Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total cash and short-term investments + 410.16 409.81 516.68 4,661.64 666.89 899.81 886.77 337.35 597.27 462.67 134.70 325.51 335.41 180.65 397.52 337.97 164.28 156.18
Accounts receivable, net 29.64 25.49 26.16 38.53 31.09 13.35 39.76 52.12 60.01 26.02 25.76 25.69 22.76 22.74 20.08 19.56 21.74 10.25
Inventories -25.42 55.07 48.53 34.98 44.69 64.70 72.61 67.21 55.46 260.39 62.43 64.79 0.00 107.72 81.28 76.85
Other current assets 59.06 62.48 96.70 79.09 33.39 32.83 58.54 67.37 69.94 60.21 31.74 42.12 29.79 33.84 115.61 109.99 85.11 84.01
Total current assets 498.86 497.79 639.54 654.00 778.35 980.97 1,025.46 504.32 789.02 610.11 247.14 590.65 447.23 237.23 447.29 404.71 271.13 250.44
Total non-current assets + 4,243.27 4,386.09 4,279.75 4,324.22 4,370.63 4,636.20 4,825.94 5,500.77 6,005.78 3,413.29 3,733.07 3,537.73 3,270.75 3,109.16 2,842.73 2,641.12 1,931.74 1,962.67
Total assets 4,742.13 4,883.88 4,919.30 4,978.23 5,148.98 5,617.17 5,851.40 6,005.10 6,794.81 4,023.39 3,980.21 4,128.38 3,717.97 3,346.39 3,290.02 3,045.82 2,202.87 2,213.11
Total current liabilities + 244.06 246.42 225.14 191.25 182.59 187.28 250.60 277.30 308.03 182.00 175.48 174.29 148.58 111.78 114.30 75.01 73.74 98.04
Total non-current liabilities + 2,315.41 2,339.18 2,343.37 2,358.33 2,552.52 2,742.50 2,374.32 2,230.85 2,916.50 1,606.12 1,604.20 1,575.61 1,423.06 1,426.69 1,341.74 1,747.08 2,124.15 2,126.54
Total liabilities 2,559.47 2,585.60 2,568.51 2,549.58 2,735.11 2,929.78 2,624.92 2,508.16 3,224.53 1,788.12 1,779.69 1,749.90 1,571.64 1,538.47 1,456.03 1,822.09 2,197.89 2,224.58
Total stockholders' equity + 2,169.53 2,284.56 2,336.86 2,428.65 2,413.87 2,687.39 3,226.48 3,496.94 3,570.28 2,235.28 2,200.52 2,378.48 2,146.33 1,807.91 1,815.33 -3.81 -14.86 -32.06
Common shares outstanding 150 153 157 162 164 165 171 174 141 124 129 128 119 106 95 102 102 102
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09
Total cash and short-term investments + 387.46 410.16 374.83 373.90 347.53 409.81 385.38 394.53 376.84 542.09 536.77 521.84 512.13 4,661.64 4,659.57 540.58 499.55 666.89 624.95 658.09 648.44 899.81 995.96 1,048.44 1,157.82 886.77 848.18 699.90 250.98 337.35 463.68 416.06 428.64 597.27 426.75 485.17 458.33 462.67 244.00 221.32 180.55 134.70 197.95 265.28 396.57 325.51 275.94 374.23 273.37 335.41 346.33 267.40 411.04 180.65 260.38 237.68 347.37 397.52 458.05 457.85 395.55 337.97 160.27 0.00 0.00 164.28
Accounts receivable, net 31.38 29.64 30.39 27.73 27.52 25.49 26.44 30.92 26.75 26.16 47.99 41.75 41.18 38.53 42.39 40.94 37.88 31.09 28.83 25.35 19.05 13.35 14.30 11.41 22.77 39.76 54.06 65.02 67.61 52.12 76.91 73.62 76.83 60.01 70.82 34.41 34.67 26.02 37.87 34.29 31.01 25.76 39.51 31.80 30.82 25.69 37.57 35.01 31.76 22.76 32.63 33.78 28.39 22.74 29.32 29.29 26.53 20.08 27.30 27.25 24.64 19.56 19.57 21.74
Inventories -23.40 0.00 -25.42 35.81 -48.21 -37.80 55.07 51.50 -29.10 43.25 48.53 35.76 38.84 33.39 34.98 42.69 44.58 43.55 44.69 48.61 217.77 54.22 64.70 103.56 177.64 76.38 72.61 78.34 60.70 61.54 67.21 65.37 61.27 54.55 55.46 57.49 59.94 56.80 260.39 59.48 60.61 57.19 62.43 53.80 65.09 64.01 64.79 0.00 0.00 0.00 0.00 0.00 0.00 98.61 81.28
Other current assets -34.38 59.06 64.94 73.91 82.13 62.48 38.96 36.08 40.72 96.70 74.78 82.60 31.24 79.09 119.69 104.38 56.18 33.39 30.76 31.34 37.00 32.83 26.77 36.36 41.55 58.54 43.70 48.02 58.98 67.37 180.72 74.87 85.41 69.94 72.50 60.62 60.65 60.21 37.58 34.60 36.73 31.74 35.13 33.76 36.70 42.12 43.88 33.26 39.43 29.79 33.05 38.82 28.57 33.84 98.48 117.76 112.64 115.61 119.63 126.13 119.38 109.99 104.31 85.11
Total current assets 384.46 498.86 470.15 475.54 457.17 497.79 450.78 438.13 417.71 639.54 653.14 553.08 546.75 654.00 650.23 656.80 616.36 778.35 719.91 753.42 737.29 980.97 1,079.72 1,140.79 1,265.69 1,025.46 992.25 1,028.41 422.28 504.32 683.01 708.58 640.57 789.02 642.84 635.61 607.87 610.11 319.45 290.21 248.29 247.14 272.59 389.38 464.09 590.65 415.38 502.61 399.14 447.23 463.01 400.59 467.99 237.23 319.90 302.64 400.23 447.29 515.39 515.94 467.65 404.71 284.15 271.13
Total non-current assets + 122.43 4,243.27 4,323.00 4,347.27 4,360.41 4,386.09 4,437.21 4,479.90 4,472.15 4,279.75 4,287.21 4,379.42 4,385.20 4,324.22 4,316.54 4,276.43 4,305.30 4,370.63 4,404.33 4,543.11 4,591.27 4,636.20 4,666.78 4,776.65 4,803.54 4,825.94 4,883.39 4,913.26 5,578.25 5,500.77 5,501.69 5,738.64 5,846.44 6,005.78 6,222.22 3,366.06 3,384.90 3,413.29 3,645.58 3,670.12 3,692.05 3,733.07 3,693.88 3,532.96 3,528.95 3,537.73 3,718.61 3,606.15 3,444.52 3,270.75 3,242.65 3,253.26 3,169.63 3,109.16 3,025.33 3,038.19 2,850.70 2,842.73 2,783.24 2,817.27 2,820.83 2,641.12 2,138.75 1,931.74
Total assets 4,695.23 4,742.13 4,793.16 4,822.81 4,817.59 4,883.88 4,887.99 4,918.03 4,889.86 4,919.30 4,940.34 4,932.50 4,931.95 4,978.23 4,966.77 4,933.23 4,921.66 5,148.98 5,124.24 5,296.54 5,328.56 5,617.17 5,746.50 5,917.44 6,069.23 5,851.40 5,875.65 5,941.67 6,000.53 6,005.10 6,184.71 6,447.22 6,487.01 6,794.81 6,865.06 4,001.67 3,992.76 4,023.39 3,965.03 3,960.33 3,940.34 3,980.21 3,966.47 3,922.34 3,993.03 4,128.38 4,133.99 4,108.76 3,843.67 3,717.97 3,705.66 3,653.85 3,637.62 3,346.39 3,345.24 3,340.83 3,250.94 3,290.02 3,298.63 3,333.21 3,288.48 3,045.82 2,422.90 2,202.87
Total current liabilities + 725.00 244.06 244.60 243.20 229.74 246.42 234.12 227.71 210.17 225.14 185.69 168.26 203.24 191.25 197.02 184.31 146.38 182.59 171.70 165.19 181.21 187.28 227.62 219.21 233.46 250.60 270.93 255.65 250.12 277.30 284.02 282.31 272.99 308.03 316.12 172.90 161.67 182.00 188.53 191.66 177.01 175.48 189.03 166.28 169.24 174.29 170.30 151.46 133.81 148.58 137.02 109.32 105.24 111.78 115.32 107.47 102.08 114.30 105.05 95.83 87.39 75.01 80.60 73.74
Total non-current liabilities + 1,813.43 2,315.41 2,340.51 2,339.38 2,340.23 2,339.18 2,338.33 2,342.54 2,342.12 2,343.37 2,370.56 2,364.16 2,335.48 2,358.33 2,330.56 2,333.34 2,354.49 2,552.52 2,522.38 2,551.43 2,528.15 2,742.50 2,746.81 2,752.75 2,763.94 2,374.32 2,348.51 2,349.01 2,357.19 2,230.85 2,325.22 2,606.34 2,664.62 2,916.50 2,931.70 1,604.04 1,608.13 1,606.12 1,605.11 1,604.92 1,608.65 1,604.20 1,601.87 1,420.34 1,448.57 1,575.61 1,574.73 1,574.34 1,579.03 1,423.06 1,427.83 1,401.43 1,411.84 1,426.69 1,416.97 1,420.19 1,338.48 1,341.74 1,342.82 1,403.88 1,881.32 1,747.08 2,334.70 2,124.15
Total liabilities 2,538.43 2,559.47 2,585.11 2,582.58 2,569.98 2,585.60 2,572.46 2,570.26 2,552.29 2,568.51 2,556.25 2,532.42 2,538.71 2,549.58 2,527.58 2,517.65 2,500.87 2,735.11 2,694.08 2,716.62 2,709.36 2,929.78 2,974.43 2,971.97 2,997.39 2,624.92 2,619.43 2,604.67 2,607.31 2,508.16 2,609.24 2,888.65 2,937.61 3,224.53 3,247.82 1,776.93 1,769.79 1,788.12 1,793.64 1,796.58 1,785.66 1,779.69 1,790.89 1,586.62 1,617.81 1,749.90 1,745.03 1,725.80 1,712.84 1,571.64 1,564.85 1,510.75 1,517.08 1,538.47 1,532.28 1,527.66 1,440.56 1,456.03 1,447.86 1,499.71 1,968.71 1,822.09 2,415.30 2,197.89
Total stockholders' equity + 2,143.99 2,169.53 2,194.72 2,226.74 2,234.19 2,284.56 2,301.83 2,333.99 2,323.90 2,336.86 2,370.20 2,386.03 2,379.46 2,414.66 2,425.36 2,401.78 2,407.22 2,397.63 2,414.14 2,560.37 2,599.37 2,666.52 2,750.25 2,922.84 3,049.06 3,202.33 3,231.95 3,312.60 3,368.68 3,474.21 3,552.80 3,536.00 3,526.86 3,547.40 3,594.66 2,211.51 2,209.78 2,221.92 2,158.26 2,150.65 2,141.69 2,182.82 2,158.15 2,318.35 2,357.78 2,360.99 2,371.42 2,365.46 2,113.58 2,127.77 2,122.26 2,124.83 2,102.56 1,789.83 1,794.91 1,795.09 1,792.28 1,815.33 1,832.05 1,815.14 1,312.31 -3.81 -713.22 -14.86
Common shares outstanding 149 149 149 150 151 153 153 154 153 154 155 157 160 160 161 164 164 164 164 164 164 164 164 164 167 169 171 173 173 174 174 174 174 174 140 124 124 124 124 124 124 125 128 132 132 132 132 126 123 122 122 122 107 106 106 105 105 105 105 89 102 102 102 102 102 102
4 days ago