Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	1,274.28	1,161.60	1,049.04	886.23	729.55	822.78	847.23	812.16	747.95	730.51	720.00	745.77	809.53	960.72	852.80	733.05	597.46	457.40	372.22	315.85
Cost of revenue	528.22	479.33	439.20	358.08	280.07	373.58	352.78	330.61	312.44	302.28	316.98	323.91	329.09	364.79	326.50	286.77	237.52	139.40	118.01	106.87
Gross profit	746.07	682.27	609.84	528.15	449.49	449.20	494.45	481.55	435.51	428.23	403.02	421.86	480.43	595.92	526.30	446.28	359.93	318.00	254.21	208.98
Total operating expenses +	596.90	569.74	517.69	453.23	418.32	497.59	447.44	414.43	382.47	399.06	418.62	403.76	401.58	400.28	350.86	304.39	258.46	244.32	198.60	165.99
Selling, general and administrative	83.50	75.56	67.53	64.34	56.50	54.13	63.67	53.64	53.49	68.10	72.99	79.94	70.49	47.87	50.58	52.74	246.73	231.03	188.86	157.38
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	513.40	494.19	450.16	388.88	361.82	443.45	383.77	360.79	328.98	330.96	345.64	323.82	331.08	352.41	300.28	251.65	11.72	13.29	9.74	8.61
Operating income	149.17	112.53	92.15	74.92	31.17	-48.38	47.01	67.12	53.04	29.17	-15.60	18.09	78.86	195.64	175.44	141.89	101.48	73.68	55.61	42.99
Non-operating income (net)	-2.40	3.08	-40.52	-7.21	-15.11	-21.71	-42.84	-11.59	-10.36	-28.81	-50.60	-10.21	-47.23	18.48	14.75	9.64	3.83	4.39	4.32	2.52
Income before tax	146.77	115.61	51.63	67.71	16.06	-70.10	4.17	55.54	42.68	0.36	-66.21	7.89	31.62	214.12	190.19	151.53	105.31	78.07	59.93	45.50
Income tax expense	37.16	32.51	13.17	17.55	7.45	-1.63	2.41	18.39	11.09	9.36	-14.03	4.45	9.10	67.67	66.47	54.24	36.84	25.64	22.05	16.25
Net income	109.61	83.10	38.46	50.16	8.61	-68.46	2.54	37.28	31.41	-80.74	-89.19	-67.72	22.31	136.85	122.16	97.29	68.47	52.43	37.87	29.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	446.88	382.02	336.81	310.98	306.32	320.17	294.55	281.42	285.64	299.99	270.48	255.81	258.42	264.33	233.41	215.84	215.98	220.99	192.44	174.03	184.94	178.14	166.86	210.22	223.28	222.44	214.34	202.47	214.73	215.70	206.33	199.61	202.40	204.51	182.07	183.63	189.63	192.62	184.59	170.15	188.21	187.56	81.20	212.99	241.36	212.73	218.10	223.13	245.13	253.76	234.37	235.17	268.11	272.66	259.90	224.57	256.28	248.87	234.09	203.15	213.25	218.83	198.17	173.54	176.58	184.75	164.80	147.77	156.27	128.62	123.40	108.07	113.63	112.31	103.89	86.99	89.64	91.69	87.36	73.79	78.94
Cost of revenue	196.43	159.05	138.24	127.34	127.86	134.77	119.17	114.69	118.05	127.42	111.11	107.03	109.24	111.83	95.81	86.33	87.05	88.88	73.12	66.01	71.19	69.75	77.24	108.05	95.92	92.37	93.48	86.61	87.04	85.65	81.51	84.87	82.14	82.08	73.98	78.08	79.73	80.66	77.72	69.76	79.85	74.95	51.57	83.70	98.95	95.67	88.88	87.55	95.21	102.35	89.42	83.95	96.48	99.77	95.03	81.65	94.66	94.85	87.33	80.16	82.30	84.59	78.13	68.74	66.88	71.82	66.38	59.69	61.54	49.92	37.67	40.01	43.36	33.54	32.39	25.42	30.37	29.82	29.18	23.70	28.34
Gross profit	250.45	222.97	198.57	183.64	178.45	185.40	175.38	166.73	167.59	172.57	159.37	148.79	149.18	152.50	137.60	129.51	128.93	132.11	119.33	108.02	113.75	108.39	89.62	102.18	127.36	130.07	120.86	115.85	127.69	130.05	124.82	114.74	120.26	122.43	108.09	105.56	109.90	111.97	106.86	100.39	108.36	112.61	29.64	129.29	142.41	117.06	129.22	135.59	149.92	151.41	144.94	151.22	171.63	172.89	164.87	142.93	161.62	154.03	146.76	123.00	130.95	134.23	120.04	104.80	109.71	112.93	98.42	88.09	94.73	78.70	85.73	68.07	70.26	78.77	71.50	61.57	59.27	61.86	58.18	50.09	50.60
Total operating expenses +	182.61	162.36	161.59	147.64	144.20	143.46	149.37	144.57	140.31	135.49	142.82	128.17	122.45	124.25	122.70	115.89	104.72	109.90	111.52	104.31	103.12	99.37	116.49	106.45	158.07	116.59	114.13	107.06	110.92	115.31	106.77	102.64	102.07	102.69	96.00	94.20	93.84	97.87	104.55	93.89	95.35	105.27	86.38	124.56	120.21	100.93	115.69	126.30	130.00	123.50	132.58	126.02	118.83	124.26	113.07	102.39	105.91	99.27	94.10	85.98	86.07	94.83	79.91	76.02	75.62	74.05	68.11	66.63	67.04	56.69	67.72	51.77	50.55	59.64	54.78	52.27	44.39	47.24	45.09	42.05	39.06
Selling, general and administrative	34.49	26.74	23.41	21.78	19.64	18.67	20.69	20.06	18.27	16.54	18.57	17.88	15.61	15.48	17.86	18.72	12.23	15.55	15.63	14.59	13.77	12.51	3.10	16.18	15.34	18.84	16.87	13.69	14.96	13.17	13.73	13.27	13.34	13.32	11.95	14.10	13.28	13.93	18.02	14.48	15.62	19.98	41.18	12.60	10.85	12.55	11.58	14.21	20.00	15.72	17.56	12.64	8.60	13.67	106.28	9.86	12.00	11.65	88.77	81.13	81.78	90.64	75.71	71.53	71.69	70.48	64.89	63.52	64.42	53.91	63.46	56.95	53.98	56.65	52.16	49.77	41.99	44.94	42.88	39.91	36.93
Research and development																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	148.12	135.62	138.17	125.86	124.56	124.79	128.69	124.51	122.04	118.95	124.25	110.30	106.84	108.78	104.84	97.18	92.50	94.35	95.89	89.72	89.35	86.86	113.39	90.28	142.73	97.75	97.26	93.37	95.96	102.14	93.04	89.37	88.73	89.37	84.05	80.11	80.56	83.94	86.54	79.41	79.73	85.29	45.20	111.96	109.36	88.37	104.12	112.10	110.00	107.78	115.02	113.38	110.23	110.59	6.79	92.53	93.91	87.61	5.33	4.85	4.29	4.19	4.20	4.49	3.93	3.57	3.22	3.11	2.61	2.78	4.27	-5.18	-3.43	2.99	2.62	2.50	2.40	2.30	2.21	2.14	2.14
Operating income	67.84	60.61	36.99	36.00	34.25	41.94	26.01	22.15	27.29	37.08	16.56	20.61	26.73	28.25	14.88	13.62	24.21	22.22	7.81	3.71	10.63	9.02	-26.88	-4.28	-30.71	13.48	6.73	8.80	16.77	14.74	18.05	12.10	18.19	19.74	12.10	11.35	16.05	14.10	2.31	6.51	13.01	7.34	-56.75	4.72	22.20	16.13	13.53	9.29	19.92	27.91	12.36	25.20	52.80	48.63	51.80	40.54	55.71	54.76	52.66	37.02	44.88	39.40	40.13	28.78	34.09	38.89	30.32	21.46	27.69	22.01	18.01	16.30	19.71	19.13	16.73	9.31	14.88	14.62	13.09	8.04	11.54
Non-operating income (net)	-2.36	-1.44	-0.72	-1.28	0.16	-0.56	0.25	0.85	1.36	0.62	-3.43	0.70	-34.07	-3.71	-1.72	-0.54	-4.08	-0.87	-3.28	-4.48	-3.83	-3.52	-1.92	-5.96	-3.42	-10.48	-6.29	-5.34	-11.75	-19.46	-14.36	3.40	-0.68	0.06	-4.49	-2.46	-2.37	-1.05	-21.67	-2.69	-2.28	-2.17	-36.74	-18.82	-17.67	-10.07	-3.39	-5.21	-13.85	-3.42	-50.15	0.60	-0.03	1.90	10.76	3.14	1.53	4.73	3.58	3.64	4.40	3.13	2.94	2.85	2.91	0.94	1.52	0.47	0.97	0.88	1.64	1.08	1.18	1.02	0.79	1.43	1.30	0.87	0.83	0.78	0.61
Income before tax	65.49	59.17	36.26	34.71	34.41	41.38	26.25	23.00	28.65	37.71	13.13	21.31	-7.34	24.54	13.16	13.08	20.12	21.35	4.53	-0.77	6.80	5.50	-28.80	-10.24	-34.13	3.00	0.44	3.46	5.02	-4.72	3.69	15.51	17.50	19.79	7.61	8.90	13.68	13.05	-19.37	3.82	10.73	5.18	-93.49	-14.10	4.53	6.07	10.14	4.08	6.08	24.49	-37.78	25.80	52.76	50.53	62.56	43.68	57.24	59.49	56.24	40.65	49.28	42.54	43.07	31.64	37.00	39.83	31.83	21.93	28.66	22.89	19.65	17.38	20.89	20.15	17.52	10.73	16.18	15.49	13.92	8.82	12.15
Income tax expense	15.90	14.87	9.56	8.21	9.02	10.37	11.06	5.05	7.17	9.24	2.87	3.09	-0.55	7.76	5.82	0.87	5.24	5.63	2.97	1.80	1.47	1.20	-5.39	-4.75	6.75	1.76	1.03	0.10	2.36	-1.06	3.24	1.50	5.80	7.44	-2.46	3.43	5.45	4.78	-1.86	1.04	8.43	1.76	-27.47	-4.13	1.33	3.26	2.42	0.41	0.85	4.82	-12.51	9.14	16.27	16.67	18.42	12.72	19.87	20.14	19.88	14.13	17.44	15.11	15.22	11.68	13.22	14.12	10.89	7.55	10.34	8.06	3.62	6.55	7.88	7.60	6.36	3.97	5.99	5.73	4.75	3.21	4.42
Net income	49.10	44.30	26.70	26.50	25.39	31.02	15.20	17.95	21.48	28.47	10.25	18.22	-6.79	16.78	7.34	12.22	14.89	15.72	1.55	-2.57	5.33	4.30	-23.34	-5.49	-40.87	1.24	-0.65	3.16	3.39	-3.37	-0.14	14.45	11.58	12.75	11.41	5.26	8.02	7.17	6.54	-5.69	-70.81	-7.47	-89.56	-9.85	1.34	11.61	-87.81	3.93	6.14	18.73	-24.74	-5.88	33.98	30.72	38.57	28.52	37.26	39.35	36.37	26.53	31.84	27.43	27.85	19.96	23.77	25.71	20.94	14.39	18.32	14.83	16.03	10.83	13.02	12.56	11.16	6.76	10.20	9.76	9.17	5.61	7.73

4 days ago

Ask a follow up