Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 242.45 192.43 454.91 56.64 170.09 146.59 43.29 88.34 75.73 62.10 63.26 45.90 22.03 0.97
Cost of revenue 59.67 113.72 82.90 36.30 41.73 15.71 63.76 26.23 19.61 14.30 10.71 4.68 0.37
Gross profit 182.78 78.71 454.91 56.64 170.09 146.59 43.29 62.10 56.13 47.80 52.56 41.22 21.66 0.97
Total operating expenses + -55.69 10.36 91.53 -3.06 -23.97 -30.96 5.49 6.12 5.03 6.11 5.41 4.18 2.61 4.20
Operating income 238.47 68.35 363.39 139.16 194.07 177.55 37.79 55.98 51.10 41.69 47.15 37.04 19.05 -1.10
Non-operating income (net) -115.10 0.00 -162.03 -79.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.28
Income before tax 123.37 68.35 201.35 59.70 194.07 177.55 37.79 55.98 51.10 41.69 47.15 37.04 19.05 5.17
Income tax expense 4.11 5.48 5.48 4.69 1.64 1.43 1.65 2.30 1.55 1.04 0.52 0.12 1.07 2.11
Net income 119.27 62.87 195.87 55.00 192.43 176.11 36.15 53.68 49.55 40.65 46.63 36.92 17.98 3.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 78.49 83.22 55.81 68.87 96.94 69.82 70.69 -21.64 73.55 82.39 83.66 96.61 56.64 33.71 17.24 33.61 51.54 48.97 53.18 61.57 65.36 155.27 41.35 43.62 -53.75 19.10 20.68 27.59 12.23 9.03 27.37 25.72 26.22 19.62 24.59 10.92 20.61 12.06 28.19 11.85 10.00 6.02 18.17 21.39 17.68 7.42 13.68 13.90 10.90 11.19 5.71 2.05 3.09
Cost of revenue 20.70 12.02 28.08 26.42 28.31 27.70 29.30 29.10 27.61 28.09 28.17 27.78 27.26 25.64 21.98 16.18 15.67 15.04 14.45 14.54 14.97 13.00 8.89 9.11 8.89 8.46 9.90 9.50 8.45 7.90 6.43 6.17 5.72 5.37 4.88 4.84 4.51 5.30 3.63 3.25 3.04 2.75 2.76 1.83 2.21 1.86 1.10 0.39 0.32 0.62 0.04 1.30 1.39
Gross profit 57.79 71.20 27.73 42.46 68.64 42.12 41.40 -50.74 45.94 54.30 55.48 68.83 29.38 8.07 -4.74 17.44 35.87 33.93 38.73 47.04 50.40 142.27 32.46 34.51 -62.65 10.64 10.78 18.09 3.78 1.13 20.93 19.55 20.49 14.25 19.70 6.08 16.10 6.76 24.56 8.60 6.97 3.27 15.42 19.57 15.47 5.55 12.58 13.51 10.58 10.57 5.67 2.05 3.09
Total operating expenses + 42.41 17.19 2.07 2.26 46.00 2.95 2.59 2.45 2.38 2.04 2.32 2.12 0.16 2.19 2.06 -1.96 -5.35 -5.43 0.31 -8.36 -10.50 -30.70 -0.36 -0.70 0.81 1.26 1.42 1.48 1.33 1.69 1.34 1.78 1.31 1.53 1.21 1.13 1.17 0.87 1.60 1.38 1.35 1.83 1.76 1.58 1.42 1.66 1.32 1.09 1.12 0.75 0.55 0.65 1.03
Operating income 15.39 54.01 25.66 40.20 22.63 39.18 38.81 -53.19 43.56 52.26 53.16 66.71 29.22 5.88 -6.80 19.40 41.22 39.36 38.42 55.39 60.90 172.97 32.82 35.21 -63.45 9.37 9.36 16.61 2.45 -0.56 19.59 17.77 19.18 12.72 18.50 4.95 14.93 5.90 22.96 7.22 5.61 1.44 13.66 17.99 14.06 3.90 11.26 12.43 9.46 9.82 5.12 1.39 1.96
Non-operating income (net) -28.02 -29.44 0.00 0.00 10.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Income before tax -12.63 24.57 25.66 40.20 32.95 39.18 38.81 -53.19 43.56 52.26 53.16 66.71 29.22 5.88 -6.80 19.40 41.22 39.36 38.42 55.39 60.90 172.97 32.82 35.21 -63.45 9.37 9.36 16.61 2.45 -0.56 19.59 17.77 19.18 12.72 18.50 4.95 14.93 5.90 22.96 7.22 5.61 1.44 13.66 17.99 14.06 3.90 11.26 12.43 9.46 9.82 5.12 1.39 2.06
Income tax expense 1.00 0.85 0.96 0.91 1.39 1.63 1.73 1.02 1.11 1.70 1.57 1.05 1.16 2.21 0.70 0.72 1.07 0.40 0.39 0.42 0.43 0.33 0.38 0.39 0.33 0.47 0.46 0.48 0.24 0.70 0.57 0.30 0.73 0.44 0.38 0.37 0.37 0.31 0.29 0.22 0.21 0.25 0.17 0.07 0.03 0.12 -1.32 -1.40 -1.12 0.00 -0.55 -0.65 0.53
Net income -13.63 23.72 24.71 39.29 31.55 37.55 37.08 -54.21 42.45 50.55 51.60 65.66 28.06 3.67 -7.50 18.68 40.16 38.95 38.03 54.97 60.47 172.64 32.44 34.82 -63.78 8.90 8.90 16.13 2.22 -1.26 19.02 17.47 18.45 12.29 18.11 4.59 14.57 5.59 22.66 7.00 5.40 1.19 13.48 17.93 14.03 3.78 11.26 12.43 9.46 9.82 5.12 1.39 1.52
4 days ago