Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 578.37 515.56 535.29 563.01 576.88 575.86 768.70 858.56 927.25 1,028.26 1,055.02 1,060.74 1,055.71 1,079.73 1,067.34 1,071.80 1,089.49 1,138.22 1,040.63 1,002.14
Cost of revenue 534.67 456.33 568.15 704.35 604.60 617.94 746.14 823.41 858.73 866.84 881.48 876.44 860.67 823.40 856.63 883.93 939.94 1,026.38 811.32 765.27
Gross profit 43.71 59.23 -32.86 -141.34 -27.73 -42.08 22.55 35.14 68.52 161.42 173.54 184.30 195.04 256.33 210.71 187.88 149.55 111.84 229.31 236.87
Total operating expenses + -96.06 -73.11 -126.22 -188.26 -155.00 -137.72 -193.56 -223.11 -240.62 -209.04 -236.95 -241.00 21.70 49.86 66.71 60.83 47.74 -264.18 92.17 77.35
Operating income 139.77 132.34 93.36 46.92 127.27 95.64 216.12 258.25 309.14 370.45 410.49 425.30 173.34 206.47 144.00 127.05 101.81 376.01 137.13 159.52
Non-operating income (net) -4.77 -74.16 -89.26 -143.36 -771.22 -442.45 -344.59 -359.03 -146.91 -177.43 -164.29 -133.98 -56.72 -11.85 11.49 -35.66 -110.20 -305.08 11.31 27.19
Income before tax 135.00 58.17 4.10 -96.44 -643.95 -346.81 -128.48 -100.78 162.23 193.03 246.20 291.32 116.62 194.63 155.49 91.38 -8.39 70.93 148.45 186.71
Income tax expense 0.48 1.06 0.89 3.08 -4.81 16.84 3.15 -1.55 -1.93 -2.06 2.94 4.50 1.31 1.40 -0.27 -6.42 -1.22 13.50 8.39 5.90
Net income 135.97 58.97 6.55 -93.48 -622.17 -404.09 -108.69 -78.57 126.12 172.44 167.07 174.53 84.06 130.66 133.94 61.77 -15.09 25.98 81.59 106.34
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05
Total revenue 145.97 156.42 139.28 140.91 141.77 131.69 125.09 129.66 129.12 139.71 129.35 129.87 136.36 149.61 136.28 101.92 140.10 156.76 150.38 136.56 133.18 154.18 129.90 124.21 167.57 190.04 187.25 193.38 198.03 216.88 206.88 214.60 220.20 235.36 224.65 229.23 238.01 258.49 251.72 254.97 263.08 1,055.02 258.71 253.84 260.91 1,060.74 258.71 256.93 261.24 1,053.63 257.55 262.44 265.98 1,034.64 259.61 255.60 250.67 266.09 270.01 263.09 268.15 1,071.80 265.83 289.14 262.77 266.52 271.06 308.11 282.48 269.53 278.28 293.74 251.22 246.48 250.54 273.29 246.55 236.98 274.64
Cost of revenue 130.83 130.38 129.75 128.39 146.16 106.79 110.15 120.28 119.11 130.08 135.14 145.46 157.46 172.73 170.64 174.75 186.23 180.51 140.22 138.52 145.36 45.69 152.99 146.11 167.17 174.32 184.63 185.93 201.26 198.09 204.80 209.17 211.35 212.90 135.85 142.95 141.57 140.91 142.64 65.68 76.20 283.35 71.47 67.82 75.91 293.90 71.47 70.24 77.52 296.21 74.37 70.88 78.81 313.29 96.12 73.74 74.36 38.32 128.48 79.98 81.32 345.93 77.71 39.07 80.95 77.29 84.03 50.23 91.48 86.60 92.67 331.01 83.49 75.42 83.23 312.08 65.93 54.99
Gross profit 15.14 26.05 9.53 12.52 -4.39 24.90 14.94 9.39 10.00 9.63 -5.79 -15.60 -21.11 -23.12 -34.36 -72.83 -46.13 -23.76 10.16 -1.95 -12.17 108.49 -23.09 -21.90 0.41 15.72 2.62 7.44 -3.23 18.80 2.08 5.42 8.85 22.46 88.80 86.28 96.44 117.58 109.08 189.28 186.87 771.67 187.24 186.02 185.00 766.84 187.24 186.69 183.72 757.42 183.18 191.55 187.17 721.35 163.49 181.86 176.31 227.78 141.53 183.11 186.83 725.87 188.12 250.07 181.82 189.23 187.03 257.88 191.00 182.93 185.61 -37.27 167.73 171.06 167.32 -38.78 180.62 181.99 274.64
Total operating expenses + -19.54 -24.67 -22.07 -24.48 -24.83 -14.87 -16.91 -23.71 -17.63 -28.07 -30.72 -33.59 -33.84 -45.78 -46.43 -45.19 -50.28 -50.28 -32.87 -36.23 -35.50 -27.98 -33.94 -38.07 -44.03 -51.70 -50.05 -47.79 -54.07 -55.89 -60.08 -53.45 -60.57 110.37 146.48 90.57 88.75 144.15 137.23 123.04 777.43 89.86 96.16 99.97 685.60 89.86 89.44 107.55 722.86 85.47 112.62 91.64 655.47 83.23 86.68 83.72 709.67 88.94 90.40 11.80 701.30 10.50 138.43 8.81 10.89 11.48 172.76 9.62 11.11 12.53 149.04 8.31 10.57 10.20 152.57 9.40 9.06 155.92
Operating income 34.68 50.72 31.60 37.00 20.45 39.76 31.85 33.10 27.63 37.70 24.93 17.99 12.74 22.66 12.06 -27.64 4.15 26.53 43.03 34.28 23.33 -40.19 4.89 12.04 38.47 59.75 54.32 57.49 44.56 72.87 57.97 65.50 62.29 83.03 75.23 70.53 80.36 101.10 95.86 52.06 63.83 277.58 97.39 89.86 85.03 375.14 97.39 97.25 76.17 330.77 97.71 78.94 95.53 118.20 80.26 95.18 92.59 146.03 52.59 92.71 99.56 370.50 98.53 25.25 95.58 96.70 91.95 75.61 99.04 96.49 95.54 22.90 101.23 97.85 99.94 38.70 93.92 97.57 33.30
Non-operating income (net) 10.47 -1.27 43.51 -34.48 -12.53 -2.02 -15.73 -28.15 -28.26 -25.70 -10.80 -40.43 -12.32 -17.40 -27.05 -51.74 -46.57 -589.98 -87.15 -42.85 -50.86 -39.19 -64.17 -68.47 -177.08 -22.36 -144.68 -86.34 -91.23 -138.19 -59.87 -97.47 -63.51 -39.61 -66.86 -77.34 -48.02 -30.63 -102.48 -52.00 -22.48 -303.60 -55.77 -56.71 -43.00 -287.50 -55.77 -52.39 -11.48 -221.70 -45.20 -61.92 -65.22 54.91 -83.98 -66.06 -66.55 -35.82 -73.97 -72.33 -52.24 -265.92 -80.59 -100.70 -77.63 -83.27 -85.38 -74.94 -98.16 -85.20 -84.27 13.78 -81.29 -76.11 -75.70 15.14 -71.94 -69.00 0.00 -33.30 0.00
Income before tax 45.16 49.45 75.11 2.53 7.92 37.75 16.12 4.94 -0.63 11.99 14.14 -22.44 0.41 5.25 -14.99 -79.38 -42.42 -563.45 -44.12 -8.57 -27.53 -79.37 -59.29 -56.43 -138.61 37.39 -90.36 -28.84 -46.67 -65.33 -1.90 -31.97 -1.21 43.42 8.37 -6.81 32.35 70.47 -6.62 0.05 41.36 -26.02 41.61 33.15 42.03 87.64 41.61 44.86 64.69 109.07 52.50 17.01 30.31 173.12 -3.72 29.12 26.05 110.21 -21.38 20.38 47.32 104.59 17.94 -75.45 17.95 13.44 6.56 0.68 0.88 11.28 11.27 36.68 19.93 21.74 24.24 53.84 21.98 28.57
Income tax expense -1.23 0.53 0.05 0.37 -0.47 0.20 0.36 0.65 -0.16 -0.49 1.26 0.22 -0.10 0.33 2.42 -0.47 0.80 -5.03 -1.23 0.71 0.75 -0.35 0.55 16.12 0.53 0.53 1.67 0.81 0.14 0.30 1.03 -2.24 -0.65 2.85 -1.06 -2.92 -0.80 0.91 -2.39 0.05 -0.62 -2.94 -3.08 -2.47 0.92 -4.50 -3.08 0.79 0.40 -1.31 0.27 -0.76 0.21 -1.40 -1.20 -0.27 -0.39 1.50 -4.65 0.27 0.17 6.42 -0.62 1.36 -0.15 -0.60 0.74 -8.56 -3.84 -0.36 4.03 -2.61 -0.95 -0.80 -5.90 -1.65 -2.04
Net income 46.49 48.99 75.43 2.76 8.79 37.98 16.20 4.74 0.05 11.81 13.26 -20.79 2.26 2.92 -14.29 -41.39 -40.72 -544.81 -41.72 -8.60 -26.76 -59.30 -58.29 -69.99 -122.52 33.32 -78.89 -24.14 -38.98 -54.31 -1.33 -23.55 1.00 36.49 9.10 46.42 34.12 68.83 6.64 51.70 28.85 119.02 44.70 35.62 41.11 253.03 44.70 31.36 51.72 110.37 27.18 11.72 30.31 174.52 8.07 29.39 26.05 108.71 -16.73 20.38 47.32 98.17 17.94 -74.83 16.59 13.59 7.17 -0.06 9.44 15.12 11.63 32.65 22.54 22.69 25.04 38.70 21.98 28.57 33.30
4 days ago