Income Statement - NOVAVAX INC (NVAX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,123.48 | 682.16 | 556.38 | 1,598.95 | 1,146.29 | 475.60 | 18.66 | 34.29 | 31.18 | 15.35 | 36.25 | 30.66 | 20.92 | 22.08 | 14.69 | 0.34 | 0.33 | 1.06 | 1.51 | 4.68 |
| Cost of revenue | 71.14 | 202.74 | 343.77 | 902.64 | 12.66 | 747.03 | 113.84 | 173.80 | 168.44 | 237.94 | 162.64 | 14.99 | 8.22 | 14.69 | 7.00 | 37.47 | 36.51 | 34.18 | 0.22 | 6.47 |
| Gross profit | 1,052.34 | 479.42 | 212.61 | 696.31 | 1,146.29 | 475.60 | -95.18 | 34.29 | 31.18 | -222.59 | -126.39 | 15.67 | 12.69 | 7.38 | 7.69 | 0.34 | 0.33 | 1.06 | 1.29 | -1.79 |
| Total operating expenses | 489.07 | 728.35 | 779.13 | 1,341.05 | 2,832.87 | 892.32 | 148.26 | 208.21 | 202.89 | 284.47 | 193.49 | 99.36 | 65.13 | 37.05 | 29.26 | 38.84 | 37.71 | 35.42 | 31.56 | 22.82 |
| Operating income | 563.27 | -248.93 | -566.51 | -644.74 | -1,686.58 | -416.72 | -120.58 | -173.92 | -171.71 | -269.11 | -157.24 | -83.69 | -52.43 | -29.67 | -21.58 | -38.49 | -37.38 | -34.36 | -30.27 | -24.61 |
| Non-operating income (net) | -121.10 | 72.32 | 23.48 | -8.91 | -27.96 | -1.54 | -12.11 | -10.83 | -12.06 | -10.85 | 0.30 | 0.74 | 0.48 | 1.16 | 2.63 | 2.34 | -0.99 | -1.69 | -4.49 | 1.54 |
| Income before tax | 442.17 | -176.62 | -543.03 | -653.65 | -1,714.54 | -418.26 | -132.69 | -184.75 | -183.77 | -279.97 | -156.94 | -82.95 | -51.96 | -28.51 | -18.95 | -36.16 | -38.37 | -36.05 | -34.77 | -23.07 |
| Income tax expense | 1.87 | 10.88 | 2.03 | 4.29 | 29.22 | 9.25 | -2.59 | 1.36 | 2.31 | 2.32 | -6.40 | -5.17 | 0.03 | 0.08 | 0.41 | -0.45 | -0.20 | 1.69 | -0.68 | |
| Net income | 440.30 | -187.50 | -545.06 | -657.94 | -1,743.75 | -427.51 | -130.10 | -184.75 | -183.77 | -279.97 | -156.94 | -82.95 | -51.98 | -28.51 | -19.36 | -35.71 | -38.37 | -36.05 | -34.77 | -23.07 |
Show Quarterly Income Statement
Income Statement - NOVAVAX INC (NVAX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 139.51 | 147.14 | 70.45 | 239.24 | 666.66 | 88.31 | 84.51 | 415.48 | 93.86 | 291.34 | 22.06 | 424.43 | -6.43 | 287.83 | 734.58 | 185.93 | 604.67 | -726.51 | 178.84 | 298.02 | 447.23 | 279.66 | 157.02 | 35.54 | 3.38 | 8.82 | 2.51 | 3.36 | 3.98 | 6.13 | 7.74 | 10.77 | 9.65 | 10.41 | 8.35 | 6.73 | 5.68 | 5.40 | 3.23 | 2.51 | 4.22 | 5.85 | 6.53 | 14.00 | 9.88 | 6.72 | 8.21 | 8.26 | 7.46 | 8.75 | 4.80 | 3.53 | 3.83 | 4.57 | 5.77 | 7.10 | 4.64 | 5.85 | 5.01 | 3.00 | 0.83 | 0.05 | 0.18 | 0.01 | 0.11 | 0.07 | 0.20 | 0.03 | 0.02 | 0.07 | 0.19 | 0.34 | 0.46 | -0.63 | 1.32 | 0.16 | 0.67 | 1.35 | 1.19 | 0.84 | 1.30 |
| Cost of revenue | 30.70 | 25.20 | 21.50 | 14.23 | 14.12 | 36.67 | 60.62 | 46.24 | 48.81 | 148.88 | 98.93 | 55.78 | 34.09 | 181.77 | 434.59 | 271.08 | 15.20 | 3.67 | 29.34 | 18.61 | 30.42 | 35.47 | 43.42 | 41.33 | 44.54 | 44.51 | 49.66 | 46.45 | 46.15 | 44.40 | 51.10 | 64.32 | 76.89 | 77.53 | 7.89 | 2.75 | 2.69 | 2.46 | 2.84 | 4.03 | 5.10 | 3.02 | 2.60 | 2.28 | 1.63 | 1.71 | 1.95 | 3.84 | 5.12 | 3.79 | 7.00 | 8.57 | 8.52 | 7.88 | 6.70 | 10.36 | 9.14 | 11.27 | 13.93 | 8.17 | 7.55 | 6.86 | 8.61 | 9.76 | 8.34 | -3.05 | -3.05 | 1.10 | 0.86 | 1.40 | 2.91 | 1.17 | 1.16 | 1.55 | |||||||
| Gross profit | 108.82 | 121.94 | 48.95 | 225.02 | 652.54 | 51.64 | 23.89 | 369.24 | 45.05 | 142.47 | -76.87 | 368.65 | -40.51 | 106.06 | 299.98 | -85.15 | 589.47 | -726.51 | 178.84 | 298.02 | 447.23 | 279.66 | 157.02 | 35.54 | 3.38 | 8.82 | 2.51 | 3.36 | 3.98 | 6.13 | 7.74 | 10.77 | 9.65 | -39.24 | 8.35 | 6.73 | 5.68 | -45.70 | 3.23 | 2.51 | 4.22 | -2.04 | 3.78 | 11.31 | 7.42 | 3.89 | 4.19 | 3.16 | 4.44 | 6.15 | 2.53 | 1.90 | 2.12 | 2.61 | 1.93 | 1.99 | 0.86 | -1.16 | 5.01 | 3.00 | 0.83 | 0.05 | 0.18 | 0.01 | 0.11 | 0.07 | 0.20 | 0.03 | 0.02 | 0.07 | 0.19 | 0.34 | 0.46 | 2.42 | 0.22 | -0.70 | -0.74 | -1.56 | 0.02 | -0.32 | -0.25 |
| Total operating expenses | 124.25 | 100.92 | 226.97 | 119.35 | 137.03 | 182.72 | 157.91 | 208.24 | 183.78 | 326.03 | 48.77 | 313.19 | 272.25 | 349.94 | 427.17 | 397.81 | 380.17 | 98.46 | 485.99 | 643.85 | 655.86 | 462.51 | 350.97 | 52.57 | 26.27 | 37.52 | 26.51 | 40.02 | 44.21 | 52.64 | 49.64 | 52.77 | 53.17 | 58.20 | 49.98 | 48.20 | 46.51 | 59.44 | 66.54 | 79.00 | 79.48 | 84.76 | 36.98 | 32.13 | 31.73 | 35.55 | 23.98 | 21.01 | 18.83 | 20.40 | 17.81 | 14.80 | 12.13 | 12.11 | 8.78 | 7.84 | 8.32 | 3.10 | 8.98 | 8.92 | 8.26 | 7.08 | 10.71 | 9.48 | 11.56 | 14.23 | 8.46 | 7.86 | 7.16 | 9.28 | 9.92 | 8.55 | 7.68 | 5.72 | 9.48 | 8.03 | 8.26 | 5.28 | 5.72 | 6.72 | 4.79 |
| Operating income | -15.43 | 21.02 | -178.02 | 105.67 | 515.51 | -131.08 | -134.02 | 161.00 | -138.73 | -183.57 | -125.63 | 55.46 | -312.77 | -243.88 | -127.19 | -482.96 | 209.29 | -824.97 | -307.14 | -345.83 | -208.63 | -182.85 | -193.94 | -17.03 | -22.90 | -28.71 | -14.99 | -36.67 | -40.22 | -46.51 | -41.90 | -41.99 | -43.51 | -47.79 | -41.63 | -41.47 | -40.83 | -54.05 | -63.31 | -76.50 | -75.26 | -78.90 | -33.20 | -20.82 | -24.31 | -31.66 | -19.79 | -17.85 | -14.39 | -14.25 | -15.28 | -12.90 | -10.01 | -9.50 | -6.85 | -5.86 | -7.47 | -4.26 | -3.97 | -5.92 | -7.43 | -7.03 | -10.54 | -9.47 | -11.45 | -14.15 | -8.26 | -7.83 | -7.14 | -9.21 | -9.73 | -8.20 | -7.22 | -3.30 | -9.26 | -8.73 | -8.99 | -6.84 | -5.69 | -7.04 | -5.04 |
| Non-operating income (net) | 6.92 | -3.12 | -25.02 | 1.78 | 4.33 | 57.50 | 11.69 | 3.59 | -6.56 | 6.87 | -5.84 | 2.41 | 20.05 | 59.37 | -38.95 | -26.11 | -3.22 | -4.70 | -9.25 | -2.94 | -11.07 | 5.29 | -3.37 | -0.49 | -2.97 | -3.13 | -3.06 | -2.94 | -3.00 | -2.82 | -2.67 | -2.50 | -2.84 | -3.06 | -2.98 | -2.99 | -3.03 | -3.06 | -2.95 | -2.85 | -1.99 | 0.10 | 0.08 | 0.18 | -0.06 | 0.12 | 0.06 | -0.01 | 0.58 | 0.20 | -0.02 | 0.27 | 0.03 | 1.46 | -0.37 | -0.07 | 0.13 | 0.55 | 0.76 | 1.34 | -0.02 | -29.13 | 0.14 | 9.47 | 0.04 | -24.22 | 0.69 | -0.46 | -0.88 | -26.84 | 1.88 | -1.17 | 7.22 | -31.47 | 9.26 | 8.73 | 0.60 | -16.23 | 0.68 | 7.04 | 5.04 |
| Income before tax | -8.51 | 17.90 | -203.04 | 107.45 | 519.85 | -73.58 | -122.33 | 164.59 | -145.29 | -176.70 | -131.47 | 57.87 | -292.72 | -184.51 | -166.14 | -509.07 | 206.07 | -829.68 | -316.39 | -348.77 | -219.70 | -177.56 | -197.31 | -17.52 | -25.86 | -31.83 | -18.04 | -39.60 | -43.22 | -49.33 | -44.57 | -44.49 | -46.35 | -50.84 | -44.61 | -44.47 | -43.85 | -57.11 | -66.25 | -79.35 | -77.25 | -78.81 | -33.12 | -20.64 | -24.37 | -31.55 | -19.73 | -17.86 | -13.81 | -14.05 | -15.30 | -12.63 | -9.98 | -8.04 | -7.22 | -5.92 | -7.34 | -3.71 | -3.21 | -4.58 | -7.45 | -36.16 | -10.40 | 0.00 | -11.41 | -38.37 | -7.57 | -8.29 | -8.02 | -36.05 | -7.84 | -9.37 | 0.00 | -34.77 | 0.00 | 0.00 | -8.39 | -23.07 | -5.01 | 0.00 | 0.00 |
| Income tax expense | 0.99 | 0.38 | -0.66 | 0.95 | 1.20 | 7.45 | -1.03 | 2.21 | 2.26 | 1.69 | -0.70 | -0.14 | 1.18 | -2.26 | 2.47 | 1.42 | 2.66 | 16.61 | 6.04 | 3.55 | 3.02 | 1.94 | 5.06 | 5.66 | 3.05 | 2.20 | -6.84 | 3.04 | 3.04 | 0.84 | 3.03 | 3.14 | 3.08 | 0.98 | 3.53 | 3.52 | 3.52 | 0.85 | 3.52 | 3.50 | 0.00 | -1.73 | 0.01 | -1.59 | -0.11 | -1.26 | 0.03 | 0.07 | 0.05 | 0.00 | 0.05 | 0.01 | 0.02 | 0.07 | 0.01 | 0.00 | 0.00 | -7.45 | 0.00 | 0.41 | 0.02 | -0.45 | -0.18 | -0.04 | 0.00 | -24.42 | -0.73 | 0.71 | 1.21 | -24.97 | 0.60 | 1.17 | 0.54 | -25.55 | -0.29 | -0.53 | 0.00 | -16.92 | 0.00 | -0.63 | 0.46 |
| Net income | -9.49 | 17.53 | -202.38 | 106.51 | 518.65 | -81.03 | -121.30 | 162.38 | -147.55 | -178.39 | -130.78 | 58.01 | -293.91 | -182.25 | -168.61 | -510.49 | 203.41 | -846.28 | -322.43 | -352.32 | -222.72 | -177.56 | -197.31 | -17.52 | -25.86 | -31.83 | -18.04 | -39.60 | -43.22 | -49.33 | -44.57 | -44.49 | -46.35 | -50.84 | -44.61 | -44.47 | -43.85 | -57.11 | -66.25 | -79.35 | -77.25 | -78.81 | -33.12 | -20.64 | -24.37 | -31.55 | -19.73 | -17.86 | -13.81 | -14.05 | -15.30 | -12.63 | -10.00 | -8.04 | -7.22 | -5.92 | -7.34 | -3.71 | -3.21 | -4.99 | -7.45 | -4.51 | -10.36 | -9.43 | -11.41 | -13.96 | -7.53 | -8.54 | -8.35 | -11.08 | -7.84 | -9.37 | -7.76 | -9.22 | -8.97 | -8.19 | -8.39 | -6.15 | -5.01 | -6.41 | -5.50 |