Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	1,944.90	1,933.29	1,949.45	2,017.00	2,254.24	2,072.62	2,261.52	2,300.31	2,296.69	1,799.15	1,193.41	906.03	613.05	359.53	186.07	87.28
Cost of revenue	895.52	950.32	1,086.40	1,221.80	1,472.29	1,384.60	1,432.48	1,466.08	1,477.20	1,154.17	767.86	580.74	396.18	225.31	109.84	50.95
Gross profit	1,049.38	982.97	863.04	795.20	781.94	688.02	829.04	834.24	819.50	644.98	425.56	325.29	216.87	134.22	76.23	36.33
Total operating expenses +	846.62	831.57	379.81	770.92	630.07	579.19	687.82	687.13	681.65	523.97	356.02	276.61	202.13	122.38	63.41	26.46
Selling, general and administrative	168.94	176.14	137.53	205.33	152.63	116.40	124.74	135.16	127.08	117.47	71.39	59.33	43.34	26.73	12.07	7.64
Research and development	283.30	279.34	242.29	187.60	151.82	132.51	172.59	179.26	173.93	123.65	78.31	55.08	44.43	18.89	11.39	3.24
Other operating expenses	394.37	376.09	0.00	378.00	325.62	330.29	390.49	372.71	380.65	282.85	206.33	162.21	114.36	76.77	39.96	15.59
Operating income	202.71	151.40	77.22	24.28	151.88	108.83	141.21	147.11	137.84	121.00	69.54	48.68	14.74	11.83	12.81	9.86
Non-operating income (net)	0.81	3.10	-2.49	17.78	1.94	-1.94	-5.75	-5.08	-9.53	-0.55	-4.09	10.44	-9.48	-2.06	0.81	-0.05
Income before tax	203.52	154.50	74.73	42.06	153.82	106.89	135.47	142.02	128.31	120.46	65.44	59.12	5.26	9.77	13.63	9.82
Income tax expense	54.18	39.78	-20.08	31.19	16.17	32.20	39.50	46.14	31.65	33.13	8.69	16.12	3.33	8.67	5.69	3.55
Net income	144.57	111.57	54.64	8.95	134.46	71.68	90.75	88.64	91.21	82.27	54.30	41.77	1.47	1.30	7.94	6.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11
Total revenue	424.64	541.14	469.66	482.67	451.43	553.04	458.89	471.31	450.06	566.30	469.19	468.93	445.02	564.43	446.92	495.09	510.57	653.27	508.58	551.31	541.08	661.28	470.35	437.61	503.38	652.64	522.61	528.15	558.12	670.10	528.87	528.15	564.16	674.03	563.97	542.02	516.67	566.83	423.87	407.20	401.25	361.73	336.77	303.80	283.21	283.08	246.74	225.54	209.76	187.65	153.58	129.32	121.48	121.62	92.63	68.00	75.33	58.35	40.58	87.31
Cost of revenue	201.90	243.73	213.18	224.15	214.46	252.06	226.96	238.46	232.83	289.68	264.07	269.15	263.51	317.83	267.31	310.12	326.54	408.92	332.55	368.44	362.38	442.81	319.01	291.61	331.17	417.72	333.00	333.29	348.47	437.05	338.31	333.29	353.81	428.81	359.53	355.01	333.85	366.19	269.64	261.25	257.09	232.19	218.83	194.36	181.82	179.42	160.14	145.43	133.73	120.64	96.80	84.66	80.33	78.57	59.03	40.13	44.15	33.83	23.30	49.55
Gross profit	222.74	297.40	256.48	258.52	236.98	300.97	231.93	232.85	217.22	276.63	205.13	199.78	181.51	246.59	179.61	184.98	184.02	244.35	176.03	182.87	178.70	218.47	151.34	146.00	172.21	234.92	189.60	194.86	209.65	233.05	190.56	194.86	210.36	245.22	204.45	187.01	182.82	200.64	154.23	145.95	144.16	129.54	117.94	109.44	101.39	103.66	86.60	80.11	76.04	67.00	56.77	44.66	41.15	43.05	33.60	0.00	0.00	78.90	0.00	0.00
Total operating expenses +	212.34	224.89	204.85	228.06	188.81	206.46	222.33	195.91	206.87	188.31	193.69	198.82	205.00	197.95	175.13	241.48	156.36	178.61	143.84	163.14	144.48	151.29	143.29	136.21	148.40	176.05	160.23	175.29	176.26	170.87	164.79	175.29	175.56	174.70	171.43	173.75	161.77	148.17	131.36	128.07	116.37	98.55	99.54	101.11	85.39	79.72	75.06	73.26	67.48	57.38	49.06	48.64	39.81	40.90	30.83	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	45.16	39.35	50.18	40.24	39.17	41.55	46.22	41.20	47.17	42.22	36.60	18.54	40.17	28.97	42.35	100.67	33.34	43.86	34.88	40.47	33.43	32.62	28.67	29.19	25.92	37.38	32.84	35.77	33.77	32.46	32.46	35.77	34.59	30.93	32.39	32.24	31.52	31.63	32.49	28.61	24.74	19.39	20.12	20.65	17.00	16.66	15.47	15.12	16.25	12.80	9.34	9.96	9.65	10.11	7.58	27.61	22.37	19.67	15.18	28.63
Research and development	69.68	75.27	67.68	79.61	60.75	67.56	85.29	59.64	66.86	48.40	62.52	67.78	63.59	69.35	42.73	41.50	34.03	44.86	33.35	41.92	31.70	32.80	30.95	31.25	37.52	40.59	41.41	44.02	46.58	44.61	41.80	44.02	45.32	46.93	43.86	43.61	39.52	35.55	30.70	30.24	27.16	24.22	22.65	20.09	17.38	14.82	15.54	14.77	13.79	13.77	12.16	9.03	8.01	6.02	4.68	4.47	3.62	2.58	3.51	5.31
Other operating expenses	97.50	110.27	87.00	108.22	88.89	97.36	90.82	95.07	92.84	97.69	94.57	112.51	101.24	99.63	90.05	99.31	89.00	89.89	75.62	80.75	79.35	85.87	83.66	75.78	84.97	98.08	85.99	95.50	95.91	93.81	90.53	95.50	95.65	96.83	95.18	97.90	90.73	80.99	68.16	69.23	64.47	54.95	56.77	60.37	51.01	48.24	44.05	43.37	37.44	30.80	27.56	29.65	22.15	24.77	18.56	-32.08	-25.98	-22.24	-18.69	-33.94
Operating income	10.40	72.46	51.63	30.46	48.17	94.51	9.60	36.94	10.35	88.32	11.43	0.96	-23.49	48.64	4.48	-56.51	27.66	65.74	32.19	19.73	34.22	67.18	8.05	9.79	23.80	58.88	29.37	19.57	33.39	62.18	25.78	19.57	34.80	70.52	33.01	13.26	21.05	52.47	22.87	17.88	27.79	30.99	18.39	8.33	16.00	23.95	11.54	6.85	8.56	9.62	7.72	-3.99	1.35	2.15	2.77	-7.60	7.60	3.62	1.30	7.91
Non-operating income (net)	1.87	0.33	-0.02	-1.80	2.30	2.21	-0.01	-0.28	1.18	-4.50	-2.97	-1.85	6.83	-6.14	3.49	16.41	4.03	3.33	-0.15	-0.52	-0.72	-0.11	-0.49	-1.00	-0.33	-1.52	-0.90	-1.35	-1.97	-1.75	-1.01	-1.35	-1.33	-2.22	-2.89	-2.09	-2.33	1.44	-0.57	-0.09	-1.32	0.64	-6.72	-2.53	3.78	1.54	7.06	1.31	1.11	-4.51	-1.42	-3.63	0.32	-2.17	-0.30	-0.57	0.57	0.62	0.44	-0.24
Income before tax	12.27	72.79	51.61	28.65	50.47	96.71	9.59	36.65	11.54	83.82	8.47	-0.89	-16.67	42.50	7.96	-40.09	31.69	69.07	32.03	19.21	33.50	67.07	7.56	8.79	23.47	57.36	28.47	18.22	31.42	60.43	24.77	18.22	33.48	68.30	30.13	11.17	18.72	53.90	22.30	17.79	26.47	31.63	11.68	5.80	19.78	25.48	18.60	8.15	9.66	5.11	6.29	-7.62	1.66	-0.03	2.47	-8.17	8.17	4.24	1.73	7.67
Income tax expense	3.69	26.45	11.53	5.73	10.46	24.77	3.45	8.60	2.97	21.77	1.83	1.08	-4.60	26.45	1.44	-7.12	10.41	-5.86	7.80	4.18	10.05	20.25	2.27	2.64	7.04	15.88	7.91	5.68	10.02	18.30	6.82	5.68	12.39	15.93	7.86	3.67	4.20	13.16	7.57	4.45	7.94	-3.86	5.51	1.49	6.85	4.03	4.04	4.84	4.41	0.60	2.20	-0.31	0.76	6.02	0.42	-2.27	2.27	2.04	0.96	2.70
Net income	7.82	47.61	37.78	21.25	37.93	71.10	6.25	26.99	7.24	61.02	6.93	-2.88	-11.81	15.40	6.58	-33.61	20.59	73.77	23.48	14.80	22.41	45.28	5.23	5.72	15.46	42.02	18.78	10.82	19.12	37.97	17.14	10.82	19.81	53.03	19.77	5.97	12.44	39.40	13.54	12.20	17.13	37.37	5.10	3.54	12.98	20.07	14.44	3.04	4.80	4.14	3.80	-7.26	1.00	-5.88	2.08	-5.90	5.90	2.21	0.78	4.96

4 days ago

Ask a follow up