Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,173.32	1,301.22	1,475.04	1,285.42	1,691.22	905.11	1,051.29	869.50	867.38	844.09	855.82	698.33	659.93	701.73	667.52	99.00	66.13	59.59	47.13	40.91
Cash and cash equivalents	188.95	217.66	426.72	154.02	415.73	152.10	115.19	77.61	72.19	66.15	71.12	61.45	53.82	62.54	38.95	74.64	41.77	35.60	45.20	36.51
Short-term investments	984.37	1,083.56	1,048.32	1,131.40	1,275.49	753.01	936.10	791.89	795.19	777.94	784.70	636.88	606.11	639.19	628.57	24.36	24.36	24.00	1.93	4.40
Accounts receivable, net	6,681.23	393.71	403.21	336.64	122.51
Inventories			-291.53	-186.12	-442.73	0.13	0.23	0.09	0.21	0.66	0.73	5.32	2.58	7.38	5.47	9.25	8.19	1.32	2.34	1.04
Other current assets	2.67		467.22	186.12	442.73	165.83	115.42	2,031.49	1,642.73	1,529.17	1,331.22	1,006.28	611.24	411.70	997.60	1,032.23	1,117.75	1,166.47	1,182.06	1,197.71
Total current assets	6,872.85	1,694.92	1,878.25	1,622.06	1,813.73	905.11	1,051.29	869.50	867.38	844.09	855.82	698.33	659.93	701.73	667.52	74.64	41.77	35.60	45.20	36.51
Total non-current assets +	2,776.78	7,559.32	7,279.13	5,585.25	5,249.79	3,855.65	3,302.87	3,121.95	2,714.31	2,588.26	2,403.15	1,869.44	1,399.18	1,216.32	1,126.64	1,763.34	1,960.05	1,966.74	1,840.35	1,838.75
Property, plant and equipment, net				89.76	89.26	60.09	61.85	56.54	52.51	53.62	53.49	40.34	29.81	27.01	23.91	24.93	24.84	25.11	24.80	23.46
Goodwill	363.20	363.20	362.17	292.40	264.19	171.26	166.03	151.25	133.11	132.63	132.63	98.56	70.52	64.88	62.52	62.52	62.52	62.52	62.52	61.37
Intangible assets	30.12	39.22	50.00	33.93	26.82	13.34	11.80	10.84	11.47	13.39	16.99	10.60	7.08	3.64	1.96	2.35	3.08	3.89	5.51	7.48
Long-term investments	1,911.83	1,861.87	1,795.40	1,743.22	1,681.97	3,357.24	2,858.47	2,708.58	2,338.34	2,206.51	2,055.66	1,603.02	1,179.17	967.36	914.79
Other non-current assets
Total assets	9,649.63	9,254.25	9,157.38	7,207.30	7,063.52	4,760.76	4,357.21	3,992.11	3,581.69	3,432.35	3,258.97	2,567.77	2,059.11	1,918.05	1,794.16	1,837.99	2,001.83	2,002.34	1,885.55	1,875.26

Total current liabilities +	8,140.51	7,783.68	7,620.42	6,320.88	6,119.02	4,074.52	3,676.65	3,361.67	2,979.08	2,891.93	2,765.51	2,088.57	1,755.73	1,607.50	1,487.59	1,427.04	1,489.22	1,484.92	1,443.96	1,428.41
Accounts payable	7,610.22			5,716.94	5,862.80	3,910.46	3,291.41	2,955.47	2,730.33	2,509.72	2,535.94	1,933.07	1,580.76	1,492.30	1,351.08	1,361.60	1,395.89	1,366.37	1,186.38	1,233.53
Short-term debt	530.29	193.47	517.50	500.14	166.48	73.26	316.98	356.20	209.49	345.61	200.39	128.28	153.59	87.77	116.64	51.51	76.92	98.85	257.58	194.88
Current portion of long-term debt	510.01	175.11	369.00	500.14	166.48	73.26	274.01	305.00	92.59	231.00	274.06	267.36
Deferred revenue
Other current liabilities		7,590.21	7,102.92	5,820.75	5,952.54	4,001.26	3,359.67	3,005.47	2,769.58	2,546.33	2,565.13	1,960.29	1,602.14	1,519.73	1,370.95	1,375.53	1,412.30	1,386.07	1,186.38	1,233.53
Total non-current liabilities +	204.14	358.98	483.43	101.09	99.48	110.57	83.12	109.64	144.02	105.16	73.67	139.08	81.83	88.82	99.91	180.27	268.64	330.79	238.76	249.67
Long-term debt	204.14	238.07	216.24	101.09	99.48	110.57	83.12	109.64	144.02	145.16	113.67	179.08	121.83	128.82	164.91	164.88	235.36	263.77	200.76	153.89
Capital lease obligations
Other non-current liabilities					89.99	90.80	68.26	50.01	39.25	36.60	29.18	27.22	21.38	27.43	19.87
Total liabilities	8,443.03	8,142.66	8,103.85	6,421.98	6,218.50	4,185.09	3,762.82	3,471.31	3,123.09	2,997.09	2,839.18	2,227.65	1,837.56	1,696.32	1,587.50	1,607.30	1,757.86	1,815.71	1,682.72	1,678.09

Total stockholders' equity +	1,206.60	1,111.59	1,053.53	785.33	845.03	575.67	594.39	520.80	458.59	435.26	419.79	340.12	221.55	221.73	206.66	230.68	243.97	186.63	202.84	197.17
Common stock and paid-in capital	769.85	723.48	726.30	519.39	637.95	384.98	407.24	359.79	325.15	324.97	329.00	249.73	140.66	152.57	153.08	185.13	197.74	136.11	150.31	153.73
Retained earnings	436.75	388.11	327.24	265.94	207.08	190.69	187.15	161.00	133.44	110.29	90.79	90.39	80.90	69.16	53.58	45.55	46.23	50.51	52.53	43.44
Common shares outstanding	35	35	33	28	22	20	20	19	18	18	18	12	11	11	10	10	10	10	11	11

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	182.18	1,173.32	1,167.12	197.02	1,260.65	1,301.22	1,364.37	1,355.01	1,546.19	1,475.04	1,317.69	1,281.92	1,206.65	1,285.42	1,315.03	1,665.98	1,707.52	1,691.22	1,796.77	1,095.71	1,065.72	905.11	1,012.95	1,097.13	1,124.49	1,051.29	1,109.48	1,012.79	884.64	869.50	888.50	880.73	863.54	867.38	867.06	871.52	851.28	844.09	829.98	838.96	865.49	855.82	857.03	868.48	927.22	698.33	697.80	647.77	656.78	659.93	666.70	638.09	728.04	701.73	648.64	657.67	647.99	667.52	674.42	681.25	665.83	120.96	99.02	91.72	76.40	53.58	66.05	99.83	121.34	36.81	63.55	70.25	72.70	47.13	35.58	37.30	34.40	40.91	33.51	37.13	33.68
Cash and cash equivalents	112.28	188.95	190.22	186.08	186.98	217.66	283.71	235.87	429.72	426.72	299.11	148.48	157.15	154.02	145.18	398.39	405.68	415.73	499.68	246.07	200.38	152.10	161.25	219.27	163.65	115.19	121.45	93.42	82.07	77.61	95.17	84.80	72.63	72.19	70.04	72.43	64.32	66.15	67.84	66.34	63.30	71.12	63.74	132.26	166.40	61.45	65.97	53.96	64.68	53.82	50.66	37.76	125.40	62.54	59.28	33.68	37.96	38.95	31.76	37.65	33.69	74.64	74.66	67.37	52.04	41.77	41.70	75.47	97.34	35.60	39.56	46.52	49.22	45.20	35.58	37.30	34.40	36.51	33.51	37.13	33.68
Short-term investments	69.90	984.37	976.91	10.94	1,073.67	1,083.56	1,080.67	1,119.14	1,116.47	1,048.32	1,018.58	1,133.44	1,049.50	1,131.40	1,169.84	1,267.60	1,301.84	1,275.49	1,297.09	849.64	865.35	753.01	851.70	877.85	960.84	936.10	988.04	919.36	802.57	791.89	793.33	795.92	790.91	795.19	797.02	799.09	786.96	777.94	762.14	772.62	802.19	784.70	793.29	736.22	760.82	636.88	631.83	593.80	592.10	606.11	616.04	600.33	602.65	639.19	589.36	623.99	610.04	628.57	642.66	643.60	632.14	46.32	24.36	24.36	24.36	11.80	24.36	24.36	24.00	1.21	24.00	23.74	23.48	1.93				4.40
Accounts receivable, net		6,681.23	364.71	380.42	395.45	393.71	416.04	415.43	409.81	403.21	402.64	377.79	345.53	336.64	312.85	314.52	267.07	122.51	111.45	95.64
Inventories								-651.30	-839.53	-291.53	-330.71	-178.28	-179.25	-186.12	-165.58	0.01	-423.91	-442.73	11.27	0.24	0.13	0.13	0.29	0.24	0.23	0.23	0.29	0.12	0.08	0.09	0.11	0.06	3.68	2.72	3.93	4.07	2.52	4.68	5.43	4.90	1.63	2.69	3.20	5.52	6.59	5.32	4.20	4.35	3.72	2.58	3.30	5.07	3.66	7.38	13.91	6.31	6.04	5.47	7.49	5.05	6.50	9.25	8.42	9.95	7.93	8.19	3.83	3.94	1.75	1.32	1.33	0.88	1.17	2.34	1.00	1.97	1.77	1.04	1.01	0.66	1.95
Other current assets		2.67	-364.71	603.54		-393.71	291.10	278.88	471.06	467.22	330.71	178.28	179.25	186.12	165.58	-314.52	423.91	442.73	3,190.23	2,533.71	2,769.00	2,753.93	2,723.43	2,692.42	2,060.39	2,052.94	1,979.29	2,024.66	2,035.72	2,031.49	2,019.50	1,992.36	1,694.01	1,642.73	1,612.16	1,576.21	1,539.88	1,529.17	1,487.50	1,438.47	1,342.82	1,331.22	1,288.88	1,318.23	1,280.57	1,006.28	893.50	738.75	651.43	611.24	462.13	488.36	437.12	411.70	1,067.67	1,023.03	1,010.99	997.60	1,015.22	1,005.07	1,018.82	1,032.23	1,081.75	1,086.47	1,118.30	1,117.75	1,122.05	1,157.85	1,161.78	1,166.47	1,175.75	1,168.25	1,175.27	1,182.06	1,170.48	1,173.46	1,199.23	1,197.71	1,203.98	1,180.33	1,146.20
Total current assets	112.28	6,872.85	1,167.12	577.44	1,656.11	1,694.92	1,780.41	1,770.44	1,955.99	1,878.25	1,720.33	1,659.71	1,552.18	1,622.06	1,627.88	1,980.51	1,974.59	1,813.73	1,908.22	1,191.35	1,065.72	905.11	1,012.95	1,097.13	1,124.49	1,051.29	1,109.48	1,012.79	884.64	869.50	888.50	880.73	863.54	867.38	867.06	871.52	851.28	844.09	829.98	838.96	865.49	855.82	2,145.91	868.48	927.22	698.33	697.80	647.77	656.78	659.93	666.70	638.09	728.04	701.73	59.28	33.68	37.96	667.52	31.76	37.65	33.69	74.64	74.66	67.37	52.04	41.77	41.70	75.47	97.34	35.60	39.56	46.52	49.22	45.20	35.58	37.30	34.40	36.51	33.51	37.13	33.68
Total non-current assets +	9,535.81	2,776.78	499.12	8,963.17	7,589.89	7,559.32	7,360.06	7,456.02	7,314.78	7,279.13	7,222.21	7,126.92	5,759.34	5,585.25	5,377.98	5,297.79	5,264.68	5,249.79	5,151.53	3,876.28	4,077.33	3,855.65	3,898.85	3,888.69	3,344.63	3,302.87	3,286.66	3,263.59	3,132.48	3,121.95	3,114.59	3,091.37	2,771.39	2,714.31	2,685.35	2,653.61	2,608.00	2,588.26	2,533.61	2,494.49	2,429.44	2,403.15	1,082.92	2,341.94	2,319.81	1,869.44	1,735.97	1,516.13	1,421.47	1,399.18	1,253.01	1,261.76	1,210.68	1,216.32	1,807.23	1,797.68	1,767.97	1,126.64	1,773.99	1,765.05	1,767.90	1,763.34	1,809.03	1,899.68	1,951.23	1,960.05	1,963.06	1,963.78	1,958.60	1,966.74	1,880.83	1,860.37	1,842.22	1,840.35	1,852.33	1,819.39	1,837.79	1,838.75	1,853.02	1,841.93	1,826.84
Property, plant and equipment, net												103.92	86.57	89.76	83.86	86.52	89.89	89.26	91.21	65.13	58.72	60.09	61.47	61.77	60.30	61.85	63.34	64.45	55.89	56.54	57.53	58.29	56.25	52.51	51.78	52.19	53.26	53.62	54.85	52.73	52.16	53.49	53.40	50.34	50.69	40.34	37.44	33.12	30.55	29.81	28.99	28.54	27.75	27.01	24.55	23.75	23.86	23.91	24.29	24.47	24.85	24.93	24.24	24.28	24.46	24.84	24.95	25.28	24.74	25.11	25.28	24.95	24.76	24.80	22.58	23.01	23.19	23.46	22.85	23.17	23.16
Goodwill	363.20	363.20	363.20	363.20	363.20	363.20	362.41	362.17	362.17	362.17	355.11	356.40	292.60	292.40	292.40	289.98	303.65	264.19	267.02	196.50	171.26	171.26	171.26	165.81	165.81	166.03	166.49	163.29	151.25	151.25	151.67	151.42	133.11	133.11	132.63	132.63	132.63	132.63	132.63	132.63	132.63	132.63	133.20	132.25	124.66	98.56	89.60	71.84	70.52	70.52	65.79	65.79	65.40	64.88	64.84	62.85	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	62.52	61.38	61.37	69.05	69.62	68.69
Intangible assets	28.40	30.12	32.34	34.59	36.90	39.22	41.51	44.25	47.12	50.00	53.39	56.78	31.97	33.93	36.03	38.16	38.21	26.82	28.40	25.08	12.75	13.34	14.14	10.82	11.64	11.80	12.63	13.47	10.00	10.84	11.73	12.53	10.71	11.47	11.23	12.06	12.87	13.39	14.37	15.34	16.37	16.99	18.14	18.92	18.78	10.60	9.67	7.43	6.77	7.08	5.63	5.82	4.58	3.64	3.59	2.53	1.91	1.96	1.97	2.08	2.25	2.35	2.41	2.62	2.84	3.08	3.29	3.57	3.75	3.89	4.27	4.70	5.09	5.51	6.01	6.47	6.96	7.48	69.05	69.62	68.69
Long-term investments	1,896.35	1,911.83	1,913.34	1,955.74	1,831.39	1,861.87	1,777.91	1,883.87	1,858.91	1,795.40	1,760.32	1,870.94	1,796.33	1,743.22	1,616.68	1,709.97	1,728.34	1,681.97	1,574.68	1,062.45	3,366.97	3,357.24	3,421.38	3,323.67	2,870.82	2,858.47	2,833.25	2,818.10	2,718.83	2,708.58	2,687.85	2,667.23	2,383.53	2,338.34	2,308.04	2,275.54	2,231.03	2,206.51	2,150.99	2,110.95	2,087.85	2,055.66	2,026.91	1,993.79	1,978.21	1,603.02	1,485.80	1,301.97	1,209.64	1,179.17	1,040.26	1,013.12	963.08	967.36	970.16	935.35	922.85	914.79	925.58	914.95	923.58
Other non-current assets
Total assets	9,648.09	9,649.63	9,623.94	9,540.61	9,246.00	9,254.25	9,140.47	9,226.46	9,270.77	9,157.38	8,942.53	8,786.64	7,311.52	7,207.30	7,005.85	7,278.29	7,239.26	7,063.52	7,059.75	5,067.63	5,143.05	4,760.76	4,911.81	4,985.82	4,469.12	4,357.21	4,396.15	4,276.38	4,017.12	3,992.11	4,003.09	3,972.09	3,634.93	3,581.69	3,552.41	3,525.13	3,459.28	3,432.35	3,363.59	3,333.46	3,294.93	3,258.97	3,228.83	3,210.43	3,247.03	2,567.77	2,433.76	2,163.89	2,078.25	2,059.11	1,919.71	1,899.84	1,938.72	1,918.05	1,866.51	1,831.36	1,805.92	1,794.16	1,805.74	1,802.70	1,801.59	1,837.99	1,883.69	1,967.05	2,003.27	2,001.83	2,004.75	2,039.25	2,055.94	2,002.34	1,920.39	1,906.88	1,891.44	1,885.55	1,887.91	1,856.70	1,872.19	1,875.26	1,886.53	1,879.06	1,860.53

Total current liabilities +	505.86	8,140.51	483.59	8,034.07	7,753.98	7,783.68	7,496.10	7,617.51	7,677.05	7,620.42	7,622.96	7,664.15	6,396.35	6,320.88	6,146.15	6,367.78	6,229.31	6,119.02	6,128.46	4,387.05	4,453.86	4,074.52	4,233.57	4,304.11	3,752.61	3,676.65	3,723.42	3,611.66	3,376.00	3,361.67	3,387.70	3,359.67	3,054.63	2,979.08	2,939.14	2,894.76	2,881.76	2,891.93	2,815.39	2,787.72	2,793.26	2,765.51	40.00	2,703.63	2,737.74	2,088.57	1,996.98	1,840.81	1,767.51	1,755.73	1,613.31	1,594.98	1,625.57	1,607.50	1,518.78	1,487.65	1,468.00	1,487.59	1,414.65	1,409.89	1,416.62	1,427.04	1,462.65	1,464.24	1,499.68	1,489.22	1,460.78	1,475.76	1,490.20	1,484.92	1,391.32	1,410.42	1,403.86	1,443.96	1,432.54	1,438.10	1,438.11	1,428.41	1,453.89	1,380.60	1,333.64
Accounts payable		7,610.22												5,716.94	5,865.62	5,929.23	6,002.93	5,862.80	5,832.02	4,232.62	4,304.23	3,910.46	3,952.01	4,024.88	3,398.43	3,291.41	3,357.20	3,363.61	3,137.41	2,955.47	3,041.12	2,949.26	2,813.18	2,730.33	2,664.68	2,677.14	2,702.17	2,509.72	2,575.46	2,532.97	2,587.08	2,535.94	2,530.86	2,544.57	2,581.14	1,933.07	1,861.62	1,660.92	1,633.07	1,580.76	1,437.87	1,435.78	1,528.93	1,492.30	1,452.49	1,418.30	1,398.55	1,351.08	1,342.57	1,358.83	1,360.94	1,361.60	1,392.44	1,398.78	1,435.05	1,395.89	1,393.58	1,407.59	1,421.59	1,366.37	1,250.86	1,281.05	1,248.99	1,186.38	1,183.49	1,203.10	1,217.59	1,233.53	1,227.60	1,152.03	1,139.61
Short-term debt	505.86	530.29	483.59	396.86	19.23	193.47	12.95	319.73	350.50	517.50	585.44	569.94	490.67	500.14	138.61	326.44	144.28	166.48	184.69	66.50	67.87	73.26	182.06	177.91	259.66	316.98	288.15	186.46	191.36	356.20	296.83	360.73	203.48	209.49	233.72	182.53	145.75	345.61	202.81	213.51	175.07	200.39	40.00	132.71	131.10	128.28	111.90	155.87	108.78	153.59	146.84	132.52	72.40	87.77	37.65	43.35	44.91	116.64	58.56	39.25	42.28	51.51	49.06	49.77	49.71	76.92	48.34	48.46	50.03	98.85	140.46	129.37	154.87	257.58	249.05	235.01	220.52	194.88	226.28	228.57	194.04
Current portion of long-term debt	482.92	510.01	469.34	373.29	0.00	175.11	0.00	295.00	260.19	369.00	585.44	569.94	490.67	500.14	133.61	326.44	144.28	166.48	184.69	66.50	67.87	73.26	135.00	135.00	219.00	274.01	239.07	140.33	147.19	30.00		478.94	3.84	30.59	1.87	361.55	105.75	5.55	162.81	173.51		274.06				267.36
Deferred revenue
Other current liabilities				7,637.21	7,734.75	7,590.21	7,483.16	7,297.77	7,326.56	7,102.92	7,037.52	7,094.21	5,905.68	5,820.75	6,007.54	6,041.34	6,085.04	5,952.54	5,943.77	4,320.55	4,386.00	4,001.26	4,051.50	4,126.19	3,492.95	3,359.67	3,435.27	3,425.21	3,184.64	3,005.47	3,090.87	2,998.94	2,851.16	2,769.58	2,705.42	2,712.23	2,736.01	2,546.33	2,612.58	2,574.21	2,618.19	2,565.13	2,530.86	2,570.92	2,606.64	1,960.29	1,885.08	1,684.94	1,658.74	1,602.14	1,466.47	1,462.46	1,553.17	1,519.73	1,481.13	1,444.30	1,423.09	1,370.95	1,356.10	1,370.64	1,374.34	1,375.53	1,413.59	1,414.47	1,449.97	1,412.30	1,412.44	1,427.29	1,440.17	1,386.07	1,250.86	1,281.05	1,248.99	1,186.38	1,183.49	1,203.10	1,217.59	1,233.53	1,227.60	1,152.03	1,139.61
Total non-current liabilities +	7,926.19	204.14	7,957.58	353.19	354.20	358.98	519.40	531.12	531.72	483.43	326.36	123.58	95.63	101.09	99.20	123.69	201.61	99.48	99.41	95.08	110.30	110.57	111.39	112.54	132.79	83.12	84.19	85.69	106.00	109.64	111.10	113.09	123.48	144.02	155.89	179.01	134.51	105.16	107.56	107.98	73.19	73.67	76.40	88.63	90.07	139.08	117.45	78.82	80.16	81.83	84.15	85.71	87.07	88.82	128.90	129.09	129.26	99.91	166.56	174.29	174.48	180.27	187.28	262.53	262.75	268.64	299.61	325.05	335.44	330.79	331.98	295.02	280.16	238.76	255.92	222.04	236.00	249.67	235.77	311.91	342.21
Long-term debt	185.43	204.14	227.28	232.39	237.00	238.07	236.82	234.26	236.28	216.24	173.31	123.58	95.63	101.09	104.20	123.69	201.61	99.48	99.41	95.08	110.30	110.57	111.39	112.54	132.79	83.12	84.19	85.69	106.00	109.64	111.10	113.09	123.48	144.02	195.89	219.01	174.51	145.16	147.56	147.98	113.19	113.67	116.40	128.63	130.07	179.08	157.45	118.82	120.16	121.83	124.15	125.71	127.07	128.82	128.90	129.09	129.26	164.91	166.56	174.29	174.48	180.27	187.28	262.53	262.75	268.64	299.61	325.05	335.44	330.79	316.05	276.36	260.45	254.44	236.87	204.20	217.20	230.21	217.50	292.34	324.03
Capital lease obligations
Other non-current liabilities												134.35	117.15		141.92	112.11	82.11	89.99	111.75	87.93	81.77	90.80	99.50	101.31	94.52	68.26	78.07	61.59	47.23	50.01	49.75	49.68	37.98	39.25	40.74	35.08	33.84	36.60	37.12	41.24	31.10	29.18	27.65	26.35	25.50	27.22	23.46	24.02	25.67	21.38	28.60	26.68	24.25	27.43	28.64	26.00	24.54	19.87	13.53	11.81	13.40
Total liabilities	8,432.05	8,443.03	8,441.17	8,387.26	8,108.18	8,142.66	8,015.50	8,148.63	8,208.77	8,103.85	7,949.32	7,787.73	6,491.98	6,421.98	6,245.34	6,491.47	6,430.92	6,218.50	6,227.87	4,482.13	4,564.16	4,185.09	4,344.95	4,416.64	3,885.40	3,762.82	3,807.62	3,697.35	3,482.00	3,471.31	3,498.80	3,472.75	3,178.11	3,123.09	3,095.03	3,073.77	3,016.27	2,997.09	2,922.95	2,895.70	2,866.44	2,839.18	2,804.07	2,792.26	2,827.81	2,227.65	2,114.43	1,919.62	1,847.68	1,837.56	1,697.46	1,680.69	1,712.64	1,696.32	1,647.68	1,616.74	1,597.26	1,587.50	1,581.21	1,584.18	1,591.11	1,607.30	1,649.93	1,726.77	1,762.43	1,757.86	1,760.39	1,800.80	1,825.64	1,815.71	1,723.29	1,705.44	1,684.02	1,682.72	1,688.46	1,660.15	1,674.10	1,678.09	1,689.65	1,692.51	1,675.86

Total stockholders' equity +	1,216.04	1,206.60	1,182.78	1,153.35	1,137.82	1,111.59	1,124.97	1,077.83	1,062.00	1,053.53	993.22	998.91	819.54	785.33	760.51	786.82	808.34	845.03	831.88	585.51	578.89	575.67	566.86	569.18	583.72	594.39	588.53	579.02	535.12	520.80	504.29	499.34	456.82	458.59	457.39	451.35	443.01	435.26	440.64	437.75	428.49	419.79	424.76	418.16	419.22	340.12	319.33	244.27	230.58	221.55	222.25	219.15	226.08	221.73	218.84	214.62	208.67	206.66	224.53	218.53	210.49	230.68	233.76	240.28	240.84	243.97	244.36	238.45	230.31	186.63	197.09	201.45	207.42	202.84	199.45	196.55	198.09	197.17	196.88	186.56	184.67
Common stock and paid-in capital	764.93	769.85	761.70	747.10	739.60	723.48	749.58	719.95	718.93	726.30	685.69	709.46	537.77	519.39	510.68	552.22	587.86	637.95	642.37	383.15	379.57	384.98	389.84	395.61	408.08	407.24	409.30	407.61	366.27	359.79	351.31	353.62	313.52	325.15	328.92	329.76	327.54	324.97	334.66	336.66	332.45	329.00	333.80	328.58	331.79	249.73	230.88	158.37	146.52	140.66	144.95	142.85	153.19	152.57	152.27	151.70	149.60	153.08	173.39	170.01	164.65	185.13	187.21	192.58	194.86	197.74	197.79	186.25	178.34	136.11	141.09	145.99	151.53	150.31	146.84	146.77	151.34	153.73	155.96	148.71	150.12
Retained earnings	451.11	436.75	421.07	406.25	398.22	388.11	375.40	357.89	343.08	327.24	307.53	289.45	281.77	265.94	249.83	234.61	220.48	207.08	189.51	202.36	199.32	190.69	177.01	173.57	175.64	187.15	179.24	171.41	168.85	161.00	152.98	145.72	143.30	133.44	128.47	121.59	115.47	110.29	105.98	101.10	96.04	90.79	90.96	89.59	87.43	90.39	88.46	85.90	84.06	80.90	77.30	76.29	72.89	69.16	66.57	62.92	59.07	53.58	51.14	48.52	45.84	45.55	46.55	47.70	45.98	46.23	46.58	52.20	51.97	50.51	56.01	55.45	55.89	52.53	52.61	49.78	46.76	43.44	40.92	37.85	34.55
Common shares outstanding	35	35	35	35	35	35	35	35	35	35	35	33	27	28	28	28	28	28	21	19	19	19	20	20	21	21	21	20	20	19	19	19	18	18	18	18	18	18	18	18	18	18	18	18	16	15	13	11	11	11	11	11	11	11	11	11	11	10	11	11	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	11	11	11	11	11	11

Balance Sheet - PEOPLES BANCORP INC (PEBO)

Balance Sheet - PEOPLES BANCORP INC (PEBO)