Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 4,848.90 4,637.20 4,812.60 3,911.40 2,527.90 1,242.40 5,471.00 5,460.80 5,079.20 3,235.85 2,946.90 2,695.39 2,749.43 2,670.97 2,600.59 2,422.97 2,417.74 2,265.49 2,333.04
Cost of revenue 1,214.30 1,544.80 1,606.40 1,280.30 745.60 411.50 1,977.80 1,981.10 1,856.40 1,231.67 1,150.03 1,046.24 1,084.24 2,198.61 2,232.50 2,160.60 2,052.92 1,111.85 1,151.95
Gross profit 3,634.60 3,092.40 3,206.20 2,631.10 1,782.30 830.90 3,493.20 3,479.70 3,222.80 2,004.18 1,796.87 1,649.15 1,665.19 472.36 368.10 262.37 364.82 1,153.64 1,181.10
Total operating expenses + 1,786.00 3,171.70 3,280.50 3,153.40 2,712.30 4,933.60 3,357.20 3,169.60 3,014.40 1,730.88 1,554.72 1,469.77 1,473.29 284.62 274.73 292.41 254.19 1,083.63 1,056.21
Operating income 1,848.60 -79.30 -74.30 -522.30 -930.00 -4,102.70 136.00 265.00 101.80 219.86 237.06 175.07 189.01 191.81 93.08 -42.82 106.86 70.01 124.88
Non-operating income (net) -2,476.50 -271.20 -318.90 -448.80 -350.00 -426.80 -307.60 -141.30 -434.90 -63.22 -73.53 -77.84 -89.29 -163.65 -185.14 -130.10 -55.71 -222.99 -140.51
Income before tax -627.90 -350.50 -393.20 -971.10 -1,280.00 -4,529.50 -171.60 123.70 -333.10 156.64 163.53 97.24 99.72 28.16 -92.06 -172.92 51.15 -152.97 -15.62
Income tax expense 4.50 2.10 3.40 2.50 -10.20 59.90 -22.50 13.60 154.10 40.70 59.68 33.47 -263.38 6.45 2.02 1.95 -36.30 5.80 -7.58
Net income -632.40 -352.60 -396.60 -973.60 -1,269.10 -4,589.10 -149.10 110.10 -487.20 115.94 103.86 64.08 364.40 21.71 -94.10 -174.30 79.91 -163.82 -6.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 1,045.40 1,288.30 1,300.20 1,397.90 862.50 1,306.40 1,348.80 1,030.60 951.40 1,104.40 1,405.90 1,347.90 954.40 990.90 968.40 1,166.40 785.70 1,171.70 763.20 444.70 148.30 162.50 119.50 18.90 941.50 1,447.70 1,316.80 1,506.10 1,200.40 1,413.30 1,221.40 1,442.50 1,383.60 1,416.80 1,178.70 1,202.30 1,283.40 926.10 779.77 764.00 766.02 783.86 688.84 821.08 653.12 712.16 633.90 726.57 622.76 712.98 695.98 762.67 577.80 613.52 650.21 670.37 636.44
Cost of revenue 805.00 -521.00 985.10 488.20 262.00 429.20 471.10 342.20 302.30 335.40 488.60 474.80 307.60 332.90 321.70 393.30 232.40 369.30 219.40 125.20 31.70 46.30 35.40 4.70 325.10 508.10 1,015.10 1,108.30 942.60 502.40 972.20 1,105.80 1,035.10 509.60 944.50 963.60 1,025.30 712.85 566.65 297.10 296.32 302.74 264.47 331.22 251.60 273.64 247.82 287.56 237.22 285.48 268.29 315.95 214.52 525.38 530.78 552.10 525.88
Gross profit 240.40 1,809.30 315.10 909.70 600.50 877.20 877.70 688.40 649.10 769.00 917.30 873.10 646.80 658.00 646.70 773.10 553.30 802.40 543.80 319.50 116.60 116.20 84.10 14.20 616.40 939.60 301.70 397.80 257.80 910.90 249.20 336.70 348.50 907.20 234.20 238.70 258.10 213.25 213.13 466.90 469.70 481.12 424.37 489.86 401.53 438.52 386.09 439.01 385.54 427.50 427.69 446.72 363.28 88.14 119.43 0.00 0.00
Total operating expenses + 285.00 -56.70 279.20 817.10 746.40 872.50 805.90 735.80 757.50 919.30 817.90 788.30 755.00 747.60 761.60 789.20 720.20 862.80 689.00 616.10 544.40 1,085.80 759.50 485.80 2,602.50 896.20 807.30 838.50 804.00 823.60 782.80 804.90 776.30 836.80 751.90 768.50 746.70 134.10 416.27 405.77 405.84 403.32 388.08 395.42 367.90 374.60 357.50 370.04 367.63 392.79 369.55 368.17 342.79 82.06 84.02 0.00 0.00
Operating income -44.60 1,866.00 35.90 92.60 -145.90 4.70 71.80 -47.40 -108.40 -150.30 99.40 84.80 -108.20 -49.90 -114.90 -16.10 -166.90 -60.40 -145.20 -296.60 -427.80 -969.60 -675.40 -471.60 -1,986.10 43.40 20.80 105.50 -33.70 104.60 -21.90 89.70 109.90 121.70 -4.10 -19.60 55.40 39.48 65.52 55.60 59.30 82.83 35.54 94.17 32.05 65.04 28.51 68.40 17.54 33.78 57.85 77.85 19.54 16.31 53.72 53.36 36.84
Non-operating income (net) -70.30 -1,992.90 -332.90 -96.10 -54.60 -139.60 -93.60 15.30 -53.30 -32.90 -84.80 -75.80 -125.40 -237.80 -110.20 -104.90 -170.40 -70.30 -80.90 -52.60 -146.20 16.70 -225.80 -95.70 -122.00 -90.30 -75.80 -50.70 -90.80 66.40 -67.40 -70.10 -87.50 -107.60 -56.20 -266.50 -56.20 -27.09 -15.00 -15.20 -12.90 -17.90 -14.28 -26.90 -21.99 -23.45 -16.43 -16.89 -25.48 -25.41 -20.55 -11.66 -31.68 -54.67 -57.80 -34.74 -36.84
Income before tax -114.90 -126.90 -297.00 -3.50 -200.50 -134.90 -21.80 -32.10 -161.70 -183.20 14.60 9.00 -233.60 -287.70 -225.10 -121.00 -337.30 -130.70 -226.10 -349.20 -574.00 -952.90 -901.20 -567.30 -2,108.10 -46.90 -55.00 54.80 -124.50 171.00 -89.30 19.60 22.40 14.10 -60.30 -286.10 -0.80 12.39 50.52 40.40 46.40 64.93 21.26 67.27 10.07 41.59 12.09 51.50 -7.94 8.37 37.30 66.19 -12.14 -38.36 -4.08 18.62 0.00
Income tax expense 2.20 0.50 1.20 1.20 1.60 0.70 -1.10 0.70 1.80 -1.20 2.30 0.40 1.90 221.40 1.80 0.60 0.10 3.70 -1.90 -5.20 -6.80 -6.80 4.60 -6.10 68.20 -33.40 -0.20 5.40 5.70 0.40 11.10 -2.60 4.70 290.50 -17.60 -109.60 -9.20 -13.86 20.09 16.40 18.09 23.32 9.08 23.35 3.93 11.77 4.71 20.09 -3.10 -274.24 3.43 4.33 3.10 0.47 2.20 0.40 0.51
Net income -117.10 -127.40 -298.20 -4.70 -202.10 -135.60 -20.70 -32.80 -163.50 -182.00 12.30 8.60 -235.50 -509.10 -226.90 -121.60 -337.40 -134.40 -224.20 -343.60 -566.90 -946.10 -905.80 -561.20 -2,176.30 -13.50 -54.80 49.40 -130.20 170.60 -100.40 22.20 17.70 -276.40 -42.70 -176.50 8.40 29.00 30.44 24.00 28.30 41.62 12.18 43.92 6.14 29.82 7.38 31.39 -4.51 283.91 33.47 61.58 -10.26 -38.83 -6.28 15.97 0.00
4 days ago