Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 2,262.00 2,332.00 3,410.00 2,207.00 2,915.00 2,728.00 2,552.00 2,378.00 2,301.00 2,260.00
Cost of revenue 1,793.00 1,538.00 2,270.00 1,521.00 2,222.00 1,894.00 1,669.00 1,527.00 1,498.00 1,524.00
Gross profit 469.00 794.00 1,140.00 686.00 693.00 834.00 883.00 851.00 803.00 736.00
Total operating expenses + 435.00 884.00 1,241.00 780.00 499.00 687.00 618.00 647.00 614.00 532.00
Operating income 34.00 -90.00 -101.00 -94.00 194.00 147.00 265.00 204.00 190.00 203.00
Non-operating income (net) -3,096.00 -58.00 -265.00 -30.00 -247.00 -241.00 -227.00 -208.00 -115.00 1.00
Income before tax -3,062.00 -148.00 -366.00 -124.00 -53.00 -94.00 38.00 -4.00 75.00 204.00
Income tax expense 16.00 -8.00 -4.00 16.00 20.00 9.00 16.00 17.00 34.00 78.00
Net income -3,097.00 -157.00 -345.00 -62.00 -60.00 -103.00 22.00 -21.00 24.00 126.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-18 Dec-17
Total revenue 534.00 653.00 533.00 528.00 548.00 680.00 555.00 538.00 559.00 960.00 813.00 561.00 586.00 942.00 750.00 715.00 725.00 864.00 690.00 672.00 689.00 720.00 668.00 647.00 693.00 651.00 654.00
Cost of revenue 378.00 737.00 327.00 352.00 377.00 409.00 381.00 371.00 377.00 591.00 556.00 374.00 399.00 600.00 538.00 496.00 502.00 570.00 452.00 455.00 471.00 518.00 441.00 460.00 462.00 412.00 372.00
Gross profit 156.00 -84.00 206.00 176.00 171.00 271.00 174.00 167.00 182.00 369.00 257.00 187.00 187.00 342.00 212.00 219.00 223.00 294.00 238.00 217.00 218.00 202.00 227.00 187.00 231.00 239.00 282.00
Total operating expenses + 178.00 -2,458.00 1,528.00 1,186.00 179.00 227.00 216.00 219.00 222.00 432.00 261.00 223.00 227.00 281.00 262.00 242.00 225.00 254.00 213.00 161.00 172.00 153.00 185.00 169.00 193.00 163.00 170.00
Operating income -22.00 2,374.00 -1,322.00 -1,010.00 -8.00 44.00 -42.00 -52.00 -40.00 -63.00 -4.00 -36.00 -40.00 61.00 -50.00 -23.00 -2.00 40.00 25.00 56.00 46.00 49.00 42.00 18.00 38.00 76.00 113.00
Non-operating income (net) -4.00 -3,087.00 69.00 -66.00 -12.00 11.00 -11.00 50.00 -108.00 -137.00 -11.00 -44.00 -67.00 -68.00 -15.00 66.00 -10.00 57.00 -145.00 -62.00 -70.00 -70.00 -64.00 -48.00 -59.00 -54.00 -47.00
Income before tax -26.00 -713.00 -1,253.00 -1,076.00 -20.00 55.00 -53.00 -2.00 -148.00 -200.00 -15.00 -80.00 -107.00 -7.00 -65.00 43.00 -12.00 97.00 -120.00 -6.00 -24.00 -21.00 -22.00 -30.00 -21.00 22.00 66.00
Income tax expense -7.00 220.00 -198.00 -3.00 -3.00 26.00 -9.00 2.00 -27.00 -30.00 31.00 -8.00 -23.00 59.00 -20.00 -9.00 1.00 25.00 -13.00 -2.00 -3.00 -3.00 17.00 -5.00 4.00 6.00
Net income -19.00 -932.00 -1,067.00 -1,073.00 -25.00 8.00 -74.00 23.00 -114.00 -162.00 -48.00 -67.00 -68.00 -65.00 -37.00 51.00 -11.00 72.00 -107.00 -4.00 -21.00 -18.00 -39.00 -25.00 -21.00 18.00 60.00
4 days ago