Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 152.83 161.52 163.80 170.80 93.42 46.93 78.80 73.28 57.29 37.56 31.86 65.17 65.87 63.20 53.96 49.05 43.63 89.93 65.37 74.93
Cost of revenue 82.16 57.14 38.52 31.97 18.06 17.60 19.95 14.46 13.94 11.60 13.65 15.51 18.27 21.38 4.88 4.17 3.36 4.77 3.87 4.06
Gross profit 70.68 104.38 125.28 138.83 75.36 29.33 58.85 58.82 43.35 25.96 18.22 49.66 47.60 41.83 49.09 44.88 40.27 85.15 61.50 70.87
Total operating expenses + 13.32 11.93 11.16 8.22 5.19 7.46 6.09 4.91 4.93 4.99 4.97 5.14 4.20 3.82 22.44 22.12 19.31 18.70 19.16 21.53
Operating income 57.35 92.45 114.12 130.61 70.17 21.87 52.77 53.91 38.42 20.97 13.25 44.53 43.40 38.01 42.18 34.81 20.96 66.45 42.34 49.34
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.71 0.18 0.01 0.04 0.08 0.73 0.33 0.71 0.87
Income before tax 57.35 92.45 114.12 130.61 70.17 21.87 52.77 53.91 38.42 20.97 13.26 45.24 43.58 38.02 42.22 34.88 21.68 66.78 43.05 50.21
Income tax expense 102.29 4.49 2.35 0.71 13.39 8.79 0.00 -4.82 0.00 -0.71 0.00 0.00 -15.56 -12.12 -0.33 -0.33 -0.67 -0.83
Net income 57.35 92.45 110.39 130.61 70.17 21.87 52.77 53.91 38.42 20.97 13.26 45.24 43.58 38.02 42.22 34.88 21.68 66.78 43.05 50.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 58.88 41.86 35.42 32.40 43.16 39.71 53.47 37.36 30.98 50.42 42.59 30.62 40.17 38.88 44.06 47.46 40.40 30.30 23.97 21.36 17.79 12.11 12.55 6.80 15.48 19.60 19.57 20.60 19.03 22.33 13.94 21.12 15.88 19.53 12.48 12.55 12.73 10.74 10.68 10.01 6.13 7.39 7.39 8.28 8.80 14.14 15.72 17.97 17.34 18.92 16.44 17.30 13.22 22.57 12.70 14.92 13.01 13.41 13.92 14.42 12.21 10.82 14.11 14.26 15.54 14.42 10.71 9.68 8.82 15.18 24.49 28.99 21.27 18.32 14.72 17.61 14.71 15.62 16.90 23.13 19.27
Cost of revenue 25.47 22.41 4.33 17.23 21.21 22.24 4.14 11.18 9.54 10.74 10.33 8.09 2.72 8.23 3.18 3.81 7.73 5.31 5.03 4.13 3.82 3.82 4.69 4.29 4.80 5.30 5.01 5.72 3.92 3.63 3.79 3.60 3.44 4.14 4.12 2.94 2.74 2.85 2.98 3.03 2.74 3.19 3.64 3.32 3.50 3.29 3.96 4.30 3.96 4.28 4.89 4.44 4.67 17.71 1.43 1.20 1.03 1.19 1.21 1.32 1.15 0.92 1.10 0.94 1.21 0.76 1.02 0.84 0.74 0.75 1.49 1.35 1.19 1.04 0.84 1.02 0.97 0.92 1.32 0.97 0.85
Gross profit 33.40 19.45 31.09 15.17 21.96 17.47 49.34 26.18 21.44 39.68 32.26 22.53 37.45 30.66 40.87 43.65 32.67 25.00 18.94 17.23 13.97 8.29 7.85 2.51 10.68 14.30 14.56 14.88 15.11 18.71 10.15 17.52 12.44 15.40 8.37 9.61 9.99 7.89 7.70 6.98 3.38 4.20 3.75 4.96 5.31 10.85 11.76 13.67 13.38 14.64 11.55 12.86 8.55 4.86 11.27 13.73 11.98 12.22 12.71 13.10 11.06 9.89 13.01 13.32 14.33 13.66 9.69 8.84 8.09 14.43 23.00 27.64 20.08 17.28 13.88 16.59 13.75 14.70 15.58 22.16 18.42
Total operating expenses + 4.26 3.26 2.93 2.82 4.32 3.23 12.92 2.55 3.27 2.90 2.80 2.72 2.74 2.20 2.43 1.56 2.04 1.39 0.91 0.72 2.17 2.00 2.23 1.31 1.92 1.97 1.69 1.29 1.13 1.41 0.87 1.16 1.48 1.17 1.14 1.16 1.46 1.02 1.05 1.03 1.89 1.48 1.07 1.15 1.28 2.15 0.80 1.06 1.14 1.49 0.84 0.97 0.90 -11.41 4.74 5.36 5.12 6.05 5.65 5.34 5.40 5.47 5.85 5.39 5.41 5.39 5.30 4.29 4.34 4.88 4.52 4.51 4.80 5.02 4.74 4.64 4.76 4.88 5.52 5.56 5.56
Operating income 29.14 16.19 28.16 12.35 17.64 14.24 36.41 23.63 18.17 36.78 29.46 19.80 34.71 28.46 38.45 42.10 30.62 23.61 18.03 16.51 11.80 6.30 5.62 1.19 8.76 12.32 12.87 13.60 13.98 17.30 9.28 16.36 10.96 14.23 7.22 8.45 8.52 6.87 6.65 5.95 1.50 2.72 2.68 3.81 4.03 8.70 10.97 12.61 12.25 13.15 10.72 11.88 7.65 13.92 8.13 8.68 7.29 13.20 11.47 9.77 7.74 8.44 9.52 7.93 8.92 8.26 4.39 4.55 3.75 9.56 18.48 23.14 15.28 12.27 9.14 11.95 8.98 9.82 10.06 16.60 12.86
Non-operating income (net) 0.00 0.00 -16.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.64 0.00 -4.25 -4.77 0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.65 0.00 0.03 0.14 0.00 0.00 0.00 0.00 0.01 0.00 0.04 0.00 0.00 26.44 0.02 0.01 0.00 0.51 0.02 0.17 0.03 0.06 0.11 0.03 0.13 0.07 0.33 0.13 0.15 -50.06 0.33 0.19 0.01
Income before tax 29.14 16.19 11.17 12.35 17.64 14.24 36.41 23.63 18.17 36.78 29.46 19.80 28.07 28.46 34.20 37.32 30.62 23.83 18.03 16.51 11.80 6.30 5.62 1.19 8.76 12.32 12.87 13.60 13.98 17.30 9.28 16.36 10.96 14.23 7.22 8.45 8.52 6.87 6.65 5.95 1.50 2.73 2.68 3.82 4.03 8.70 10.97 12.67 12.90 13.15 10.75 12.03 7.65 13.92 8.13 8.68 7.30 13.20 11.51 9.77 7.74 34.88 9.54 7.93 8.93 8.77 4.42 4.72 3.78 9.62 18.59 23.17 15.41 12.33 9.47 12.08 9.13 -40.24 10.39 16.79 12.87
Income tax expense 0.83 0.61 -7.71 -6.62 -5.34 -6.64 -4.73 -4.25 -4.77 -4.47 -2.78 -2.90 -2.48 -2.30 -3.45 -3.16 -2.94 -3.36 -3.44 -3.63 -3.93 -2.31 44.96 -2.40 -2.28 -2.18 -8.17 -2.82 -2.20 -3.42 -10.01 -3.67 -3.96 -2.26 -7.60 -3.05 -2.34 -2.47 42.37 -2.61 -2.77 -3.17 -6.49 -3.55 -3.27 -4.93 36.57 -1.61 -0.32 -0.44 35.15 -4.44 -2.01 -2.08 26.39 -2.38 -0.01 0.00 0.00 -0.02 -0.01 -0.03 0.00 -0.11 -0.03 -0.13 -0.10 -0.33 -0.13 -0.14 -0.15 -0.33 -0.19 -0.20
Net income 29.14 17.04 10.77 11.91 17.64 13.70 35.14 23.63 18.17 36.78 29.46 19.80 27.31 28.46 32.91 36.07 29.54 23.06 17.40 15.96 11.40 6.08 5.43 1.13 8.52 11.95 12.40 13.14 13.53 16.65 8.92 15.79 10.59 13.79 6.95 8.12 8.22 6.63 6.42 5.75 1.44 2.62 2.58 3.67 3.88 8.43 10.57 12.21 12.44 12.71 10.35 11.64 7.37 13.49 7.84 8.34 7.01 12.83 11.14 9.42 7.47 8.23 9.20 7.66 8.93 8.77 4.26 4.72 3.65 9.62 18.59 23.17 15.41 12.37 9.47 12.08 9.12 9.97 10.39 16.79 13.06
4 days ago