Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 335.37 283.94 296.33 337.14 319.55 294.85 32.82 25.14 32.63 18.95 36.89 37.94 65.50 78.25 56.09 50.90 48.06 51.22 208.38 28.70
Accounts receivable, net 48.05 47.95 46.19 463.26 648.97 103.66 90.71 77.79 83.55 94.68 87.29 81.34 79.90 78.96 85.75 81.33 86.55 82.83 81.23
Inventories 0.00 199.54 171.39 -4,598.74 0.00 0.00 -6,064.20 -36.20 0.00
Other current assets 110.67 169.01 88.89 -89.21 -199.54 67.14 4,622.35 42.67 46.64 63.47 63.10 73.24 80.90 57.93 7,590.77 7,537.42
Total current assets 494.09 500.90 431.41 800.40 968.52 232.57 147.13 145.60 162.82 177.10 187.28 192.52 226.30 215.14 141.84 50.90 129.39 7,728.53 7,828.62 109.93
Total non-current assets + 2,235.01 2,246.29 1,974.50 1,877.85 1,977.46 4,211.17 4,475.22 5,195.25 5,541.99 5,927.54 6,292.71 6,406.66 6,559.67 6,714.35 6,577.58 445.02 7,599.72 305.80 276.43 6,094.25
Total assets 2,729.10 2,747.19 2,405.91 2,678.24 2,945.98 4,443.74 222.35 664.09 667.72 757.31 6,479.99 6,599.17 6,785.97 7,089.74 6,719.43 495.91 7,729.11 8,034.34 8,105.05 5,959.36
Total current liabilities + 193.64 221.65 186.49 200.31 184.40 170.06 227.47 261.93 228.65 280.50 344.43 326.13 329.87 353.07 303.58 248.33 1,145.00 1,315.20 869.50
Total non-current liabilities + 2,170.79 2,212.68 1,888.80 2,110.80 2,360.48 3,739.65 3,530.85 4,043.18 4,230.85 4,465.29 4,710.63 4,685.56 4,861.53 4,751.49 4,489.36 6,060.40 6,095.70 5,869.30 4,564.50
Total liabilities 2,364.43 2,434.33 2,075.29 2,311.11 2,544.88 3,909.71 1.74 1.73 1.71 1.71 5,055.06 5,011.69 5,191.40 5,104.56 4,792.93 6,308.73 6,425.67 6,264.20 4,874.50
Total stockholders' equity + 374.94 323.55 339.32 367.13 401.10 531.84 220.61 5,340.85 5,704.81 6,104.64 1,284.97 1,406.55 1,404.91 1,328.69 1,263.28 1,300.34 1,117.90 793.66 920.55 1,084.86
Common shares outstanding 31 31 31 30 0 190 173 172 171 171 170 170 167 155 148 138 106 66 66 65
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 283.01 335.37 313.02 287.99 276.11 283.94 307.04 295.79 295.31 385.22 292.76 279.79 281.96 337.14 335.67 327.13 335.72 319.55 367.98 327.36 317.73 294.85 258.60 275.81 312.29 32.82 34.57 20.48 21.06 25.14 20.70 23.43 23.35 32.63 31.35 29.62 27.55 18.95 24.47 21.14 25.03 36.89 32.44 30.60 37.98 37.94 45.07 63.48 56.19 65.50 74.59 64.43 66.58 78.25 66.35 71.54 61.67 56.09 61.91 47.89 49.34 50.90 56.67 0.00 0.00 48.06 63.50 50.79 46.56 51.22 67.49 66.45 65.74 208.38 148.09 156.25 142.24 28.70 33.56 40.07 41.49
Accounts receivable, net 41.03 48.05 38.43 37.13 40.49 47.95 42.08 41.01 44.83 46.19 170.76 181.54 412.46 463.26 222.38 540.73 243.82 648.97 72.57 68.51 80.59 119.65 108.12 125.93 72.16 75.25 76.95 72.49 71.36 77.79 77.10 76.37 78.79 83.55 86.95 84.47 90.49 94.68 95.52 99.91 93.76 87.29 87.80 83.30 81.05 81.34 79.96 76.47 76.11 79.90 77.91 78.80 76.33 78.96 79.90 79.68 78.85 85.75 91.82 84.93 82.48 81.33 115.80 133.49 137.29 86.55 134.44 127.43 120.59 82.83 118.71 110.42 98.59 81.23 70.37 82.41 85.08
Inventories 245.56 240.35 0.00 0.00 -86.41 0.00 212.92 199.54 -10.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets -70.29 110.67 109.38 137.31 93.33 169.01 76.36 83.56 66.95 88.89 85.17 88.67 -131.78 -89.21 -121.49 -208.41 59.42 66.64 173.13 131.04 91.54 59.94 41.98 33.83 37.99 39.06 37.48 35.90 36.82 42.67 45.54 46.31 47.26 46.64 15.24 17.77 22.27 63.47 21.95 24.76 26.60 63.10 31.72 32.13 31.93 73.24 34.90 43.30 30.19 80.90 20.70 29.99 15.57 57.93 12.92 11.09 7,590.77 7,628.11 7,647.61 7,586.45 7,537.42 6,319.78 6,230.87 6,143.21 6,104.54
Total current assets 253.75 494.09 460.82 462.42 409.93 500.90 425.48 420.35 407.09 550.08 548.69 550.00 766.85 800.40 558.05 867.85 579.54 968.52 513.69 343.43 256.78 414.51 256.91 283.14 269.26 147.13 148.99 128.86 129.23 145.60 143.33 146.10 149.39 162.82 133.54 131.87 140.31 177.10 141.93 145.80 145.39 187.28 151.95 146.03 150.96 192.52 159.93 183.25 162.49 226.30 173.20 173.22 158.48 215.14 159.17 151.21 140.52 141.84 153.73 132.82 131.82 50.90 56.67 129.39 190.39 184.28 183.85 7,728.53 7,830.04 7,841.50 7,772.78 7,828.62 6,586.58 6,497.53 6,384.03 109.93 6,208.47 122.47 126.57
Total non-current assets + 2,391.35 2,235.01 2,269.18 2,140.58 2,214.58 2,246.29 1,822.14 1,901.35 1,936.73 1,855.83 1,887.66 1,925.41 1,748.94 1,877.85 2,168.78 1,906.69 2,269.78 1,977.46 3,714.46 3,920.78 4,023.40 4,029.24 4,307.13 4,372.02 4,452.05 4,475.22 4,620.92 4,919.28 5,032.72 5,195.25 5,347.69 5,435.91 5,553.18 5,541.99 5,610.21 5,676.47 5,985.84 5,927.54 6,032.39 6,134.33 6,238.54 6,292.71 6,543.78 6,556.18 6,392.64 6,406.66 6,472.78 6,518.27 6,541.36 6,559.67 6,693.47 6,861.43 6,831.60 6,714.35 6,696.51 6,762.40 6,491.59 6,577.58 7,268.77 7,312.78 7,325.52 445.02 463.78 7,599.72 7,743.30 7,759.25 7,789.02 305.80 248.88 251.41 256.17 276.43 228.42 230.21 235.32 6,094.25 207.74 5,912.57 5,940.69
Total assets 2,645.10 2,729.10 2,730.00 2,603.01 2,624.51 2,747.19 2,247.62 2,321.70 2,343.82 2,405.91 2,436.35 2,475.41 2,515.79 2,678.24 2,726.83 2,774.54 2,849.32 2,945.98 4,228.15 4,264.21 4,280.19 4,443.74 4,564.04 4,655.16 4,721.32 4,622.35 4,769.92 5,048.14 5,161.95 5,340.85 5,491.02 5,582.01 5,702.57 5,704.81 5,743.76 5,808.33 6,126.15 6,104.64 6,174.32 6,280.14 6,383.93 6,479.99 6,695.74 6,702.20 6,543.60 6,599.17 6,632.71 6,701.51 6,703.85 6,785.97 6,866.67 7,034.64 6,990.08 7,089.74 6,890.32 6,913.61 6,632.11 6,719.43 7,422.50 7,445.60 7,457.34 495.91 520.44 7,729.11 7,933.68 7,943.53 7,972.87 8,034.34 8,078.91 8,092.90 8,028.95 8,105.05 6,815.00 6,727.74 6,619.35 5,959.36 6,416.21 5,753.80 5,771.62
Total current liabilities + 532.03 193.64 208.58 185.72 190.19 221.65 174.40 169.37 168.67 106.08 120.74 114.08 110.13 200.31 149.01 146.39 159.53 184.40 203.07 188.37 185.72 843.26 221.95 227.15 205.47 227.47 256.48 257.20 298.32 261.93 247.49 224.51 232.43 228.65 270.05 244.54 273.75 280.50 303.64 322.46 299.69 344.43 621.20 803.20 868.08 326.13 552.01 538.47 497.21 329.87 389.72 412.60 715.32 353.07 518.69 323.47 270.78 303.58 314.83 293.16 283.93 248.33 5,966.77 5,979.75 6,403.37 1,150.10 1,218.20 1,228.90 1,251.60 1,315.20 829.80 825.90 835.30 869.50 876.80 876.10 870.60
Total non-current liabilities + 1,725.73 2,170.79 2,180.86 2,139.78 2,150.56 2,212.68 1,775.12 1,853.34 1,860.29 1,969.21 1,986.64 2,036.23 2,048.06 2,110.80 2,138.45 2,166.52 2,176.45 2,360.48 3,570.77 3,579.30 3,588.32 3,066.45 3,729.69 3,774.03 3,789.69 3,530.85 3,702.79 3,869.66 3,902.14 4,043.18 4,115.81 4,172.35 4,207.69 4,230.85 4,216.18 4,249.44 4,522.48 4,465.29 4,531.27 4,540.48 4,683.49 4,710.63 4,555.49 4,358.25 4,116.61 4,685.56 4,506.79 4,587.64 4,608.54 4,861.53 4,826.24 4,537.19 4,268.15 4,751.49 4,520.63 4,693.21 4,883.03 4,489.36 5,233.15 5,194.10 5,184.10 6,060.40 517.63 513.25 439.02 6,095.70 6,023.70 5,998.20 5,889.60 5,869.30 5,052.30 4,951.70 4,714.40 4,564.50 4,464.40 4,366.60 4,393.90
Total liabilities 2,257.76 2,364.43 2,389.44 2,325.49 2,340.75 2,434.33 1,949.52 2,022.72 2,028.97 2,075.29 2,107.38 2,150.31 2,158.19 2,311.11 2,287.45 2,312.92 2,335.98 2,544.88 3,773.84 3,767.67 3,774.05 3,909.71 3,951.63 4,001.18 3,995.16 3,758.32 3,959.27 4,126.87 4,200.46 4,305.11 4,363.30 4,396.86 4,440.12 4,459.50 4,486.22 4,493.98 4,796.23 4,745.79 4,834.91 4,862.94 4,983.18 5,055.06 5,176.69 5,161.45 4,984.69 5,011.69 5,058.80 5,126.11 5,105.74 5,191.40 5,215.95 4,949.79 4,983.47 5,104.56 5,039.32 5,016.68 5,153.81 4,792.93 5,547.98 5,487.26 5,468.03 6,308.73 6,484.40 6,493.00 6,842.38 6,425.67 6,390.59 6,351.90 6,252.66 6,264.20 5,376.98 5,260.90 5,014.07 4,874.50 4,778.47 4,666.26 4,678.08
Total stockholders' equity + 397.98 374.94 351.44 289.39 295.03 323.55 308.35 308.79 324.20 339.32 338.29 334.03 362.77 370.54 445.21 464.31 510.80 396.20 455.12 496.89 505.48 531.84 589.49 630.10 695.83 806.31 772.37 863.81 900.50 964.14 1,042.22 1,087.95 1,161.18 1,140.00 1,145.89 1,194.11 1,208.37 1,228.71 1,206.32 1,274.32 1,266.18 1,284.97 1,361.80 1,368.53 1,383.88 1,406.55 1,389.72 1,390.09 1,409.03 1,404.91 1,448.52 1,454.81 1,341.43 1,328.69 1,237.89 1,270.79 1,248.41 1,263.28 1,228.96 1,285.00 1,309.90 1,300.34 1,158.01 1,117.90 1,189.63 1,191.43 769.88 793.66 836.99 865.79 887.78 920.55 932.92 950.11 1,069.61 1,084.86 1,075.02 1,087.54 1,093.54
Common shares outstanding 31 31 31 31 31 31 31 31 32 31 31 31 31 31 31 31 28 20 196 196 196 202 192 179 174 173 173 173 173 173 173 172 171 171 171 171 171 171 171 171 170 170 170 171 170 170 170 170 170 170 167 162 161 159 151 149 148 148 148 148 139 138 138 138 138 138 82 66 52 66 71 66 66 66 66 66 66 65 65 64
4 days ago