Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total cash and short-term investments + 129.97 297.26 381.39 155.39 183.26 287.50 243.77 0.88
Accounts receivable, net 78.13 38.80 1.64 0.00 0.08
Inventories 5.52 3.21 1.21 0.00 -0.08
Other current assets 15.35 20.87 13.19 5.13 3.27 3.87 11.84 0.00
Total current assets 228.97 360.13 397.43 160.51 186.53 291.37 255.60 0.90
Total non-current assets + 30.18 18.18 16.41 4.30 2.91 3.74 1.58 0.00
Total assets 259.15 378.32 413.84 164.81 189.43 295.11 257.18 0.90
Total current liabilities + 132.04 85.73 38.78 26.24 18.92 55.52 3.75 2.19
Total non-current liabilities + 565.27 546.17 447.82 213.39 98.35 45.32 25.48 0.00
Total liabilities 697.32 631.90 486.60 239.62 117.28 100.84 29.22 2.19
Total stockholders' equity + -438.17 -253.58 -72.76 -74.81 72.16 194.27 227.96 -1.29
Common shares outstanding 73 63 51 39 37 33 25 9
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total cash and short-term investments + 180.90 129.97 135.16 149.57 212.32 297.26 334.68 276.24 322.23 381.39 213.68 248.85 129.57 155.39 196.84 207.39 138.09 183.26 224.62 209.67 237.97 287.50 226.36 247.27 256.67 243.77 74.48 82.92 0.88 0.88 0.88 0.00 0.00
Accounts receivable, net 80.72 78.13 55.79 51.26 36.36 38.80 21.05 10.88 3.88 1.64 0.00 0.08
Inventories 6.51 5.52 3.61 3.43 3.17 3.21 3.11 2.18 1.46 1.21 0.11 0.11 0.00 -0.08 -0.02
Other current assets 8.44 15.35 13.23 14.62 13.06 20.87 14.98 15.50 12.75 13.19 12.94 8.76 10.27 5.13 0.98 1.87 7.65 3.27 0.70 1.67 4.84 3.87 1.60 1.41 5.16 11.84 6.34 1.63 0.00
Total current assets 276.57 228.97 207.78 218.88 264.90 360.13 373.82 304.79 340.31 397.43 226.73 257.72 139.84 160.51 196.84 209.26 145.74 186.53 225.31 211.34 242.81 291.37 227.16 248.68 261.83 255.60 77.65 84.54 0.88 0.90 0.90
Total non-current assets + 28.55 30.18 32.51 31.35 29.31 18.33 13.22 14.59 16.19 16.41 10.27 7.32 4.17 4.30 5.09 4.25 3.31 2.91 3.06 3.24 3.55 3.74 3.73 3.74 2.09 1.58 2.05 0.34 -0.88
Total assets 305.12 259.15 240.29 250.22 294.21 378.47 387.04 319.38 356.50 413.84 236.99 265.04 144.01 164.81 201.93 213.50 149.05 189.43 228.38 214.58 246.36 295.11 230.89 252.42 263.92 257.18 79.71 84.88 84.88 0.90 0.90
Total current liabilities + 125.04 132.04 93.12 91.82 74.03 85.73 65.29 47.01 43.46 38.78 23.98 21.55 14.44 26.24 22.88 21.08 11.39 18.92 27.81 39.61 40.85 55.52 27.67 13.26 4.58 3.75 207.49 144.75 144.75 2.19 2.19
Total non-current liabilities + 517.03 565.27 569.70 564.23 558.55 546.32 508.87 506.20 461.54 447.82 230.79 225.89 219.76 213.39 205.48 199.43 99.62 98.35 97.09 42.84 41.18 45.32 46.83 50.74 50.64 25.48 24.67 24.51
Total liabilities 642.08 697.32 662.82 656.05 632.58 632.05 574.16 553.21 505.00 486.60 254.77 247.44 234.21 239.62 228.35 220.50 111.01 117.28 124.90 82.45 82.02 100.84 74.50 64.00 55.22 29.22 232.17 169.26 169.26 2.19 2.19
Total stockholders' equity + -336.96 -438.17 -422.53 -405.83 -338.38 -253.58 -187.11 -233.83 -148.50 -72.76 -17.77 17.60 -90.20 -74.81 -26.42 -7.00 38.04 72.16 103.48 132.13 164.34 194.27 156.39 188.42 208.70 227.96 -152.46 -84.39 -1.29 -1.29 -1.29
Common shares outstanding 82 74 73 72 72 71 65 59 58 51 57 49 42 41 39 38 38 38 37 37 36 34 33 33 32 32 23 9 9 9 9 5 5
4 days ago