Doyoumoney

	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	552.52	535.05	566.79	480.33	371.19	325.63	284.38	257.99	201.65	176.03	164.30	144.96	126.38	113.33	88.58	55.35	61.98	58.43	61.73	60.99
Cost of revenue	394.69	382.07	411.44	347.33	261.60	223.50	195.56	175.16	133.28	113.22	99.73	85.89	73.39	67.26	51.45	26.26	27.14	27.34	28.72	26.68
Gross profit	157.18	152.99	155.36	132.99	109.59	102.13	88.82	82.83	68.36	62.81	64.58	59.07	52.99	46.07	37.13	29.09	34.84	31.09	33.01	34.31
Total operating expenses +	96.59	95.88	94.04	79.25	67.92	68.48	57.12	56.53	46.68	41.38	42.30	39.94	36.58	31.35	27.79	24.83	30.57	29.81	36.29	38.58
Selling, general and administrative	42.01	71.77	70.97	58.28	27.97	29.78	24.23	22.84	17.56	13.43	14.52	13.17	10.64	9.16	8.19	8.21	10.87	27.09	32.35	34.84
Research and development	13.31	10.33	10.09	9.00	8.79	8.24	5.70	6.94	5.84	4.89	4.75	3.71	2.95	2.05	2.07	1.31	2.35	2.72	3.94	3.73
Other operating expenses	41.27	13.78	12.98	11.98	31.16	30.45	27.20	26.75	23.28	23.06	23.03	23.07	22.99	20.15	17.53	15.31	17.36	0.00	0.00	0.00
Operating income	61.24	57.11	61.38	51.24	40.59	33.65	31.70	25.96	20.86	21.43	20.73	19.13	16.41	14.72	9.34	4.26	4.27	1.28	-6.71	-4.26
Non-operating income (net)	-6.62	-4.67	-3.66	-5.97	-3.19	-1.18	0.15	-1.71	-0.20	-0.68	-1.85	-0.70	0.15	0.35	-0.07	2.25	0.45	0.33	1.96	0.36
Income before tax	54.62	52.44	57.72	45.26	37.40	32.47	31.85	24.25	20.66	20.76	18.87	18.43	16.55	15.06	9.27	6.51	4.72	1.61	-4.75	-3.90
Income tax expense	11.33	9.93	11.20	10.36	7.29	6.87	7.07	6.33	3.95	3.68	2.31	1.58	0.09	-0.20	-0.10	0.33	0.20	0.36	0.33	0.49
Net income	36.88	37.03	40.47	29.77	25.19	20.27	19.88	15.44	14.17	16.20	15.40	15.88	16.18	15.04	9.38	6.18	4.51	12.61	-5.01	-4.61

Show Quarterly Income Statement

	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	161.66	151.64	147.34	142.58	142.97	136.25	130.72	130.72	129.48	137.58	142.44	142.44	143.96	136.98	138.71	133.00	120.87	119.16	107.30	104.57	94.89	86.52	85.21	90.93	85.84	77.06	71.80	72.29	72.14	70.22	69.73	66.09	65.66	65.48	60.76	55.14	54.48	47.36	44.67	44.67	45.33	42.51	40.34	40.34	40.20	40.63	40.95	41.19	35.60	34.76	33.41	35.73	32.58	28.03	30.04	30.48	29.98	27.38	25.49	25.03	22.37	21.47	19.71	19.71	13.50	13.60	13.77	13.77	15.81	16.03	15.07	7.62	17.63	16.82	16.35	16.19	15.12	15.15	15.27	15.02	14.77
Cost of revenue	117.45	109.27	106.71	100.63	103.29	97.41	94.02	94.02	92.65	97.28	103.56	103.56	104.60	100.39	101.13	95.63	88.24	86.35	77.11	73.69	65.79	61.73	60.02	63.06	58.46	52.48	49.51	50.20	50.63	48.22	46.51	45.06	44.33	44.72	41.06	37.18	35.73	31.15	29.23	29.23	29.85	27.50	24.92	24.92	24.99	24.97	24.31	24.31	20.73	20.97	19.89	20.79	19.58	16.10	16.92	17.97	17.82	16.32	15.16	14.34	13.19	12.67	11.25	11.25	6.63	6.44	6.74	6.74	6.65	6.78	6.79	4.02	7.94	7.72	7.67	7.54	7.31	7.08	6.79	7.25	6.50
Gross profit	44.21	42.37	40.63	41.96	39.68	38.84	36.70	36.70	36.84	40.31	38.89	38.89	39.36	36.59	37.58	37.38	32.63	32.80	30.19	30.89	29.10	24.79	25.19	27.87	27.39	24.58	22.29	22.09	21.51	22.01	23.21	21.03	21.33	20.76	19.70	17.96	18.75	16.21	15.44	15.44	15.49	15.00	15.42	15.42	15.22	15.67	16.64	16.89	14.86	13.79	13.52	14.94	13.00	11.93	13.13	12.52	12.16	11.06	10.33	10.68	9.18	8.80	8.46	8.46	6.88	7.15	7.03	7.03	9.16	9.25	8.28	3.60	9.70	9.10	8.69	8.65	7.81	8.07	8.48	7.77	8.27
Total operating expenses +	27.09	26.73	24.89	25.26	24.61	23.80	21.97	21.97	22.96	24.86	23.54	23.54	23.43	22.28	21.32	21.26	20.58	20.11	17.98	18.83	18.07	14.95	16.45	19.14	18.89	16.55	13.90	13.65	13.80	14.02	15.54	14.57	14.24	14.42	13.36	12.83	12.78	10.89	10.18	10.18	10.20	9.64	9.62	9.62	9.64	10.54	10.69	11.44	9.89	9.72	8.88	10.68	8.87	8.13	8.90	8.34	8.15	7.66	7.20	7.67	6.68	6.73	6.71	6.71	6.07	6.20	6.29	6.29	7.55	7.65	8.42	5.48	8.60	8.09	7.63	8.86	9.32	9.46	8.64	9.48	9.41
Selling, general and administrative	23.92	10.93	42.01	22.10	21.58	20.84	40.81	21.42	20.30	22.43	37.55	24.29	20.99	19.69	32.11	32.11	32.11	17.75	27.97	15.02	15.75	12.96	14.27	17.18	16.65	14.05	12.36	12.35	12.52	12.42	14.02	13.25	12.57	12.51	11.75	11.53	11.21	9.68	8.92	8.92	8.75	8.57	8.41	8.41	8.52	9.32	9.51	13.17	8.91	8.81	8.00	9.87	7.98	7.79	7.99	12.28	7.40	7.21	6.84	10.36	6.15	6.33	6.08	6.08	5.71	5.94	5.95	5.95	6.87	7.19	7.86	6.00	7.46	6.68	6.21	9.40	7.53	8.13	7.29	9.89	8.16
Research and development	3.17	3.43	3.25	3.99	3.03	2.85	2.79	2.79	2.66	2.43	2.54	2.54	2.44	2.60	2.34	2.12	2.31	2.36	2.20	2.31	2.32	1.99	2.17	1.96	2.24	2.50	1.55	1.30	1.28	1.60	1.52	1.75	1.67	1.91	1.62	1.79	1.57	1.21	1.26	1.26	1.45	1.07	1.20	1.20	1.12	1.22	1.18	0.93	0.98	0.92	0.88	0.81	0.89	0.34	0.91	0.47	0.76	0.45	0.37	0.51	0.53	0.41	0.63	0.63	0.36	0.26	0.34	0.34	0.68	0.46	0.56	0.52	1.14	1.03	1.07	0.83	1.34	0.91	0.87	0.90	0.83
Other operating expenses	0.00	12.38	-20.37	-0.83	0.00	0.12	-21.64	-2.24	0.00	0.00	-16.55	-3.30	0.00	0.00	-13.13	-12.97	-13.85	0.00	-12.18	1.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.43	0.00	0.00	0.00	-0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.41	0.00	0.00	0.00	-3.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.04	0.00	0.38	0.36	-1.36	0.45	0.42	0.49	-1.31	0.42
Operating income	17.12	15.64	15.74	16.70	15.07	15.04	14.43	14.73	13.33	15.45	15.35	15.35	16.11	14.73	15.94	14.28	12.05	12.69	12.21	10.97	11.03	9.84	8.75	8.73	8.50	8.04	8.39	8.44	7.71	7.99	7.57	6.18	7.10	6.34	6.34	4.31	5.97	5.32	5.26	5.26	5.29	5.37	5.80	5.80	5.57	5.13	5.95	5.45	4.97	4.07	4.64	4.26	4.12	3.80	4.23	4.18	4.01	3.40	3.13	3.01	2.50	2.07	1.75	1.75	0.81	0.96	0.74	0.74	1.61	1.60	-0.14	-1.88	0.24	0.42	0.47	-0.25	-3.64	-1.39	-0.16	-1.72	-1.14
Non-operating income (net)	-1.70	-0.89	-1.19	-2.00	-1.48	-1.24	-1.64	-1.95	-1.70	-0.32	-0.70	-0.70	-0.81	-0.22	-1.57	-2.45	-1.08	-1.30	-1.15	-1.98	-0.59	-1.14	0.52	-0.35	-0.62	0.04	-0.24	-0.01	-0.29	0.25	0.20	-0.55	-0.34	-0.60	-0.23	-0.30	-0.14	0.16	0.08	0.08	0.40	-0.07	-0.91	-0.91	-0.55	-0.32	-0.14	-0.10	-0.07	-0.12	-0.40	0.19	0.08	-0.17	0.04	-0.06	0.08	0.21	0.11	0.07	0.10	-0.41	0.17	0.17	0.09	0.21	0.06	0.06	0.17	0.12	0.22	0.38	-0.03	-0.01	0.13	0.40	0.19	0.17	-0.07	-0.19	-0.25
Income before tax	15.42	14.75	14.55	14.70	13.59	13.81	12.78	12.78	11.63	15.13	14.65	14.65	15.30	14.51	14.37	11.84	10.97	11.39	11.06	8.99	10.44	8.71	9.26	8.38	7.87	8.07	8.15	8.43	7.42	8.23	7.76	5.64	6.75	5.75	6.11	4.01	5.83	5.48	5.34	5.34	5.69	5.30	4.90	4.90	5.02	4.81	5.81	5.35	4.90	3.95	4.24	4.45	4.21	3.64	4.26	4.12	4.09	3.61	3.24	3.08	2.60	1.66	1.93	1.93	0.90	1.16	0.80	0.80	1.78	1.72	0.08	-1.50	0.21	0.42	0.60	0.16	-3.45	-1.22	-0.24	-1.91	-1.40
Income tax expense	3.46	3.32	2.91	2.29	3.27	3.04	2.73	2.73	2.94	2.46	2.81	2.81	2.39	3.63	3.21	3.57	2.21	2.30	2.27	1.18	2.04	2.08	1.99	1.98	1.38	1.90	1.62	2.19	1.48	1.43	1.98	1.36	2.13	1.58	1.25	0.65	1.04	0.99	1.27	1.27	1.20	0.88	0.46	0.46	0.52	0.65	0.97	0.44	0.36	0.28	0.50	0.05	-0.03	0.02	0.04	-0.27	0.02	-0.14	0.04	0.04	0.07	-0.25	0.08	0.08	0.00	0.08	0.09	0.09	0.07	0.05	0.02	-0.10	0.12	0.16	0.19	0.08	0.06	0.14	0.05	-0.01	0.22
Net income	9.86	10.08	9.48	10.62	8.43	9.12	8.80	8.80	7.15	11.29	10.11	10.11	11.67	9.55	9.72	6.51	7.50	7.78	7.54	5.19	7.09	5.74	5.85	5.12	4.96	4.84	5.35	4.54	5.05	5.72	4.58	3.90	3.80	3.58	4.26	2.39	4.01	4.09	3.69	3.37	4.15	4.10	4.27	4.06	4.24	3.85	4.50	4.69	4.19	3.48	3.52	4.25	4.12	3.60	4.21	4.37	4.02	3.55	3.11	3.08	2.54	1.90	1.85	1.85	0.90	1.09	0.71	0.71	1.71	1.67	0.05	10.02	0.77	0.82	1.00	0.03	-3.53	-1.34	-0.17	-1.99	-1.62

4 days ago

Ask a follow up