-0.32	1.25	0.87	0.89	1.08	-0.18	-1.92	0.58	-0.23	-8.63	-0.24	0.24	0.52	0.42	-1.27	0.73	-0.29	2.65	-4.83	28.35	-1.72	0.98	-38.95	-1.30	-5.47	-2.37	7.25	-2.42	0.61	1.93	0.77	0.78	-0.62	10.98	1.69	-0.05	-2.85	3.88	-2.78	4.38	8.92	-4.63	-0.07	-14.25	0.93	1.29	0.75	-0.17	0.23	0.13	0.10	0.21	0.18
Net income	7.31	-54.82	2.69	2.87	5.94	38.12	21.72	-12.53	-8.09	83.84	-6.50	1.56	5.09	6.13	8.74	14.84	-1.53	19.86	1.53	-2.01	-6.12	13.47	-5.38	-15.40	-21.95	5.57	11.66	-11.85	-11.31	3.33	-7.76	-2.91	-13.69	-11.85	-15.58	-31.50	-24.03	-10.44	-16.01	-20.68	-25.18	-7.20	-4.81	-0.99	-2.66	-4.85	1.08	-37.06	-5.41	-2.36	36.77	-3.80	6.42	4.80	-8.23	0.02	-7.53	4.33	3.55	0.39	0.52	-13.74	-0.36	4.45	5.32	0.05	2.58	-7.92	-18.84	13.21	11.97	25.46	13.35	6.64	9.42	6.25	1.12	5.04	4.02	-2.90	-5.15

4 days ago

Ask a follow up