Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	369.07	431.94	95.88	153.19	134.71	72.20	85.50	96.50	91.50	168.70	193.60	96.90	185.80	27.36	71.52	18.02	42.66	6.68	23.37	8.60
Cash and cash equivalents	369.07	431.94	95.88	153.19	134.71	72.21	85.45	96.47	91.50	168.73	193.60	96.90	185.80	27.36	71.52	18.02	42.66	6.68	23.37	8.60
Short-term investments						-0.01	0.05	0.03	0.00	-0.03	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	90.26	152.05	130.20	148.61	265.59	302.26	157.69	161.98	187.05	249.49	208.90	23.06	21.75	23.54	13.37	13.32	8.77	1.01	1.91
Inventories	65.82	56.80	65.70	74.06	86.50	132.34	53.43	42.30	49.33	47.23	39.68	16.60	18.08	22.26	13.34	16.42	10.52	4.06	2.21
Other current assets	56.73	21.31	17.70	18.67	336.21	16.37	238.50	221.20	20.98	314.90	260.50	6.30	7.49	5.49	1.35	2.78	1.87	1.72	1.71	0.31
Total current assets	581.88	662.09	309.48	394.53	823.01	523.18	324.00	317.70	348.86	483.60	454.10	142.90	242.73	78.66	99.58	57.39	63.82	13.47	29.21	8.75
Total non-current assets +	1,350.06	1,538.12	1,702.22	1,772.73	1,576.70	1,949.88	1,985.30	2,133.40	2,241.10	2,283.00	2,345.50	1,124.80	1,148.79	211.17	129.91	20.45	23.61	8.30	10.36
Property, plant and equipment, net					123.96	178.29	166.49	144.67	146.56	122.83	131.80	16.41	17.03	16.53	5.36	2.73	0.59	0.66	0.41
Goodwill	484.29	529.25	598.26	595.85	520.60	680.60	671.94	700.19	717.10	704.60	743.35	224.29	226.37	80.45	39.82	5.86	5.41	1.10	1.73
Intangible assets	516.28	811.61	935.28	1,018.52	911.88	1,065.20	1,262.10	1,335.80	1,331.18	1,349.30	1,535.60	855.80	867.87	95.78	76.73	6.78	12.72	6.34	8.20
Long-term investments	14.17	54.58	16.08	28.05	10.73	15.73	20.75	31.23	40.64	41.14	34.72	22.45	30.65	15.64	6.72
Other non-current assets
Total assets	1,931.94	2,200.21	2,011.70	2,167.26	2,399.72	2,473.06	2,309.30	2,451.10	2,589.96	2,766.60	2,799.60	1,267.70	1,391.52	289.83	229.49	77.85	87.43	21.76	39.57	8.75

Total current liabilities +	146.68	193.10	200.05	213.48	330.01	375.48	249.10	256.80	312.03	263.30	251.90	83.10	91.85	52.38	18.78	27.60	13.02	7.71	9.72	0.67
Accounts payable	41.10	47.07	69.68	66.99	82.04	100.88	62.54	47.40	74.31	53.36	72.54	8.74	13.41	10.20	4.89	7.17	4.78	2.22	3.32	0.10
Short-term debt	22.86	29.35	43.12	51.03	28.58	36.18	24.40	40.69	15.33	15.01	16.84	13.46	12.56	17.53	8.76	14.69	4.32	0.10	2.55
Current portion of long-term debt	10.25	15.02	27.29	36.59	14.70	24.70	9.62	37.41	11.93	11.98	11.47	10.22
Deferred revenue
Other current liabilities	82.72	94.40	85.88	90.11	219.13	222.63	142.97	105.21	160.91	121.50	92.28	60.84	57.53	21.52	4.60	5.32	3.92	5.39	3.86	0.58
Total non-current liabilities +	517.31	641.67	422.43	392.13	384.58	426.03	445.40	403.00	434.30	411.50	567.90	348.80	426.69	34.17	49.83	27.20	16.68	13.69	13.06
Long-term debt	333.72	422.18	222.03	219.47	187.90	225.83	259.86	167.15	134.88	83.23	99.88	133.89	215.18	5.15	0.00		11.93	11.87	11.70
Capital lease obligations	52.82	67.24	77.24	49.49	49.90	44.05	46.49	8.90	11.19	10.24
Other non-current liabilities	11.60	11.50	12.20	11.05	48.20	426.03	445.39	371.46	397.84	411.52		348.81	426.69		25.44
Total liabilities	663.99	834.76	622.48	605.61	714.59	801.51	694.50	659.80	746.33	674.80	819.80	431.90	518.54	86.55	68.61	54.79	29.70	21.41	22.78	0.67

Total stockholders' equity +	1,267.96	1,365.45	1,389.22	1,561.65	1,685.13	1,671.55	1,614.80	1,791.30	1,843.62	2,091.80	1,979.80	835.80	876.41	203.77	160.88	23.05	57.73	0.36	16.78	8.08
Common stock and paid-in capital	3,558.65	3,430.46	3,401.01	3,384.57	3,197.10	3,153.38	3,125.88	2,988.38	2,892.54	2,821.75	2,684.67	1,510.64	1,379.59	592.54	520.60	381.43	396.96	309.48	286.07	65.13
Retained earnings	-2,290.69	-2,065.01	-2,011.79	-1,822.92	-1,511.98	-1,481.83	-1,511.08	-1,197.08	-1,048.91	-729.95	-704.87	-674.84	-503.18	-388.77	-359.72	-358.38	-339.23	-309.12	-269.28	-57.05
Common shares outstanding	751	694	752	719	648	641	595	567	559	502	500	419	355	296	281	255	233	188	129	16

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	341.88	369.07	415.20	271.72	436.00	431.94	406.40	40.58	75.64	95.88	138.62	108.11	110.83	153.19	180.84	210.46	102.28	134.71	160.35	65.76	99.91	72.20	50.62	21.61	34.53	85.50	64.67	111.12	207.30	96.50	43.72	80.38	99.90	91.50	100.36	130.53	131.05	168.70	144.60	171.65	174.97	193.60	212.14	221.22	348.19	96.90	118.26	134.01	156.40	185.80	180.84	169.09	181.60	27.36	42.35	55.29	62.12	71.52	87.42	93.85	107.86	18.02	15.18	19.68	38.67	42.66	63.39	40.94	2.16	6.68	14.60	5.48	14.64	23.37	4.67	6.18	17.08	8.60	8.59	8.81	8.85
Cash and cash equivalents	341.88	369.07	415.20	271.72	436.00	431.94	406.40	40.58	75.64	95.88	138.62	108.11	110.83	153.19	180.84	210.46	102.28	134.71	148.60	65.76	89.50	72.21	36.29	21.61	34.53	85.45	64.67	111.12	207.25	96.47	43.72	80.38	99.94	91.50	100.36	130.53	131.05	168.73	144.65	156.02	174.97	193.60	212.14	221.22	348.19	96.90	118.26	134.01	156.40	185.80	155.83	119.06	181.60	27.36	23.43	38.17	47.12	71.52	47.24	38.85	47.88	18.02	15.18	9.69	33.67	42.66	58.39	35.94	2.16	6.68	14.60	5.48	14.64	23.37	4.67	6.18	17.08	8.60	8.59	8.81	8.85
Short-term investments																			11.75		10.41	-0.01	14.33			0.05			0.05	0.03	0.00	0.00	-0.04	0.00	0.00	0.00	0.00	-0.03	-0.05	15.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25.00	50.03	0.00	0.00	18.92	17.12	15.00	0.00	40.18	55.00	59.98			10.00	5.00		5.00	5.00
Accounts receivable, net	107.62	90.26	124.38	134.58	128.72	152.05	138.66	116.02	119.21	130.20	126.51	228.09	203.41	148.61	138.25	175.14	221.30	265.59	265.53	275.64	330.29	302.26	256.33	227.15	146.70	157.69	160.66	167.12	163.82	161.98	181.65	176.13	183.98	187.05	263.82	279.68	267.79	249.49	296.41	226.84	225.68	208.90	196.80	28.09	19.80	20.64	21.78	23.73	20.27	21.75	25.19	22.23	21.17	23.54	19.14	15.90	16.25	12.83	12.69	15.53	14.00	13.32	13.49	11.92	11.83	8.77	1.40	2.17	1.49	1.01	2.08	1.13	1.73	1.91					-0.10	-0.10	-0.10
Inventories	64.40	65.82	64.95	66.35	64.00	56.80	59.41	60.15	59.37	65.70	68.96	73.75	75.41	74.06	71.43	83.31	99.41	86.50	112.86	134.72	159.10	132.34	111.87	72.97	58.70	53.43	50.11	48.29	44.61	42.30	43.38	46.75	49.82	49.33	46.95	48.29	47.49	47.23	43.19	42.05	40.58	39.68	40.69	20.52	18.32	16.60	16.66	18.33	18.87	18.08	19.52	19.78	23.02	22.26	21.49	17.09	18.39	13.34	10.52	16.33	18.14	19.96	13.87	11.82	10.15	10.52	5.45	5.15	5.05	4.06	2.23	3.23	2.51	2.21					0.10	0.10	0.10
Other current assets	21.46	56.73	22.60	110.69	108.89	21.31	25.17	141.24	137.09	17.70	23.15	23.84	16.77	18.67	23.46	25.85	331.09	336.21	30.52	70.91	20.15	16.37	23.61	38.33	34.53	238.50	17.40	17.70	227.90	221.20	21.07	18.30	15.61	20.98	19.43	14.01	13.60	18.15	17.82	78.51	33.51	26.90	74.85	9.62	8.45	9.39	5.16	5.64	10.35	19.08	19.55	38.05	11.90	5.49	5.00	4.07	2.65	1.35	7.01	1.93	2.79	2.78	2.32	2.07	2.07	1.87	1.54	1.68	2.56	1.72	2.08	1.71	1.70	1.71	1.02	0.50	0.31	0.31	0.24	0.07	0.13
Total current assets	535.36	581.88	627.13	583.33	737.60	662.09	629.64	357.98	391.30	309.48	357.24	433.79	406.42	394.53	413.97	494.75	754.07	823.01	557.51	547.03	599.05	523.18	428.11	360.05	274.46	324.00	292.84	344.23	435.20	317.70	289.82	321.56	349.30	348.86	430.56	472.52	459.93	483.60	502.00	505.57	453.53	454.10	517.42	278.34	394.03	142.90	163.15	183.01	205.27	242.73	241.28	230.12	237.68	78.66	87.99	92.35	99.41	99.58	117.63	127.63	142.79	54.07	44.85	45.49	62.73	63.82	71.77	49.93	11.27	13.47	20.99	11.56	20.58	29.21	5.69	6.68	17.39	8.75	8.83	8.88	8.98
Total non-current assets +	1,321.43	1,350.06	1,368.38	1,389.66	1,390.72	1,538.12	1,626.47	1,621.89	1,582.71	1,702.22	1,699.44	1,725.11	1,763.25	1,772.73	1,810.81	1,874.85	1,552.79	1,576.70	1,860.13	1,874.62	1,920.53	1,949.88	1,943.18	1,963.68	1,958.09	1,985.30	2,076.68	2,112.00	2,140.10	2,133.40	2,191.18	2,209.39	2,229.60	2,241.10	2,291.43	2,296.18	2,300.14	2,283.00	2,298.00	2,268.45	2,339.67	2,345.50	2,498.44	1,247.15	1,118.22	1,124.80	1,132.09	1,144.07	1,150.42	1,148.79	1,141.71	410.96	416.25	211.17	162.04	138.13	132.16	129.91	33.37	32.79	33.52	23.77	22.98	22.53	24.18	23.61	11.83	9.78	7.88	8.30	8.82	9.35	10.24	10.36	5.17	5.07	0.08
Property, plant and equipment, net												78.88			119.74	121.01	124.67	123.96	141.00	143.00	139.07	178.29	134.10	130.54	167.10	166.49	164.35	166.75	173.24	144.67	147.39	150.16	148.72	146.56	142.44	133.36	126.26	122.83	125.49	128.27	133.95	131.80	126.82	23.41	15.12	16.41	17.04	17.35	16.88	17.03	17.03	16.58	16.75	16.53	12.85	5.23	5.34	5.36	3.27	3.09	2.77	2.73	2.55	2.51	2.39	0.59	0.55	0.56	0.62	0.66	0.62	0.60	0.42	0.41	0.28	0.10	0.08
Goodwill	482.27	484.29	484.03	484.19	476.67	529.25	535.87	530.11	530.62	598.26	594.46	597.38	597.38	595.85	573.50	578.85	519.05	520.60	674.57	677.36	676.16	680.60	675.80	671.60	669.58	671.94	695.80	699.84	698.52	700.19	713.63	714.23	719.89	717.10	715.57	712.08	705.99	704.60	700.53	691.06	746.96	743.35	761.23	289.61	223.22	224.29	224.77	226.00	226.06	226.37	222.34	82.09	82.71	80.45	49.74	40.99	40.32	39.82	6.23	6.85	6.67	5.86	5.65	4.98	5.26	5.41	1.10	1.10	1.10	1.10	1.12	1.25	2.02	1.73
Intangible assets	691.35	516.28	730.38	750.99	763.52	811.61	641.40	854.11	875.03	935.28	953.41	977.20	998.62	1,018.52	1,030.14	1,057.41	890.50	911.88	1,024.06	1,035.72	1,046.51	1,065.20	1,076.62	1,089.33	1,103.71	1,262.10	1,199.31	1,216.88	1,334.10	1,335.80	1,277.77	1,294.26	1,314.02	1,331.18	1,362.93	1,377.09	1,391.71	1,408.69	1,428.86	1,410.48	1,419.03	1,430.43	1,473.01	906.69	852.43	855.80	858.77	862.39	865.26	867.87	870.65	282.83	285.38	95.78	82.59	75.84	75.09	76.73	14.25	18.55	19.36	9.96	10.58	10.63	11.88	12.72	5.12	5.52	5.93	6.34	6.92	8.59	7.77	8.20
Long-term investments	10.53	14.17	13.36	13.04	12.75	54.58	100.61	101.49	40.99	16.08	19.38	27.75	41.21	28.05	77.78	108.67	9.46	10.73	11.71	8.88	10.41	15.73	14.33	26.26	10.67	20.75	11.70	24.77	32.30	31.23	42.74	45.50	41.29	40.64	32.20	34.50	37.29	41.14	38.78	34.25	35.21	34.72	34.70	21.43	22.38	22.45	26.85	33.43	35.70	30.65	24.69	26.69	28.55	15.64	15.00	14.83	10.14	6.72	5.86	4.24
Other non-current assets
Total assets	1,856.80	1,931.94	1,995.51	1,972.99	2,128.33	2,200.21	2,256.10	1,979.87	1,974.02	2,011.70	2,056.68	2,158.90	2,169.67	2,167.26	2,224.79	2,369.60	2,306.86	2,399.72	2,417.64	2,421.65	2,519.58	2,473.06	2,371.29	2,323.73	2,232.54	2,309.30	2,369.52	2,456.23	2,575.30	2,451.10	2,480.99	2,530.95	2,578.90	2,589.96	2,721.99	2,768.69	2,760.07	2,766.60	2,800.00	2,774.02	2,793.21	2,799.60	3,015.85	1,525.49	1,512.25	1,267.70	1,295.24	1,327.08	1,355.69	1,391.52	1,382.98	641.08	653.94	289.83	250.02	230.47	231.57	229.49	151.00	160.42	176.31	77.85	67.83	68.02	86.90	87.43	83.60	59.71	19.15	21.76	29.81	20.91	30.83	39.57	10.86	11.75	17.47	8.75	8.83	8.88	8.98

Total current liabilities +	148.38	146.68	169.32	171.18	295.86	193.10	211.66	219.55	204.34	200.05	200.55	226.45	222.42	213.48	267.27	215.47	309.17	330.01	283.04	303.98	403.93	375.48	335.89	279.54	245.09	249.10	270.14	283.37	396.10	256.80	317.83	306.86	288.40	312.03	258.95	283.05	264.95	263.30	254.50	281.24	267.23	251.90	357.59	180.48	182.84	83.10	76.84	79.40	84.50	91.85	71.38	59.47	58.22	52.38	46.44	31.71	29.71	18.78	20.24	21.53	24.68	27.60	20.34	16.88	29.84	13.02	4.34	6.30	12.82	7.71	8.99	7.27	8.60	9.72	6.41	6.20	5.92	0.67	0.38	0.26	0.30
Accounts payable	44.18	41.10	50.83	56.68	59.37	47.07	62.72	82.24	71.16	69.68	66.80	87.88	80.50	66.99	49.75	56.11	94.24	82.04	94.39	88.51	162.69	100.88	65.69	44.67	55.87	62.54	77.30	60.38	51.09	47.40	65.61	69.06	64.23	74.31	66.54	62.15	74.56	53.36	58.54	61.06	73.44	72.54	77.97	16.04	10.47	8.74	8.84	10.04	14.70	13.41	13.63	11.65	11.29	10.20	7.24	4.40	4.88	4.89	2.56	2.89	4.57	7.17	6.44	5.95	5.54	4.78	1.25	2.20	3.39	2.22	2.84	2.64	2.72	3.32	1.35	1.45	1.64	0.10	0.38	0.26	0.30
Short-term debt	22.26	22.86	24.35	25.51	124.89	29.35	27.99	35.71	36.52	43.12	44.32	42.78	38.83	51.03	108.09	33.74	31.55	28.58	26.53	30.15	30.41	36.18	24.13	27.20	26.88	24.40	23.09	27.65	130.52	40.69	40.80	39.97	40.08	15.33	19.60	17.96	14.86	15.01	12.95	15.40	16.74	16.84	89.29	14.60	13.60	13.46	12.45	14.40	11.03	12.56	14.48	16.78	20.26	17.53	17.41	14.57	14.19	8.76	12.55	14.60	14.55	14.69	8.56	6.11	16.69	4.32	0.03	0.09	3.23	0.10	0.14	0.07	0.28	2.55	3.32	3.56	2.61
Current portion of long-term debt	9.65	10.25	12.79	14.02	113.39	15.02	13.39	22.30	22.99	27.29	30.12	28.73	24.37	36.59	93.97	18.99	17.41	14.70	14.89	17.96	17.82	24.70	12.70	14.46	12.80	9.62	7.19	11.24	112.32	37.41	37.31	36.81	36.72	11.93	16.11	132.47	11.53	11.98	9.89	10.33	11.45	11.47				10.22
Deferred revenue
Other current liabilities	81.95	82.72	83.70	79.38	85.88	94.40	105.62	95.82	89.16	85.88	85.72	95.80	103.09	95.46	109.18	125.37	183.12	219.13	159.11	176.92	195.80	222.63	231.98	191.11	151.89	142.97	138.80	144.96	149.21	105.21	145.17	132.38	149.80	217.79	115.82	122.11	98.28	117.07	93.72	193.83	171.07	154.92	166.30	147.25	155.76	60.82	55.23	54.56	50.54	65.17	40.04	24.72	23.29	21.52	20.19	12.74	10.63	4.35	5.14	4.03	5.56	5.74	5.34	4.82	7.61	3.92	3.06	4.01	6.21	5.39	6.02	4.57	5.60	3.86	1.74	1.19	1.67	0.58
Total non-current liabilities +	503.80	517.31	520.70	504.90	520.81	641.67	641.03	365.00	516.87	422.43	411.56	397.10	395.44	392.13	328.45	435.33	382.80	384.58	369.04	375.09	419.13	426.03	411.63	455.85	438.84	445.40	457.45	463.92	416.50	403.00	374.52	413.59	467.20	434.30	374.01	378.81	388.15	411.50	440.10	477.14	528.10	567.90	688.90	518.02	516.84	348.80	331.06	334.86	439.94	426.69	443.68	269.13	275.93	34.17	57.32	47.26	46.89	49.83	28.28	27.73	28.01	27.20	27.35	1.08	1.22	16.68	14.91	14.49	14.09	13.69	11.84	12.93	13.42	13.06	7.64	3.93	4.81
Long-term debt	336.03	333.72	331.43	329.25	325.85	422.18	427.58	179.62	327.14	222.03	213.30	220.71	211.30	219.47	150.79	213.16	212.49	187.90	187.21	187.17	228.11	225.83	223.20	272.15	256.65	259.86	263.43	275.78	208.03	167.15	161.76	163.14	161.72	142.67	131.50	114.51	88.47	90.44	99.75	93.68	133.18	133.33	56.06	111.35	108.86	133.89	117.51	119.31	227.90	215.18	212.27	192.16	200.13	5.15	3.95	0.00	0.00	0.00	0.00	0.00						11.93	11.92	11.90	11.88	11.87	11.84	11.79	11.74	11.70	7.64	3.93	4.81
Capital lease obligations	51.25	52.82	51.20	52.47	53.65	67.24	71.34	67.53	69.44	77.24	56.53	46.23	48.81	49.49	47.47	50.21	49.60	49.90	42.19	45.35	47.49	44.05	42.19	44.45	46.24	46.49	43.55	37.73	41.80
Other non-current liabilities	11.38	11.60	11.73	11.44	11.46	11.50	12.00	12.14	12.17	12.20	60.20	397.10	395.44	11.05	328.45	435.33	382.80	48.20	16.66	17.79	419.13	426.03	411.63	455.85	29.56	445.39	49.64	49.82	61.15	371.46	374.52	413.59	437.55	397.84	374.01	378.81	388.15	411.52	440.12	477.14	528.10		688.90	518.02	516.84	348.81	331.06	334.86	439.94	426.69	443.68	269.13	275.93				22.50	25.44
Total liabilities	652.19	663.99	690.02	676.09	816.66	834.76	852.69	584.55	721.21	622.48	612.11	623.55	617.86	605.61	595.72	650.80	691.97	714.59	652.07	679.07	823.06	801.51	747.52	735.39	683.92	694.50	727.59	747.30	812.60	659.80	692.35	720.45	755.60	746.33	632.95	661.87	653.10	674.80	694.60	758.38	795.33	819.80	1,046.49	698.51	699.68	431.90	407.90	414.26	524.44	518.54	515.06	328.60	334.16	86.55	103.76	78.97	76.59	68.61	48.52	49.26	52.69	54.79	47.70	17.96	31.06	29.70	19.26	20.80	26.91	21.41	20.83	20.20	22.02	22.78	14.05	10.13	10.74	0.67	0.38	0.26	0.30

Total stockholders' equity +	1,204.61	1,267.96	1,305.49	1,296.90	1,311.66	1,365.45	1,403.42	1,395.32	1,252.81	1,389.22	1,444.57	1,535.35	1,551.81	1,561.65	1,629.07	1,718.80	1,614.88	1,685.13	1,765.57	1,742.59	1,696.51	1,671.55	1,623.77	1,588.34	1,548.62	1,614.80	1,641.93	1,708.93	1,762.70	1,791.30	1,788.64	1,810.50	1,823.30	1,843.62	2,089.04	2,106.83	2,106.97	2,091.80	2,105.40	2,015.64	1,997.87	1,979.80	1,970.77	834.79	819.90	835.80	893.26	917.39	835.22	876.41	870.73	314.48	320.82	203.77	146.27	151.50	154.98	160.88	102.48	111.16	123.61	23.05	20.13	50.05	55.84	57.73	64.35	38.91	-7.77	0.36	8.97	0.71	8.80	16.78	-3.19	1.63	6.74	8.08	8.45	8.61	8.68
Common stock and paid-in capital	3,550.15	3,558.65	3,564.92	3,577.97	3,444.29	3,430.46	3,482.45	3,499.24	3,346.43	3,401.01	3,389.87	3,396.18	3,393.00	3,384.57	3,366.76	3,370.40	3,164.84	3,197.10	3,203.77	3,209.53	3,147.27	3,153.38	3,137.90	3,126.19	3,120.17	3,125.88	3,040.66	3,045.65	3,039.61	2,988.38	2,897.69	2,891.89	2,898.50	2,892.54	2,881.41	2,852.76	2,835.38	2,821.75	2,821.69	2,716.96	2,714.72	2,684.67	2,677.24	1,669.51	1,611.86	1,510.64	1,515.13	1,490.60	1,382.95	1,379.59	1,357.10	740.86	743.80	592.54	534.49	530.08	523.31	520.60	480.60	481.05	487.74	381.43	377.80	400.30	399.82	396.96	394.68	362.82	310.40	309.48	308.51	291.86	288.96	286.07	257.28	263.53	257.56	65.13	65.13	65.13	65.13
Retained earnings	-2,345.54	-2,290.69	-2,259.43	-2,281.06	-2,132.62	-2,065.01	-2,079.04	-2,103.93	-2,093.62	-2,011.79	-1,945.30	-1,860.83	-1,841.19	-1,822.92	-1,737.69	-1,651.60	-1,549.95	-1,511.98	-1,438.20	-1,466.94	-1,450.76	-1,481.83	-1,514.13	-1,537.85	-1,571.55	-1,511.08	-1,398.73	-1,336.72	-1,276.91	-1,197.08	-1,109.05	-1,081.40	-1,075.20	-1,048.91	-792.38	-745.94	-728.41	-729.95	-716.29	-701.32	-716.85	-704.87	-706.47	-834.72	-791.96	-674.84	-621.87	-573.20	-547.73	-503.18	-486.38	-426.38	-422.99	-388.77	-388.22	-378.58	-368.33	-359.72	-378.13	-369.89	-364.13	-358.38	-357.66	-350.25	-343.98	-339.23	-330.33	-323.91	-318.17	-309.12	-299.53	-291.15	-280.16	-269.28	-260.47	-261.91	-250.82	-57.05	-56.68	-56.51	-56.45
Common shares outstanding	759	766	780	788	672	694	696	697	707	752	752	752	752	750	750	713	660	652	652	647	641	641	641	641	641	622	586	586	586	585	560	560	539	563	559	564	558	558	500	557	546	545	516	462	446	442	428	413	413	413	361	337	313	313	298	298	298	298	286	285	261	255	255	255	254	254	253	226	200	200	188	184	181	181	205	118	65	65	16	16	16

Balance Sheet - OPKO HEALTH, INC. (OPK)

Balance Sheet - OPKO HEALTH, INC. (OPK)