Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	4,688.76	4,371.50	3,969.45	3,578.10	3,079.58	3,134.64	2,559.62	2,287.66	2,075.47	1,831.53
Cost of revenue	3,269.47	3,049.56	2,727.77	2,486.00	2,130.80	2,161.29	1,772.52	1,592.26	1,443.58	1,270.35
Gross profit	1,419.29	1,321.94	1,241.68	1,092.10	948.79	973.35	787.10	695.40	631.88	561.18
Total operating expenses +	1,641.00	1,243.61	1,115.90	997.11	859.69	865.97	718.76	612.93	554.95	497.11
Selling, general and administrative	1,332.29	1,176.09	1,079.04	921.90	791.33	784.59	670.88	546.31	511.80	459.96
Research and development								0.00	0.00	0.00
Other operating expenses	308.71	67.52	36.86	75.21	68.36	81.38	47.88	66.62	43.15	37.15
Operating income	-221.71	78.33	125.78	94.99	89.10	107.38	68.34	82.47	76.94	64.07
Non-operating income (net)	-27.48	-22.16	-21.70	-19.24	-11.59	-20.24	-51.56	-60.62	-51.16	-47.15
Income before tax	-249.19	56.17	104.08	75.75	77.50	87.13	16.78	21.85	25.77	16.92
Income tax expense	-24.27	16.71	24.64	10.70	15.19	-19.58	1.36	5.98	5.17	6.72
Net income	-224.91	39.47	79.44	65.05	62.31	106.71	15.42	15.87	20.60	10.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	1,166.35	1,215.27	1,168.15	1,179.77	1,125.57	1,097.85	1,108.18	1,128.52	1,036.94	989.82	1,003.91	1,010.26	965.47	930.83	918.19	897.66	831.43	782.70	768.88	775.54	752.47	806.82	764.08	803.43	760.31	655.52	652.54	645.29	606.27	585.20	576.84	575.06	550.56
Cost of revenue	821.15	854.25	813.02	819.08	783.12	773.97	763.31	779.28	733.00	690.94	688.22	683.69	664.92	649.67	637.55	618.25	580.54	540.75	531.77	537.74	520.54	562.43	525.90	549.68	523.28	455.24	451.45	446.57	419.25	409.04	401.30	399.94	381.99
Gross profit	345.20	361.02	355.14	360.69	342.45	323.88	344.87	349.24	303.95	298.88	315.69	326.57	300.54	281.16	280.64	279.41	250.89	241.95	237.11	237.80	231.93	244.39	238.18	253.75	237.03	200.28	201.09	198.72	187.02	176.16	175.55	175.12	168.57
Total operating expenses +	338.72	218.07	321.85	326.24	364.95	312.51	304.59	323.14	303.38	279.95	278.13	290.09	267.73	257.20	255.95	252.50	231.46	226.52	210.97	214.12	208.08	216.56	207.87	221.39	220.15	183.27	177.14	192.99	165.36	162.31	151.46	151.11	148.05
Selling, general and administrative	347.02	331.08	331.02	331.08	331.08	303.38	304.59	323.14	303.38	243.09	278.13	290.09	267.73	238.42	236.54	233.71	231.46	208.16	193.47	197.17	192.54	201.37	193.74	208.18	207.21	173.48	163.94	180.39	153.07	150.78	139.98	139.87	136.87
Research and development																													0.00				0.00
Other operating expenses	-8.31	-113.01	-9.17	-4.84	33.88	9.13	0.00	0.00	0.00	36.86	0.00	0.00	0.00	18.78	19.41	18.79	0.00	18.36	17.50	16.96	15.54	15.19	14.13	13.22	12.95	9.79	13.20	12.59	12.30	11.53	11.48	11.24	11.18
Operating income	6.48	142.95	33.29	34.45	-22.51	11.37	40.29	26.11	0.56	18.93	37.56	36.48	32.82	23.96	24.69	26.91	19.43	15.43	26.14	23.67	23.85	27.83	30.32	32.36	16.87	17.00	23.95	5.74	21.66	13.85	24.09	24.01	20.52
Non-operating income (net)	-190.87	-385.45	-17.17	-28.23	-6.52	-6.98	-6.44	-5.56	-3.18	-1.45	-4.23	-4.77	-11.26	-5.61	-4.80	-5.15	-3.68	-3.79	-3.95	0.05	-3.91	-4.11	-4.83	-5.27	-6.03	-6.70	-7.81	-20.61	-16.44	-20.20	-13.53	-13.97	-12.91
Income before tax	-184.38	-242.50	16.12	6.23	-29.03	4.39	33.85	20.55	-2.61	17.48	33.33	31.72	21.56	18.35	19.89	21.76	15.75	11.65	22.19	23.72	19.94	23.72	25.48	27.09	10.84	10.31	16.13	-14.88	5.22	-6.35	10.56	10.03	7.61
Income tax expense	-4.06	-24.34	4.51	1.27	-5.71	2.08	9.67	6.55	-1.59	3.37	6.19	7.24	7.84	2.46	2.39	1.67	4.17	5.01	5.05	4.08	1.05	-0.54	-14.99	-2.24	-1.80	0.48	3.69	-4.25	1.44	-1.74	2.89	2.75	2.08
Net income	-180.32	-218.16	11.61	4.96	-23.32	2.31	24.18	14.00	-1.03	14.11	27.14	24.47	13.72	15.89	17.50	20.09	11.57	6.64	17.14	19.64	18.89	24.26	40.47	29.33	12.64	9.83	12.45	-10.63	3.77	-4.61	7.67	7.29	5.53

4 days ago

Ask a follow up