Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.73	109,637.00	3.86	20.72	7.42	7.33	13.55	5.77	8.76	8.20	10.62	12.74	7.37	13.29	148.73	56.72	10.00	20.33	65.02	44.13
Cash and cash equivalents	0.73	109.64	0.83	16.54	7.42	7.33	13.55	4.57	7.38	6.99	5.44	12.31	6.97	12.96	139.69	56.72	10.00	20.33	65.02	44.13
Short-term investments		109,527.36	3.03	4.18				1.20	1.37	1.21	5.17	0.43	0.39	0.33	9.04
Accounts receivable, net	220.44	199.31	190.77	176.78	284.13	278.10	159.34	173.39	175.30	192.34	223.86	174.55	170.55	147.34	129.52	134.01	128.44	174.39	124.23	108.47
Inventories		0.00	-3.03	3.06	302.82	0.00	0.00	-23.89	-21.14	-22.44	-19.67	-22.14	-24.38	-12.69	0.00
Other current assets	3.06	4.25	42.80	17.15	-292.99	-287.32	-174.73	46.15	69.65	23.66	24.84	82.96	24.77	13.02	9.91	23.72	21.46	21.79	21.86	22.42
Total current assets	224.23	313.19	234.39	213.53	301.38	287.32	174.73	200.21	231.19	200.55	234.48	216.49	177.92	160.63	288.95	276.75	219.72	216.51	211.11	175.03
Total non-current assets +	3,807.12	3,801.46	3,822.69	3,871.99	3,629.29	3,452.50	3,342.03	3,392.22	3,768.78	4,248.80	4,200.06	4,579.01	4,488.17	4,094.25	4,158.88	4,096.73	4,175.62	4,340.82	4,368.64	4,275.66
Property, plant and equipment, net	3,377.34	3,400.76	3,429.94	3,386.24	3,087.04	3,056.03	2,942.51	3,016.59	3,384.74	3,731.69	3,695.81	3,478.03	3,951.98	3,612.73	3,704.05
Goodwill	53.49	53.49	53.49	82.94	98.92	98.92	98.92	98.92	98.92	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.39	180.37
Intangible assets	118.20	60.48	82.59	114.38	94.38	90.59	80.98	77.68	77.81	99.70	84.66	70.18	74.38	54.75	79.25	74.03	96.27	130.52	172.43	223.09
Long-term investments				4.18	8.39			21.99	47.83	7.36	7.58	7.66	38.30	38.30	38.18
Other non-current assets
Total assets	4,031.35	4,114.65	4,057.08	4,085.53	3,930.67	3,739.81	3,516.76	3,592.43	3,999.97	4,449.35	4,434.54	4,795.50	4,666.09	4,254.88	4,447.83	4,373.48	4,395.35	4,557.33	4,579.75	4,450.69

Total current liabilities +	112.12	271.38	286.74	195.64	221.19	174.57	178.53	158.27	246.24	193.82	155.74	156.20	501.09	627.82	122.99	112.65	1,614.27	1,635.04	1,412.08	1,335.23
Accounts payable	172.88	149.05	131.52	110.31	114.45	112.00	117.50	129.49	216.65	165.41	128.47	133.99	128.82	127.26	122.99	112.65	97.75	111.41	110.55	92.02
Short-term debt	0.11	250.00	50.15	350.00	290.00	327.61	0.99	205.00	23.00	178.00	21.00	434.00	350.00	479.00	185.00		1,516.53	1,523.63	1,301.53	1,243.20
Current portion of long-term debt		250.00	150.15					205.00	1,728.41	140.00	167.53	105.00
Deferred revenue
Other current liabilities	-60.87	-234.70	15.14	-324.64	-263.95	-301.93	25.44	-205.00	-23.00	-178.00	-21.00	-350.50	-703.82	479.00	-212.32	35.20	-34.51	-24.92	-28.88	-24.12
Total non-current liabilities +	2,422.53	2,255.15	2,047.37	2,040.63	1,922.06	1,667.28	1,519.25	1,722.02	1,767.24	2,076.65	2,082.36	2,327.28	1,703.84	986.57	1,551.42	1,487.38	174.19	220.00	280.68	258.72
Long-term debt	2,224.71	1,972.35	2,054.60	1,983.68	1,877.79	1,631.84	1,486.53	1,686.31	1,728.41	2,028.64	2,039.50	2,122.62	2,006.73	1,424.76	1,475.06	1,152.53	1,266.53	1,523.63	1,267.10	1,125.30
Capital lease obligations	24.82	32.79	42.93	56.95	39.34		32.73	35.71	38.46	48.01
Other non-current liabilities			42.93	56.95	39.34	72.33	67.34	64.49	38.84	48.01	42.85		47.11	40.81	49.04
Total liabilities	2,534.65	2,526.52	2,334.11	2,236.27	2,143.24	1,841.85	1,697.78	1,880.29	2,013.48	2,270.47	2,238.09	2,483.49	2,204.93	1,614.38	1,674.41	1,600.03	1,788.46	1,855.04	1,692.76	1,593.94

Total stockholders' equity +	1,495.20	1,586.60	1,721.41	1,849.26	1,787.42	1,897.96	1,818.97	1,712.14	1,986.49	2,178.88	2,196.44	2,310.41	2,461.16	2,640.50	2,771.82	2,767.22	2,601.17	2,697.04	2,880.45	2,850.70
Common stock and paid-in capital	3,722.55	3,714.80	3,708.56	3,705.15	3,686.50	3,672.82	3,690.35	3,694.68	3,688.77	3,678.57	3,674.12	3,676.03	3,692.37	3,663.18	3,662.85	3,662.34	3,399.73	3,371.37	2,880.45	2,850.70
Retained earnings	-2,227.35	-2,128.19	-1,987.15	-1,855.89	-1,899.08	-1,774.86	-1,871.38	-1,982.54	-1,702.28	-1,499.68	-1,477.67	-1,365.62	-1,231.21	-1,022.68	-891.03	-895.12	-798.56	-674.33
Common shares outstanding	124	124	124	124	124	126	126	131	145	146	151	155	165	170	173	171	159	477	482	462

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.28	0.73	2.99	3.31	2.91	109,637.00	133.62	142.03	7.69	3.86	10.89	10.86	173.49	20.72	14.41	7.39	7.21	7.42	8.19	8.12	10.69	7.33	23.96	36.47	7.92	13.55	10.28	7.76	5.18	5.77	8.18	10.36	8.19	8.76	37.37	10.89	8.06	8.20	11.21	31.70	5.32	10.62	45.41	9.52	8.15	17.99	9.72	9.47	9.74	7.37	35.16	10.89	18.26	13.29	43.76	74.92	53.79	148.73	52.43	53.71	72.92	56.72	67.54	81.07	76.99	10.00	17.34	17.53	31.91	20.33	47.98	135.76	56.67	65.02	58.85	55.68	55.06	44.13	37.27	44.40	46.10
Cash and cash equivalents	2.28	0.73	2.99	3.31	2.91	109.64	133.62	138.45	3.54	0.83	5.04	5.17	170.59	16.54	10.65	6.40	7.21	7.42	8.19	8.12	10.69	7.33	23.96	36.47	7.92	13.55	10.28	7.75	4.63	4.57	6.81	8.94	6.73	7.38	36.11	9.60	6.81	6.99	6.03	21.11	4.73	5.44	7.70	9.00	7.48	12.31	8.82	8.56	9.27	6.97	15.97	10.50	17.58	12.96	20.76	26.87	28.68	139.69	16.13	21.40	42.15	56.72	67.54	81.07	76.99	10.00	17.34	17.53	31.91	20.33	47.98	135.76	56.67	65.02	58.85	55.68	55.06	44.13	37.27	44.40	46.10
Short-term investments						109,527.36		3.58	4.15	3.03	5.84	5.69	2.90	4.18	3.76	1.00												0.01	0.55	1.20	1.37	1.42	1.46	1.37	1.26	1.29	1.25	1.21	5.18	10.60	0.59	5.17	37.71	0.52	0.67	5.68	0.91	0.91	0.46	0.39	19.19	0.39	0.68	0.33	23.00	48.05	25.11	9.04	36.30	32.31	30.77
Accounts receivable, net	223.32	220.44	217.32	211.41	208.25	199.31	196.87	194.53	195.09	190.77	190.65	185.73	182.60	176.78	180.92	173.96	167.87	284.13	287.05	281.94	279.30	278.10	165.92	155.91	150.21	140.57	157.29	181.92	179.04	173.39	182.47	184.69	182.78	175.30	195.41	201.73	195.89	192.34	183.60	175.97	183.13	223.86	221.21	242.12	205.47	197.24	192.32	181.03	169.56	170.55	166.49	159.21	153.70	147.34	160.75	154.18	151.10	129.52	131.74	138.99	134.17	196.31	131.04	128.86	188.93	188.26	191.27	182.38	185.57	174.39	173.69	167.79	167.81	124.23	121.48	110.77	114.01	108.47	110.07	104.10	100.90
Inventories						0.00	333.83	-3.58	4.22	-3.03	-5.84	-5.69	-2.90	3.06	-3.76	1.46	1.46	-19.04	6.09	1.58	1.74	-21.39	1.78	1.77	1.76	-23.59	1.82	1.48	1.43	-23.89	1.37	1.42	1.46	-21.14	1.26	1.29	1.25	-22.44	5.18	10.60	0.59	-19.67	37.71	0.52	0.67	-22.14	0.91	0.91	0.75	-24.38	0.39	0.39	0.68	-12.69	0.00	0.00	0.00	0.00	0.00
Other current assets	6.89	3.06	5.15	4.50	3.72	4.25	3.34	27.36	4.22	42.80	-201.68	-195.95	-357.38	17.15	26.12	26.96	21.32	28.88	33.18	37.60	22.65	23.28	29.86	34.79	51.94	55.47	41.86	33.09	23.53	46.15	44.22	29.18	25.03	69.65	28.23	39.68	30.96	23.66	28.74	38.49	24.71	24.84	112.80	36.50	26.88	29.08	36.73	32.13	28.15	24.77	17.61	17.40	18.37	13.02	36.55	55.43	37.59	9.91	50.28	46.89	42.74	23.72	36.80	24.87	18.60	21.46	22.22	20.45	14.83	21.79	25.32	21.10	18.03	21.86	26.22	23.52	18.37	22.42	19.78	4,046.41	4,063.89
Total current assets	232.50	224.23	225.46	219.23	214.89	313.19	333.83	360.34	202.85	234.39	201.68	195.95	357.38	213.53	217.69	208.77	197.86	301.38	334.51	329.24	314.38	287.32	219.73	227.17	211.83	209.58	236.57	224.23	208.63	200.21	234.87	224.23	216.00	231.19	261.01	252.29	234.91	200.55	223.55	246.16	213.16	234.48	379.41	288.13	240.50	216.49	238.78	222.64	210.92	177.92	202.42	187.51	190.33	160.63	218.06	236.48	217.37	288.95	198.14	207.28	219.06	276.75	296.05	294.89	284.52	219.72	230.83	220.36	232.30	216.51	246.99	324.65	242.51	211.11	206.55	189.97	187.43	175.03	167.11	4,194.91	4,210.89
Total non-current assets +	3,801.44	3,807.12	3,778.27	3,761.04	3,789.07	3,801.46	3,804.38	3,798.30	3,791.14	3,822.69	3,872.10	3,898.40	3,880.08	3,871.99	3,967.81	3,486.78	3,501.78	3,629.29	3,426.14	3,429.07	3,423.50	3,452.50	3,533.35	3,542.55	3,708.98	3,307.18	3,515.36	3,301.14	3,224.82	3,392.22	3,389.02	3,399.76	3,419.69	3,768.78	3,799.64	4,068.02	4,115.84	4,248.80	4,164.74	4,052.34	4,141.86	4,200.06	4,360.46	4,493.17	4,579.36	4,579.01	4,539.53	4,439.19	4,401.02	4,488.17	4,374.13	4,335.80	4,348.34	4,094.25	4,067.77	4,091.82	4,109.33	4,158.88	4,414.98	4,352.93	4,344.21	4,096.73	4,093.53	4,110.61	4,143.89	4,175.62	4,201.02	4,274.13	4,310.04	4,340.82	4,357.72	4,393.61	4,337.44	4,368.64	4,330.58	4,361.61	4,191.29	4,275.66	4,262.68	227.69	241.41
Property, plant and equipment, net		3,377.34	3,383.03	3,364.98	3,392.93	3,400.76	3,396.49				3,411.19	3,512.13	3,486.80	3,386.24	3,572.59	3,139.59	3,147.36	3,087.04	2,954.48	2,942.64	3,061.26	3,056.03	3,140.96	3,144.11	3,295.28	2,942.51	3,148.83	2,952.09	2,885.50	3,016.59	3,036.00	3,045.45	3,062.67	3,384.74	3,425.75	3,682.97	3,719.16	3,731.69	3,688.78	3,603.49	3,683.11	3,695.81	3,934.11	4,005.82	4,094.94	4,075.09	4,058.41	3,968.33	3,924.35	3,951.98	3,872.95	3,821.73	3,850.99	3,612.73	3,612.55	3,638.10	3,657.68	3,704.05	3,926.64	3,899.64	3,892.09
Goodwill	53.49	53.49	53.49	53.49	53.49	53.49	53.49	53.49	53.49	53.49	71.98	82.94	82.94	82.94	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	98.92	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.10	180.39	180.39	180.39	180.39	180.37	180.12	179.86				227.70	241.40
Intangible assets	40.56	118.20	48.23	52.25	56.18	60.48	65.39	70.76	76.73	82.59	91.39	98.36	106.18	114.38	123.53	78.74	86.35	94.38	68.87	75.85	83.16	90.59	98.52	106.00	115.43	74.41	88.37	79.33	71.27	77.68	65.53	70.27	75.28	77.81	78.70	84.99	91.93	99.70	92.36	71.79	78.12	84.66	60.77	64.15	69.25	70.18	74.93	71.05	69.14	74.38	66.87	66.66	70.75	54.75	59.08	66.80	72.41	79.25	88.05	89.00	95.75	74.03	77.81	83.73	89.78	96.27	105.67	113.83	122.08	130.52	140.32	150.32	160.89	172.43	191.67	204.34	210.46	223.09	225.73	227.70	241.40
Long-term investments												5.69	2.90	4.18	3.76	1.00		8.39	8.26	8.13					28.01		40.04	0.01	0.55	21.99	16.82	2.68	0.74	47.83	0.08	17.98	17.03	7.36	7.35	16.17	7.48	7.58	88.69	19.71	8.34	9.49	8.07	7.55	17.51	38.30	39.82	57.23	45.19	38.30	37.37	37.58	37.90	38.18	85.74	41.72	41.76
Other non-current assets
Total assets	4,033.93	4,031.35	4,003.73	3,980.26	4,003.96	4,114.65	4,138.22	4,158.64	3,994.00	4,057.08	4,073.78	4,094.35	4,237.46	4,085.53	4,185.49	3,695.55	3,699.64	3,930.67	3,760.65	3,758.31	3,737.87	3,739.81	3,753.08	3,769.71	3,920.82	3,516.76	3,751.93	3,525.37	3,433.44	3,592.43	3,623.89	3,623.99	3,635.69	3,999.97	4,060.65	4,320.31	4,350.74	4,449.35	4,388.30	4,298.50	4,355.02	4,434.54	4,739.87	4,781.30	4,819.86	4,795.50	4,778.30	4,661.83	4,611.95	4,666.09	4,576.55	4,523.30	4,538.66	4,254.88	4,285.83	4,328.31	4,326.70	4,447.83	4,613.12	4,560.21	4,563.27	4,373.48	4,389.59	4,405.50	4,428.41	4,395.35	4,431.85	4,494.48	4,542.35	4,557.33	4,604.71	4,718.27	4,579.95	4,579.75	4,537.12	4,551.58	4,378.71	4,450.69	4,429.79	4,422.60	4,452.30

Total current liabilities +	275.77	112.12	246.39	225.63	224.98	271.38	249.94	140.79	417.78	386.74	210.57	197.44	165.52	195.64	182.06	261.15	244.10	221.19	279.29	258.16	192.82	174.57	151.62	129.44	277.90	150.58	142.80	303.14	108.36	158.27	371.54	357.75	320.54	246.24	138.09	348.43	369.76	193.82	314.12	146.42	251.04	155.74	569.97	458.55	508.44	156.20	597.28	460.20	425.57	501.09	723.25	559.77	924.86	627.82	109.13	126.21	116.29	122.99	143.11	126.11	122.77	112.65	1,536.28	1,536.26	1,524.78	1,614.27	1,673.66	1,659.33	1,612.60	1,635.04	1,663.92	1,740.19	1,489.84	1,412.08	1,296.93	1,304.53	1,294.55	1,335.23	1,308.21	197.10	198.80
Accounts payable	158.04	172.88	135.22	131.10	119.99	149.05	150.65	140.79	106.64	131.52	120.58	107.63	98.46	110.31	111.26	99.72	83.61	114.45	127.68	111.56	92.18	112.00	120.76	95.42	90.46	115.90	114.81	97.50	81.31	129.49	109.09	94.22	83.79	216.65	108.12	111.01	116.08	165.41	133.11	122.39	103.89	128.47	132.74	128.90	119.47	133.99	135.32	126.27	130.53	128.82	159.68	118.08	139.27	127.26	109.13	126.21	116.29	122.99	143.11	126.11	122.77	112.65	99.87	99.82	83.17	97.75	111.35	98.80	97.57	111.41	115.30	129.97	89.98	110.55	108.73	94.39	88.57	92.02	73.69	0.70	3.70
Short-term debt		0.11	0.00	0.00	0.00	250.00	251.04	250.00	216.00	150.15	400.00	615.00	350.00	350.00	350.00	89.00	81.00	39.34	78.00	76.00	44.00	300.00	27.98	28.25	152.00			181.00		205.00	235.00	238.00	207.00	23.00	1,707.50	210.00	223.00	178.00	152.00	1,884.31	119.00	21.00	411.15	303.02	363.00	434.00	440.00	312.00	272.00	350.00	537.00	423.00	762.00	479.00				350.00					1,402.53	1,402.53	1,402.53	1,516.53	1,532.53	1,560.53	1,515.03	1,523.63	1,548.63	1,610.22	1,399.87	1,301.53	1,188.20	1,210.14	1,205.98	1,243.20	1,234.52		1,036.31
Current portion of long-term debt						250.00			216.00	150.15						89.00	81.00		78.00	76.00	44.00				300.00							1,720.85	1,689.87	1,728.41	1,707.50	2,058.24	2,065.81	140.00	1,994.08	1,884.31		167.53				105.00
Deferred revenue
Other current liabilities		-172.99		-131.10	-119.99	-234.70	-251.04	-109.21	-275.00	15.14	-400.00	615.00	-350.00	-324.64	-350.00	-72.42	-81.00	26.05	-78.00	-70.59	-419.61	25.68	2.88	5.78	-300.00	34.68	-114.81	-278.50	-81.31	-205.00	-109.09	-94.22	-84.68	-23.00	-108.12	-321.01	-256.92	-178.00	-133.93	-122.39	-222.89	-21.00	-543.89	-431.92	-482.47	-434.00	-575.32	-438.27	-402.53	-478.82	-696.68	-541.08	-901.27	-606.26	85.02	23.67	32.03	-377.32	32.51	32.16	38.99	35.20	-1,402.53	-1,402.53	-1,485.70	-34.51		-28.41	-32.09	-24.92	-29.16	-25.02	-31.66	-28.88	-24.01	-24.05	-28.78	-24.12	-21.60	177.55	167.84
Total non-current liabilities +	2,275.23	2,422.53	2,220.29	2,206.62	2,217.24	2,255.15	2,258.11	2,109.56	1,894.31	1,947.37	2,096.14	2,099.57	2,251.84	2,040.63	2,206.10	1,618.75	1,625.06	1,922.06	1,620.74	1,627.65	1,657.71	1,667.28	1,671.53	1,692.44	1,859.20	1,547.20	1,928.35	1,519.25	1,601.56	1,722.02	1,518.36	1,523.19	1,525.57	1,767.24	1,748.57	1,891.57	1,893.88	2,076.65	1,905.20	1,945.36	1,944.32	2,082.36	2,077.16	2,066.90	2,025.50	2,327.28	1,842.18	1,844.45	1,807.42	1,703.84	1,332.62	1,333.57	991.18	986.57	1,511.43	1,475.36	1,433.75	1,551.42	1,753.09	1,712.87	1,686.99	1,487.38	55.37	58.02	60.01	174.19	131.47	154.65	247.31	220.00	193.41	162.06	234.53	280.68	308.22	273.60	245.20	258.72	222.65	1,220.60	1,191.60
Long-term debt	2,252.35	2,224.71	2,193.32	2,177.75	2,186.23	1,972.35	2,221.91	2,221.74	2,070.07	2,054.60	2,050.32	2,049.24	2,198.35	1,983.68	2,145.41	1,674.78	1,669.99	1,877.79	1,587.10	1,590.57	1,669.10	1,631.84	1,627.45	1,650.05	1,959.39	1,486.53	1,886.11	1,667.53	1,568.20	1,686.31	1,715.37	1,720.85	1,689.87	1,728.41	1,707.50	2,058.24	2,071.29	2,028.64	2,011.91	1,906.39	2,022.39	2,039.50	2,303.32	2,328.71	2,221.11	2,122.62	2,237.20	2,113.06	1,617.30	2,006.73	835.65	1,709.15	1,707.97	1,424.76	1,444.94	1,407.45	1,355.08	1,475.06	1,544.53	1,637.05	1,601.48	1,152.53	1,402.53	1,402.53	1,402.53	1,266.53	1,532.53	1,560.53	1,515.03	1,523.63	1,548.63	1,610.22	1,399.87	1,267.10	1,188.20	1,210.14	1,205.98	1,125.30	1,234.52	1,220.58	1,191.57
Capital lease obligations	22.88	24.82	26.79	28.75	30.72	32.79	35.17	37.66	40.24	42.93													38.32	41.18	44.65	32.73	34.97	32.72	33.36
Other non-current liabilities							35.17	37.66	40.24	42.93	45.83	140.15	120.55	56.95	131.49	105.39	115.57	39.34	26.92	29.76	89.25	72.33	74.94	76.41	87.25	67.34	70.23	57.37	60.41	64.49	65.44	40.34	42.70	38.84	41.06	43.33	45.59	48.01	45.28	38.97	40.93	42.85	39.46	41.21	42.98	43.28	44.98	43.39	45.23	47.11	41.44	43.41	45.22	40.81	42.38	44.25	46.64	49.04	51.60	43.66	46.52
Total liabilities	2,551.01	2,534.65	2,466.68	2,432.25	2,442.23	2,526.52	2,508.05	2,500.32	2,312.08	2,334.11	2,306.71	2,297.02	2,417.36	2,236.27	2,388.16	1,879.89	1,869.17	2,143.24	1,900.03	1,885.80	1,850.53	1,841.85	1,823.15	1,821.88	2,137.10	1,697.78	2,071.15	1,822.39	1,709.92	1,880.29	1,889.89	1,880.93	1,846.10	2,013.48	1,886.66	2,240.00	2,263.64	2,270.47	2,219.31	2,091.79	2,195.35	2,238.09	2,647.14	2,525.45	2,533.94	2,483.49	2,439.46	2,304.64	2,232.99	2,204.93	2,055.87	1,893.34	1,916.04	1,614.38	1,620.55	1,601.57	1,550.04	1,674.41	1,896.20	1,838.98	1,809.76	1,600.03	1,591.65	1,594.28	1,584.78	1,788.46	1,805.13	1,813.98	1,859.91	1,855.04	1,857.33	1,902.25	1,724.38	1,692.76	1,605.15	1,578.13	1,539.75	1,593.94	1,530.85	1,417.70	1,390.40

Total stockholders' equity +	1,481.43	1,496.70	1,535.54	1,546.50	1,560.21	1,586.60	1,628.63	1,656.78	1,680.36	1,721.41	1,765.50	1,795.76	1,818.51	1,847.67	1,795.73	1,814.06	1,828.85	1,785.79	1,858.97	1,870.85	1,885.67	1,896.28	1,928.23	1,946.13	1,782.00	1,817.25	1,679.04	1,701.22	1,721.76	1,710.37	1,732.21	1,741.26	1,787.78	1,984.67	2,172.13	2,078.45	2,085.22	2,177.00	2,167.09	2,205.69	2,158.63	2,195.42	2,091.71	2,254.83	2,284.89	2,310.41	2,337.23	2,355.58	2,377.35	2,459.55	2,519.07	2,628.35	2,621.01	2,638.89	2,663.67	2,725.13	2,775.05	2,771.82	2,712.51	2,715.25	2,747.29	2,767.22	2,791.82	2,805.26	2,837.79	2,601.17	2,621.12	2,675.02	2,677.07	2,697.04	2,742.23	2,811.00	2,848.96	2,880.45	2,925.60	2,967.24	2,832.74	2,850.70	2,893.05	3,004.80	3,062.00
Common stock and paid-in capital	3,721.70	3,724.05	3,719.64	3,717.14	3,714.04	3,714.80	3,711.35	3,712.48	3,710.75	3,708.56	3,709.15	3,706.95	3,701.74	3,703.56	3,701.27	3,697.02	3,693.87	3,684.88	3,681.41	3,678.53	3,677.23	3,671.13	3,668.90	3,669.28	3,671.10	3,688.62	3,686.48	3,690.67	3,692.94	3,692.91	3,696.34	3,694.55	3,692.18	3,686.95	3,683.56	3,681.56	3,681.49	3,676.68	3,666.46	3,661.82	3,664.34	3,673.09	3,662.09	3,682.14	3,663.68	3,676.03	3,682.84	3,679.48	3,682.67	3,690.76	3,684.86	3,685.89	3,662.56	3,661.57	3,658.63	3,660.06	3,663.38	3,662.85	3,664.88	3,664.21	3,662.83	3,662.34	2,791.82	2,805.26	3,658.67	3,399.73	3,395.89	3,391.97	3,351.39	3,371.37	2,742.23	2,811.00	2,848.96	2,880.45	2,925.60	2,967.24	2,832.74	2,850.70	2,893.05	3,320.30	3,338.60
Retained earnings	-2,240.27	-2,227.35	-2,184.10	-2,170.64	-2,153.83	-2,128.19	-2,082.72	-2,055.70	-2,030.39	-1,987.15	-1,943.65	-1,911.19	-1,883.23	-1,855.89	-1,905.54	-1,882.96	-1,865.02	-1,899.08	-1,822.44	-1,807.68	-1,791.56	-1,774.86	-1,740.67	-1,723.15	-1,889.11	-1,871.38	-2,007.44	-1,989.45	-1,971.18	-1,982.54	-1,964.14	-1,953.29	-1,904.40	-1,702.28	-1,511.43	-1,603.12	-1,596.28	-1,499.68	-1,499.37	-1,456.13	-1,505.70	-1,477.67	-1,570.38	-1,427.31	-1,378.79	-1,365.62	-1,345.61	-1,323.91	-1,305.32	-1,231.21	-1,165.79	-1,057.53	-1,041.55	-1,022.68	-994.97	-934.93	-888.33	-891.03	-952.37	-948.96	-915.54	-895.12			-820.88	-798.56	-774.77	-716.95	-674.33	-674.33										-315.50	-276.60
Common shares outstanding	125	125	125	124	124	124	124	124	124	124	124	124	124	124	124	124	124	124	125	125	124	126	126	127	126	126	126	126	126	129	129	129	136	145	146	146	146	146	146	146	146	146	149	154	155	155	155	154	155	160	165	168	168	168	169	172	173	173	173	173	173	173	173	173	165	165	158	158	160	479	474	480	486	486	489	481	466	466	460	461	464

Balance Sheet - Piedmont Realty Trust, Inc. (PDM)

Balance Sheet - Piedmont Realty Trust, Inc. (PDM)