Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08
Total revenue	726.41	700.97	674.98	666.82	541.53	429.65	421.03	337.28	286.63	276.37	249.00	197.67	85.55	39.08	15.69	14.56	15.01	13.93
Cost of revenue	149.75	170.43	184.67	199.30	140.26	117.33	106.71	86.85	87.92	110.10	71.84	77.44	54.77	32.14	16.74	12.28	12.30	17.46
Gross profit	576.66	530.54	490.31	467.53	401.28	312.32	314.31	250.43	198.72	166.27	177.16	120.23	30.78	6.95	-1.05	2.29	2.71	-3.54
Total operating expenses +	543.36	603.91	402.63	407.50	311.35	265.97	303.83	232.95	218.78	198.29	167.71	125.39	84.07	56.24	35.03	24.66	31.25	41.83
Selling, general and administrative	142.14	122.08	116.40	109.52	88.32	74.83	71.12	70.16	66.69	63.40	61.31	41.65	20.96	15.97	20.16	24.66	31.25	41.83
Research and development	117.31	81.58	76.26	84.80	55.55	59.42	72.12	55.69	57.29	45.68	28.66	18.73	21.56	9.94	14.87	18.63	26.23	33.21
Other operating expenses	283.90	400.25	209.98	213.19	167.49	131.71	160.60	107.11	94.80	89.22	77.73	65.01	41.55	30.33	0.00	-18.63	-26.23	-33.21
Operating income	33.30	-73.37	87.68	60.02	89.92	46.35	10.48	15.92	-24.94	-32.02	9.46	-5.17	-53.29	-49.30	-39.10	-22.37	-28.55	-45.36
Non-operating income (net)	-16.43	10.27	-25.97	-46.72	-33.52	-26.26	-21.23	-16.34	-17.53	-5.82	-7.34	-8.38	-11.06	-2.98	-4.23	-4.78	0.37	-0.22
Income before tax	16.87	-63.11	61.70	13.30	56.40	20.09	-10.75	-0.43	-42.47	-37.84	2.12	-13.54	-64.35	-52.28	-43.33	-27.15	-28.18	-45.59
Income tax expense	9.84	36.45	19.75	-2.61	14.42	-125.43	0.27	0.05	0.14	0.11	0.26	0.17	-0.44	-3.95	7.25	4.78	3.16	-3.50
Net income	7.03	-99.56	41.96	15.91	41.98	145.52	-11.02	-0.47	-42.61	-37.95	1.86	-13.72	-63.91	-52.28	-43.33	-27.15	-31.71	-41.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Dec-08
Total revenue	177.38	196.87	179.52	181.10	168.92	187.25	168.57	178.02	167.12	181.24	163.93	169.47	160.34	171.96	167.47	169.41	157.99	159.19	127.72	135.59	119.03	130.97	117.48	75.51	105.68	122.42	104.69	102.60	91.31	95.12	83.45	84.11	74.61	79.08	67.34	70.93	69.28	72.90	68.36	69.64	65.47	69.32	62.21	59.15	58.32	61.79	52.05	47.17	36.66	33.57	23.26	17.14	11.59	10.45	8.49	12.34	7.80	4.23	3.96	3.64	3.86	2.19	4.53	3.06	4.78	4.28	3.76	13.93
Cost of revenue	36.41	40.30	34.28	40.87	34.31	39.89	38.86	44.26	47.42	47.69	39.75	48.21	49.02	61.92	50.68	50.63	36.07	39.01	34.65	35.25	31.35	35.30	29.99	22.31	29.73	31.90	22.30	25.20	27.30	23.98	19.07	20.92	22.89	21.30	18.23	23.81	24.58	23.62	43.15	23.05	20.28	19.43	15.90	18.93	17.58	18.97	20.39	19.95	18.13	18.38	14.79	10.21	11.39	9.67	9.29	6.69	6.50	6.60	3.36	3.12	3.67	2.11	3.57	2.85	3.75	3.48	2.72	13.11
Gross profit	140.96	156.57	145.24	140.23	134.62	147.37	129.71	133.76	119.70	133.55	124.18	121.26	111.32	110.04	116.79	118.78	121.92	120.19	93.07	100.34	87.68	95.68	87.49	53.20	75.95	90.52	82.38	77.40	64.01	71.14	64.38	63.19	51.72	57.78	49.11	47.12	44.70	49.28	25.20	46.59	45.20	49.89	46.31	40.22	40.74	42.83	31.66	27.21	18.54	15.19	8.47	6.93	0.20	0.78	-0.80	5.66	1.31	-2.37	0.60	0.52	0.20	0.08	0.96	0.21	1.04	0.81	1.04	0.81
Total operating expenses +	136.34	153.38	138.88	131.73	132.63	122.66	269.24	105.52	106.49	100.38	106.46	81.38	114.41	119.93	95.50	87.55	104.52	115.98	61.64	65.50	68.24	76.90	69.87	60.35	58.86	88.81	72.35	68.72	62.90	58.82	59.08	56.49	58.57	49.21	52.42	58.41	58.75	51.74	46.07	53.03	47.45	50.71	41.20	38.40	37.40	34.91	32.64	30.05	27.79	25.01	21.28	18.94	18.84	16.61	14.91	12.29	12.45	9.33	9.33	9.05	7.32	5.76	7.41	5.83	5.65	8.62	7.16	0.00
Selling, general and administrative	35.78	40.00	33.33	37.61	31.21	29.27	31.14	29.08	32.59	30.06	29.69	27.39	29.26	27.97	27.58	28.15	25.82	21.84	21.56	22.55	21.42	20.63	19.35	17.99	16.87	20.34	18.22	16.81	16.96	17.14	16.83	17.13	19.07	16.72	16.09	16.94	16.94	14.89	14.82	16.06	17.62	15.51	17.14	15.23	13.42	12.96	11.13	7.87	7.43	6.32	5.31	4.66	4.68	13.36	11.38	3.22	11.15	6.69	4.99	4.67	3.81	6.09	7.41	5.83	5.66	31.25		41.83
Research and development	28.07	37.45	25.97	28.20	25.34	23.90	19.10	20.34	18.24	19.46	20.83	18.82	17.14	17.51	19.41	26.28	21.61	15.51	11.58	12.57	15.88	15.33	14.65	13.62	15.82	19.65	20.26	17.83	14.38	14.17	14.90	12.24	14.38	10.03	11.78	18.86	16.63	17.07	9.75	9.36	9.49	13.15	5.89	3.65	5.97	3.89	4.43	5.22	5.20	4.84	5.96	4.86	5.91	3.24	3.53	1.87	1.29	2.64	4.34	4.38	3.51	3.67	5.72	4.60	4.64	7.52	5.57	33.21
Other operating expenses	72.49	75.93	79.58	65.92	76.08	69.49	218.99	56.10	55.66	50.86	55.94	35.17	68.01	74.45	48.52	33.12	57.10	78.62	28.50	30.37	30.94	40.93	35.87	28.74	26.17	48.81	33.88	34.08	31.56	27.51	27.35	27.12	25.12	22.46	24.56	22.61	25.18	19.78	21.49	27.61	20.34	22.04	18.17	19.52	18.01	18.06	17.08	16.97	15.16	13.85	10.02	9.43	8.26	0.00	0.00	7.20	0.00	0.00	0.00	0.00	0.00	-4.00	-5.72	-4.60	-4.65	-30.15	1.59	-75.04
Operating income	4.63	3.19	6.36	8.50	1.99	24.70	-139.53	28.24	13.21	33.17	17.72	39.88	-3.09	-9.89	21.29	31.24	17.39	4.21	31.43	34.84	19.44	18.78	17.62	-7.15	17.09	1.71	2.41	5.28	1.08	12.26	4.05	6.54	-6.94	8.46	-3.57	-15.78	-14.05	-2.46	-20.87	-6.44	-2.25	-0.81	5.11	1.82	3.34	7.92	-0.99	-2.84	-9.26	-9.82	-12.81	-12.01	-18.65	-15.83	-15.71	-6.63	-11.14	-14.72	-8.73	-8.53	-7.12	-5.68	-6.45	-5.63	-4.62	-7.81	-6.12	0.00
Non-operating income (net)	0.37	-2.62	3.16	-10.43	6.72	0.82	0.67	8.34	0.43	0.55	-1.12	-2.02	-23.38	-8.18	-19.22	-9.23	-10.10	-10.41	-7.20	-9.20	-6.71	-6.09	-11.47	-0.16	-8.54	-5.26	-8.23	-4.15	-3.60	-3.94	-4.75	-3.94	-3.71	-3.83	-3.98	-3.93	-5.79	-1.53	-1.26	-1.46	-1.57	-1.79	-1.74	-1.77	-2.03	-1.95	-2.02	-2.20	-2.22	-2.14	-1.97	-2.02	-4.94	-0.52	-0.04	-1.67	-0.76	-19.10	-0.78	-0.23	-2.65	-13.57	-1.45	-0.34	-0.03	1.42	-1.03	0.00
Income before tax	5.00	0.57	9.52	-1.93	8.71	25.53	-138.86	36.58	13.64	33.72	16.60	37.85	-26.47	-18.07	2.07	22.01	7.29	-6.20	24.23	25.65	12.72	12.69	6.15	-7.31	8.56	-3.54	-5.82	1.13	-2.52	8.32	-0.70	2.60	-10.65	4.63	-7.55	-19.71	-19.84	-3.99	-22.13	-7.90	-3.82	-2.61	3.37	0.05	1.31	5.98	-3.00	-5.04	-11.48	-11.96	-14.78	-14.03	-23.58	-16.35	-15.75	-8.30	-11.89	-33.82	-9.51	-8.76	-9.78	-19.25	-7.90	-5.96	-4.64	-6.39	-7.15	0.00
Income tax expense	2.08	-1.07	4.09	2.92	3.89	9.49	4.61	17.70	4.66	8.85	5.74	12.09	-6.94	-7.97	2.76	2.13	0.47	-1.07	6.57	6.57	2.36	-1.82	-123.97	-0.04	0.40	1.35	0.27	-1.60	0.25	0.04	-0.06	0.04	0.04	0.04	0.05	0.03	0.03	-0.02	0.04	0.06	0.03	-0.11	0.28	0.04	0.05	0.17	1.99	2.04	-0.53	1.91	1.88	0.61	-0.44	-27.64	0.04	0.49	0.76	-18.54	0.91	0.51	2.65	-12.21	1.08	1.19	0.78	1.16	0.47	0.00
Net income	2.92	1.64	5.43	-4.85	4.81	16.04	-143.47	18.89	8.98	24.87	10.86	25.76	-19.54	-10.10	-0.69	19.88	6.83	-5.13	17.66	19.08	10.37	14.52	130.12	-7.27	8.16	-4.89	-6.09	2.73	-2.77	8.29	-0.64	2.56	-10.68	4.60	-7.60	-19.74	-19.87	-3.97	-22.16	-7.96	-3.85	-2.50	3.09	0.01	1.26	5.80	-3.00	-5.04	-11.48	-11.96	-14.78	-14.03	-23.14	-16.35	-15.75	-8.30	-11.89	-15.28	-9.51	-8.76	-9.78	-7.04	-7.90	-6.81	-5.39	-8.97	-6.59	0.00

4 days ago

Ask a follow up