Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 175.11 55.25 0.68 0.00 0.00 0.00 0.00 0.00
Cost of revenue 22.60 7.97 0.17 0.62 0.52 0.30 0.01
Gross profit 152.51 47.28 0.52 -0.62 -0.52 -0.30 -0.01
Total operating expenses + 312.50 324.75 167.83 171.82 134.56 125.37 106.22 1.23
Operating income -159.99 -277.47 -167.31 -172.44 -135.08 -125.67 -106.22 -1.23
Non-operating income (net) -61.26 -56.86 -34.28 -25.28 -8.80 -3.40 -148.92 -0.06
Income before tax -221.25 -334.33 -201.59 -197.72 -143.88 -129.07 -255.13 -1.29
Income tax expense 41.78 25.28 4.21 4.25 -45.39 0.01
Net income -221.25 -334.33 -201.59 -197.72 -143.88 -129.07 -209.74 -1.29
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 58.30 57.58 49.50 39.50 28.52 29.66 16.35 7.32 1.91 0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 12.00 7.65 6.19 5.04 3.72 3.82 2.36 1.38 0.43 0.35 0.12 0.12 0.15 0.17 0.18 0.15 0.13 0.14 0.13 0.13 0.13
Gross profit 46.31 49.94 43.31 34.47 24.80 25.85 14.00 5.95 1.49 0.33 -0.12 -0.12 -0.15 -0.17 -0.18 -0.15 -0.13 -0.14 -0.13 -0.13 -0.13
Total operating expenses + 61.78 55.86 58.59 94.39 103.66 85.27 84.79 83.25 71.44 70.20 35.54 31.70 30.08 46.47 42.35 45.36 37.78 33.04 33.14 35.32 33.58 52.44 32.83 20.02 20.38 15.69 6.28 83.01 1.23 0.45 0.27 0.26 0.26
Operating income -15.48 -5.93 -15.27 -59.92 -78.86 -59.42 -70.80 -77.30 -69.95 -69.87 -35.66 -31.70 -30.08 -46.64 -42.53 -45.36 -37.91 -33.04 -33.14 -35.32 -33.58 -52.44 -32.83 -20.02 -20.38 -15.69 -6.28 -83.01 -1.23 -0.45 -0.27 -0.25 -0.25
Non-operating income (net) -14.89 -15.22 -14.70 -15.89 -15.45 -15.03 -14.78 -14.15 -12.90 -9.70 -7.58 -9.26 -7.74 -8.41 -8.56 -5.56 -2.76 -2.79 -3.53 -1.23 -1.26 -1.28 -1.28 -1.08 0.23 -82.31 -61.83 -4.75 -0.03 -0.03 -0.02 0.00 0.00
Income before tax -30.37 -21.15 -29.97 -75.81 -94.32 -74.45 -85.58 -91.45 -82.85 -79.57 -43.24 -40.97 -37.81 -55.05 -51.09 -50.92 -40.67 -35.83 -36.66 -36.55 -34.84 -53.72 -34.11 -21.10 -20.14 -98.01 -68.11 -87.76 -1.25 -0.48 -0.29 -0.26 -0.26
Income tax expense 0.17 -16.74 7.27 9.62 -0.15 8.41 8.56 5.67 2.76 -6.79 -0.56 1.27 1.27 1.19 1.28 0.18 0.74 -43.58 1.56 1.04 0.01 0.01 0.00 0.00 0.00
Net income -30.37 -21.15 -29.97 -75.81 -94.32 -74.45 -85.58 -91.45 -82.85 -79.57 -43.24 -40.97 -37.81 -55.05 -51.09 -50.92 -40.67 -35.83 -36.66 -36.55 -34.84 -53.72 -34.11 -21.10 -20.14 -98.01 -68.11 -87.76 -1.25 -0.48 -0.29 -0.26 -0.26
4 days ago