Income Statement - PennyMac Mortgage Investment Trust (PMT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,028.47 | 504.60 | 725.87 | -145.66 | 82.84 | 108.63 | 953.17 | 409.85 | 448.93 | 311.01 | 292.43 | 408.13 | 424.66 | 328.46 | 90.74 | 35.36 | |
| Cost of revenue | 870.39 | 124.11 | 122.10 | 175.54 | 190.08 | 228.61 | 234.21 | 139.61 | 139.93 | 157.62 | 120.12 | 110.77 | 120.99 | 81.51 | 4.43 | 2.58 | |
| Gross profit | 158.07 | 380.50 | 603.76 | -321.20 | -107.24 | -119.97 | 718.96 | 270.23 | 309.01 | 153.39 | 172.30 | 297.36 | 303.68 | 246.95 | 86.31 | 32.78 | |
| Total operating expenses | 64.25 | 49.17 | 45.53 | 48.63 | -38.18 | -7.63 | 50.56 | 39.03 | 37.29 | 35.92 | 40.15 | 52.73 | 49.52 | 60.13 | 39.17 | 10.86 | 4.00 |
| Operating income | 93.82 | 331.33 | 558.23 | -369.84 | 44.66 | 79.73 | 668.40 | 231.20 | 271.72 | 117.46 | 132.16 | 244.64 | 254.15 | 194.37 | 72.50 | 27.03 | |
| Non-operating income (net) | 0.00 | -188.68 | -313.83 | 432.92 | 0.00 | 0.00 | -477.76 | -73.21 | -147.17 | -55.70 | -58.85 | -65.17 | -39.52 | -7.55 | 0.00 | 0.00 | 0.00 |
| Income before tax | 93.82 | 142.65 | 244.40 | 63.09 | 44.66 | 79.73 | 190.64 | 157.99 | 124.55 | 61.76 | 73.30 | 179.46 | 214.64 | 186.82 | 72.50 | 27.03 | |
| Income tax expense | -34.05 | 18.34 | 44.74 | 136.37 | -12.19 | 27.36 | 35.72 | 5.19 | 6.80 | 14.05 | 16.80 | 15.08 | 14.45 | 48.57 | 8.06 | 2.54 | |
| Net income | 127.87 | 160.98 | 199.65 | -73.29 | 56.85 | 52.37 | 226.36 | 152.80 | 117.75 | 75.81 | 90.10 | 194.54 | 200.19 | 138.25 | 64.44 | 24.48 |
Show Quarterly Income Statement
Income Statement - PennyMac Mortgage Investment Trust (PMT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 451.25 | 425.89 | 290.54 | 237.18 | 189.22 | 14.66 | 265.78 | 121.75 | 102.41 | 317.11 | 2.50 | 178.45 | 227.81 | 104.41 | 84.09 | -112.28 | -221.88 | 221.21 | 192.10 | 421.06 | -76.89 | 270.95 | 287.49 | 729.17 | 120.68 | 79.03 | 346.91 | 279.72 | 247.51 | 154.20 | 120.97 | 106.53 | 81.03 | 101.05 | 83.93 | 95.20 | 71.15 | 37.70 | 114.67 | 78.07 | 80.57 | 60.35 | 107.35 | 69.29 | 55.44 | 68.51 | 121.57 | 131.94 | 86.11 | 102.62 | 91.32 | 119.31 | 111.42 | 124.18 | 92.51 | 64.41 | 46.65 | 27.47 | 41.99 | 30.22 | 17.28 | 10.40 | 12.66 | 13.32 | 3.85 | 0.32 |
| Cost of revenue | 34.56 | 36.00 | 228.39 | 205.15 | 182.14 | 31.63 | 38.57 | 26.86 | 27.05 | 28.32 | 28.86 | 28.69 | 36.25 | 38.49 | 44.76 | 46.04 | 46.26 | 49.47 | 75.65 | 88.59 | 95.03 | 111.59 | 82.98 | 75.59 | 63.12 | 79.32 | 65.63 | 46.52 | 42.74 | 45.46 | 41.21 | 27.49 | 25.46 | 33.55 | 38.00 | 36.54 | 28.92 | 41.82 | 46.70 | 41.39 | 27.72 | 33.35 | 31.14 | 30.65 | 24.98 | 30.21 | 27.82 | 26.61 | 23.49 | 23.25 | 29.07 | 30.84 | 35.97 | 37.25 | 21.86 | 8.90 | 6.57 | 4.43 | 1.66 | 1.12 | 0.88 | -3.23 | 0.63 | 0.40 | 0.09 | 2.64 |
| Gross profit | 416.69 | 389.89 | 62.15 | 32.03 | 7.08 | -16.97 | 227.21 | 94.90 | 75.36 | 288.79 | -26.35 | 149.76 | 191.57 | 65.92 | 39.33 | -158.31 | -268.14 | 171.74 | 116.44 | 332.48 | -171.92 | 159.36 | 204.50 | 653.58 | 57.57 | -0.29 | 281.28 | 233.20 | 204.77 | 108.74 | 79.76 | 79.04 | 55.57 | 67.50 | 45.93 | 58.66 | 42.22 | -4.12 | 67.97 | 36.69 | 52.84 | 27.00 | 76.21 | 38.64 | 30.46 | 38.31 | 93.75 | 105.33 | 62.62 | 79.37 | 62.25 | 88.47 | 75.45 | 86.93 | 70.65 | 55.51 | 40.08 | 23.03 | 40.33 | 29.11 | 16.41 | 13.63 | 12.03 | 12.93 | 3.76 | 0.32 |
| Total operating expenses | 48.75 | 99.06 | 15.15 | 15.03 | 13.38 | 16.35 | 11.09 | 11.36 | 10.86 | 13.71 | 11.27 | 10.24 | 10.32 | 12.85 | 11.49 | 10.71 | 13.58 | 17.65 | 9.09 | 15.14 | 12.86 | 12.08 | 11.39 | 11.31 | 11.50 | 13.37 | 13.59 | 12.69 | 10.92 | 9.01 | 11.31 | 10.05 | 8.66 | 9.07 | 8.81 | 10.74 | 8.67 | 8.84 | 7.95 | 9.77 | 9.37 | 10.62 | 9.05 | 9.14 | 11.93 | 12.38 | 13.64 | 13.71 | 12.99 | 13.76 | 13.21 | 20.56 | 19.51 | 21.63 | 11.68 | 18.17 | 15.40 | 11.32 | 11.88 | 9.25 | 6.72 | 3.29 | 4.32 | 3.26 | 2.47 | 0.96 |
| Operating income | 367.94 | 290.83 | 47.00 | 17.01 | -6.30 | -33.31 | 216.12 | 83.53 | 64.49 | 275.08 | -37.62 | 139.52 | 181.25 | 53.07 | 27.84 | -169.03 | -281.72 | 154.09 | 107.36 | 317.34 | -184.78 | 147.29 | 193.12 | 642.27 | 46.07 | -13.66 | 267.69 | 220.51 | 193.85 | 99.73 | 68.44 | 68.99 | 46.91 | 58.43 | 37.12 | 47.92 | 33.55 | -12.96 | 60.03 | 26.92 | 43.48 | 16.37 | 67.16 | 29.50 | 18.52 | 25.93 | 80.11 | 91.61 | 49.63 | 65.61 | 49.04 | 66.69 | 53.45 | 61.86 | 67.25 | 37.98 | 31.25 | 36.45 | 30.10 | 20.97 | 10.56 | 7.49 | 8.34 | 10.06 | 1.38 | -1.15 |
| Non-operating income (net) | -341.05 | -254.71 | 0.00 | 0.00 | 0.00 | 88.44 | -189.58 | -54.93 | -32.11 | -234.76 | 156.04 | -92.67 | -142.45 | -58.55 | 62.54 | 129.16 | 299.78 | -173.59 | -148.01 | -303.54 | 275.81 | -73.39 | -70.92 | -174.21 | -630.49 | 72.93 | -219.56 | -187.14 | -143.98 | -73.53 | -16.78 | -26.71 | -9.07 | -12.49 | -12.95 | -16.10 | -10.94 | 26.83 | -15.01 | -35.08 | -32.43 | -9.45 | -22.05 | -4.41 | -22.34 | -13.99 | -22.18 | -18.31 | -13.34 | -10.88 | -12.98 | 1.22 | 2.49 | 3.44 | -8.28 | 0.00 | -6.67 | -15.13 | -5.23 | -2.97 | -2.28 | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 |
| Income before tax | 26.90 | 36.11 | 47.00 | 17.01 | -6.30 | 55.12 | 26.53 | 28.61 | 32.38 | 40.32 | 118.42 | 46.85 | 38.80 | -5.48 | 90.38 | -39.87 | 18.06 | -19.51 | -40.66 | 13.80 | 91.03 | 73.90 | 122.20 | 468.06 | -584.43 | 59.27 | 48.13 | 33.37 | 49.87 | 26.20 | 51.66 | 42.29 | 37.84 | 45.95 | 24.17 | 31.83 | 22.61 | 13.87 | 45.01 | -8.16 | 11.04 | 6.93 | 45.11 | 25.09 | -3.82 | 11.94 | 57.93 | 73.30 | 36.29 | 54.73 | 36.06 | 67.91 | 55.94 | 65.30 | 58.97 | 37.98 | 24.58 | 21.33 | 24.88 | 18.00 | 8.29 | 7.49 | 8.09 | 10.06 | 1.38 | -1.15 |
| Income tax expense | 2.28 | -16.25 | -11.30 | 9.47 | -15.98 | 8.59 | 14.87 | 3.18 | 15.23 | 12.59 | 57.00 | 22.23 | 21.90 | 10.15 | 78.47 | 30.87 | 37.19 | 2.62 | 4.70 | 24.30 | 19.43 | 8.98 | 22.65 | 3.44 | 10.25 | 0.67 | 21.87 | 10.86 | 3.66 | 15.42 | 5.10 | 5.86 | 9.65 | 5.11 | 4.77 | 3.05 | 6.13 | 17.31 | 9.61 | 2.89 | 3.45 | 8.78 | 6.30 | 2.98 | 11.33 | 14.57 | 2.98 | -1.91 | -1.58 | 2.03 | -3.64 | 13.41 | 2.64 | 16.07 | 18.59 | 8.41 | 5.52 | 1.68 | 4.35 | 1.39 | 0.64 | 0.14 | 0.36 | 1.91 | 0.13 | 0.00 |
| Net income | 24.62 | 52.36 | 58.30 | 7.53 | 9.68 | 46.54 | 41.41 | 25.43 | 47.61 | 52.91 | 61.42 | 24.62 | 60.70 | 4.66 | 11.91 | -70.73 | -19.13 | -16.89 | -35.96 | 38.09 | 71.60 | 82.88 | 99.55 | 464.62 | -594.67 | 58.60 | 70.00 | 44.23 | 53.53 | 41.63 | 46.56 | 36.43 | 28.19 | 40.84 | 19.40 | 28.78 | 28.74 | 31.17 | 35.41 | -5.27 | 14.50 | 15.71 | 38.81 | 28.07 | 7.51 | 26.51 | 54.95 | 75.21 | 37.87 | 52.70 | 39.70 | 54.50 | 53.30 | 49.24 | 40.38 | 29.57 | 19.06 | 19.65 | 20.53 | 16.62 | 7.65 | 7.35 | 7.73 | 8.15 | 1.25 | -1.15 |