Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 232.25 237.44 174.84 43.54 155.09 23.82
Cost of revenue 51.40 61.95 33.09 34.15 15.52 10.43
Gross profit 232.25 175.49 141.75 9.39 139.57 13.39
Total operating expenses + 16.09 57.22 12.01 37.38 22.77 29.93 1.26
Operating income 216.17 118.27 129.74 -27.99 132.32 -6.11 -1.26
Non-operating income (net) -80.57 0.00 -50.29 0.00 0.00 0.00 0.73
Income before tax 135.60 118.27 79.45 -27.99 132.32 -6.11 -0.52
Income tax expense 2.68 2.56 2.39 -175.48 -31.89 -0.52
Net income 135.60 115.60 76.89 -30.38 132.32 -6.11 -0.52
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Sep-19
Total revenue 83.32 50.41 66.23 76.09 60.09 63.05 56.81 58.73 39.80 40.47 39.85 43.83 44.69 18.29 8.06 10.02 7.17 68.14 37.85 34.10 35.39 14.97 20.25 13.97 -12.92
Cost of revenue 17.27 -5.28 20.98 18.04 17.66 16.87 13.89 12.14 10.45 10.78 11.99 11.08 10.28 9.31 7.76 6.80 6.24 5.11 4.43 4.62 10.43 3.89 4.28 4.26
Gross profit 66.05 50.41 45.25 58.05 42.43 63.05 39.94 44.84 27.66 30.03 29.07 31.85 33.61 8.00 -1.25 2.26 0.37 61.90 32.74 29.68 30.78 4.53 16.35 9.69 -17.18
Total operating expenses + 4.37 -12.94 16.96 16.01 14.73 16.42 14.92 13.37 12.51 11.64 11.62 11.31 10.53 9.19 10.10 9.33 8.76 6.79 5.56 4.97 5.39 5.24 4.02 2.81 17.87 0.04
Operating income 61.68 63.34 28.29 42.04 27.70 46.64 25.02 31.47 15.15 18.39 17.45 20.54 23.08 -1.19 -11.34 -7.07 -8.39 55.11 27.18 24.71 25.38 -5.24 12.33 6.88 -35.05 -0.04
Non-operating income (net) -16.16 -23.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.97 0.00 0.00 0.00 0.00
Income before tax 45.52 39.46 28.29 42.04 27.70 46.64 25.02 31.47 15.15 18.39 17.45 20.54 23.08 -1.19 -11.34 -7.07 -8.39 55.11 27.18 24.71 25.38 9.72 12.33 6.88 -35.05 -0.04
Income tax expense 0.64 0.62 0.62 0.78 0.62 0.64 0.64 0.68 0.63 0.65 0.60 0.40 0.66 0.66 0.67 -68.14 -5.56 29.13 0.06 14.81 -4.02 11.16 -30.79
Net income 45.52 39.46 27.65 41.41 27.09 45.86 24.40 30.83 14.51 17.70 16.82 19.88 22.49 -1.59 -12.00 -7.72 -9.07 55.11 27.18 24.71 25.32 9.72 12.33 6.88 -35.05 -0.04
4 days ago